Company profile
MEGMILK SNOW BRAND Co.,Ltd.
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥615.76 billion, down 0.0% year over year. Operating income was ¥18.27 billion, down 4.5% year over year. Operating margin was 3.0%. Net income was ¥32.9 billion, up 136.6% year over year. ROE was 13.7%; equity ratio was 55.7%; free cash flow was ¥29.96 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 70% / ROE Top 14%
Equity ratio Bottom 57%
Revenue growth Bottom 84% / 3-year revenue CAGR Bottom 75%
Operating cash flow margin Bottom 71% / Free cash flow margin Top 20%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 615761000000 | 18266000000 | 20486000000 | 32897000000 | 32897000000 | 19519000000 | 426820000000 | 186078000000 | 240741000000 | 213440000000 | 240741000000 | 22897000000 | 7067000000 | -37348000000 | 29964000000 | 13998000000 | 524.82 | 6.2 | 3253.884 | 207713165657.220 | 3923.36 | 63835455 | 0.564034019 | 0.557 | 0.1366489298 | 0.077074645 | 0.0296641067 | 0.0332694016 | 0.053424949 | 0.0371848818 | 0.0486617373 | -0.0000941835 | -0.0449150327 | 0.0110551772 | 1.3660097814 | -0.0098660784 | -0.0294149663 | 0.0851658768 | 1.3817523768 | -2.5998072289 | 10.5780525502 | -0.3434025986 | 1.5485359103 | -0.0977557408 | 0.0161711007 | 5844 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 615819000000 | 19125000000 | 20262000000 | 13904000000 | 13904000000 | 18457000000 | 431073000000 | 183035000000 | 248037000000 | 207222000000 | 248037000000 | 21100000000 | -18512000000 | -10375000000 | 2588000000 | 21319000000 | 205.93 | 12.5 | 2574.125 | 182124118751.875 | 3626.93 | 70751855 | 0.5753944228 | 0.568 | 0.0560561529 | 0.0322543977 | 0.0310562032 | 0.0329025249 | 0.0225780627 | 0.0342633144 | 0.0042025335 | 0.0171697851 | 0.0360238353 | 0.0188053097 | -0.2844055584 | -0.0003455297 | 0.0541308967 | -0.3074019366 | -1.9346861129 | 0.3368488335 | -0.8928674918 | -0.264557748 | -0.2841450273 | 0.0 | 0.0034897924 | 5751 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 605424000000 | 18460000000 | 19888000000 | 19430000000 | 19430000000 | 23459000000 | 431222000000 | 195921000000 | 235300000000 | 198983000000 | 235300000000 | 30465000000 | -6308000000 | -15645000000 | 24157000000 | 28988000000 | 287.67 | 9.5 | 2732.865 | 193355268214.575 | 3436.02 | 70751855 | 0.5456586167 | 0.538 | 0.0825754356 | 0.045057998 | 0.0304910278 | 0.0328497053 | 0.0320932107 | 0.0503201062 | 0.039900962 | 0.0361384749 | 0.4141259384 | 0.373480663 | 1.1283820791 | 0.0514275961 | 0.089861463 | 0.1364568956 | 0.6785568691 | -1.1472687346 | 2.3630794932 | 0.4253122234 | 1.1280514869 | 0.0 | 0.00279965 | 5731 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 584308000000 | 13054000000 | 14480000000 | 9129000000 | 9129000000 | 10761000000 | 410130000000 | 194230000000 | 215899000000 | 183609000000 | 215899000000 | 26807000000 | -19624000000 | -7286000000 | 7183000000 | 20338000000 | 135.18 | 13.0 | 1757.340 | 124335064865.700 | 3151.74 | 70751855 | 0.5264160144 | 0.519 | 0.0422836604 | 0.022258796 | 0.0223409572 | 0.0247814509 | 0.0156236095 | 0.0458782012 | 0.0122931741 | 0.0463912264 | -0.2771471289 | -0.2755290939 | -0.2435366258 | 0.0205031227 | 0.0304064373 | -0.0888481017 | 0.0288033257 | 0.3530456402 | -0.220510038 | 0.0179688673 | -0.2435366536 | 0.0 | 0.0088261253 | 5715 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 558403000000 | 18059000000 | 19987000000 | 12068000000 | 12068000000 | 15120000000 | 401890000000 | 192361000000 | 209528000000 | 178911000000 | 209528000000 | 29421000000 | -20206000000 | -11262000000 | 9215000000 | 19979000000 | 178.7 | 11.1 | 1983.57 | 140341257022.35 | 3061.75 | 70751855 | 0.5213565901 | 0.515 | 0.0575961208 | 0.0300281171 | 0.0323404423 | 0.0357931458 | 0.0216116317 | 0.0526877542 | 0.0165024185 | -0.0923021655 | -0.0870070779 | -0.0773243468 | -0.1907731509 | 0.0081274301 | 0.0568611132 | 0.1074265066 | 0.2537302408 | -2.6632698272 | 19.1041257367 | -0.084749645 | -0.1900833938 | 0.0 | -0.0007055918 | 5665 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 615186000000 | 19780000000 | 21662000000 | 14913000000 | 14913000000 | 23265000000 | 398650000000 | 200394000000 | 198255000000 | 170192000000 | 198255000000 | 26567000000 | -27076000000 | 6771000000 | -509000000 | 21829000000 | 220.64 | 10.2 | 2250.528 | 159229030729.440 | 2890.65 | 70751855 | 0.4973159413 | 0.49 | 0.0752213059 | 0.0374087545 | 0.0321528773 | 0.0352121147 | 0.0242414489 | 0.0431853131 | -0.000827392 | 0.0029034651 | 0.0990110012 | 0.1007113821 | 0.2258939581 | 0.076170114 | 0.1132042629 | 0.0923032645 | -0.628239822 | 2.0180423996 | -1.0661640452 | 0.4061453234 | 0.2277558288 | 0.0 | 0.0562697969 | 5669 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 613405000000 | 17998000000 | 19680000000 | 12165000000 | 12165000000 | 12271000000 | 370434000000 | 192339000000 | 178094000000 | 158134000000 | 178094000000 | 24322000000 | -16629000000 | -6651000000 | 7693000000 | 15524000000 | 179.71 | 13.7 | 2462.027 | 174192977310.085 | 2586.86 | 70751855 | 0.4807712035 | 0.473 | 0.0683066246 | 0.0328398581 | 0.0293411368 | 0.0320832077 | 0.0198319218 | 0.0396508017 | 0.0125414693 | 0.0166181067 | 0.0445734185 | 0.0350268223 | 0.1312069927 | 0.030572132 | 0.05517176 | 0.1086698879 | -0.1671111735 | 0.1007301244 | 0.000390117 | 0.0853667063 | 0.1328164397 | 0.0 | 0.0513222331 | 5367 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 603378000000 | 17230000000 | 19014000000 | 10754000000 | 10754000000 | 14345000000 | 359445000000 | 190662000000 | 168782000000 | 149117000000 | 168782000000 | 21938000000 | -14248000000 | -7396000000 | 7690000000 | 14303000000 | 158.64 | 17.0 | 2696.880 | 190809262712.400 | 2456.35 | 70751855 | 0.4695627982 | 0.463 | 0.0637153251 | 0.0299183463 | 0.028555897 | 0.0315125842 | 0.0178229899 | 0.0363586342 | 0.0127449128 | 0.0121108834 | -0.1101585498 | -0.0943989331 | -0.1966233378 | 0.0185318995 | 0.0727351307 | -0.0385239076 | -0.2075599627 | 0.4268443893 | -0.302051189 | 0.0161267406 | -0.1961897041 | 0.0191655021 | 5105 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 596158000000 | 19363000000 | 20996000000 | 13386000000 | 13386000000 | 14516000000 | 352905000000 | 195566000000 | 157338000000 | 141128000000 | 157338000000 | 22817000000 | -11799000000 | -12904000000 | 11018000000 | 14076000000 | 197.36 | 14.6 | 2881.456 | 2286.11 | 0.4458366983 | 0.439 | 0.085077985 | 0.0379308879 | 0.0324796447 | 0.0352188514 | 0.022453779 | 0.0382734107 | 0.0184816777 | 0.01398624 | 0.0325281288 | 0.035867581 | 0.0306436711 | 0.033375597 | 0.0814723167 | -0.2377563974 | 0.1810799556 | 0.102392877 | -0.2903516682 | -0.1169385194 | 0.030708168 | 0.0249641907 | 5009 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 587935000000 | 18753000000 | 20269000000 | 12988000000 | 12988000000 | 15180000000 | 341507000000 | 196022000000 | 145485000000 | 130348000000 | 145485000000 | 29934000000 | -14408000000 | -14376000000 | 15526000000 | 15940000000 | 191.48 | 16.0 | 3063.680 | 2110.8 | 0.4260088373 | 0.419 | 0.0892738083 | 0.0380314313 | 0.0318963831 | 0.0344748994 | 0.0220908774 | 0.0509137915 | 0.0264076811 | 0.0166116806 | 0.339117395 | 0.4250861281 | -0.1368379079 | -0.0078066439 | 0.0988210059 | 0.1324480763 | -4.1548062185 | 0.4324964472 | -0.4991612903 | 0.0772453876 | -0.1367386502 | 0.0132697491 | 4887 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp