Company profile
GEOLIVE Group Corporation
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥185.75 billion, up 5.5% year over year. Operating income was ¥2.12 billion, up 10.1% year over year. Operating margin was 1.1%. Net income was ¥2.14 billion, up 33.4% year over year. ROE was 8.5%; equity ratio was 26.0%; free cash flow was ¥3.07 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 88% / ROE Top 41%
Equity ratio Bottom 95%
Revenue growth Top 42% / 3-year revenue CAGR Bottom 74%
Operating cash flow margin Bottom 67% / Free cash flow margin Bottom 53%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 185754000000 | 2115000000 | 3025000000 | 2136000000 | 2136000000 | 2368000000 | 95956000000 | 70957000000 | 24998000000 | 24085000000 | 24998000000 | 3560000000 | -490000000 | -5128000000 | 3070000000 | 15022000000 | 161.02 | 9.1 | 1465.282 | 20172613488.664 | 1877.85 | 13767052 | 0.2605152361 | 0.26 | 0.0854468357 | 0.0222602026 | 0.0113860267 | 0.0162849791 | 0.0114990794 | 0.0191651324 | 0.0165272349 | 0.0547312835 | 0.1009890682 | 0.0885210507 | 0.3341661462 | 0.0724576129 | 0.0727834521 | 0.5451388889 | 0.7757437071 | -3.6680541103 | 24.7983193277 | -0.1204918033 | 0.3347148541 | 0.0 | 0.2375909993 | 1870 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 176115000000 | 1921000000 | 2779000000 | 1601000000 | 1601000000 | 1306000000 | 89473000000 | 66170000000 | 23302000000 | 22614000000 | 23302000000 | 2304000000 | -2185000000 | 1922000000 | 119000000 | 17080000000 | 120.64 | 8.9 | 1073.696 | 14781628664.192 | 1750.22 | 13767052 | 0.2604361092 | 0.26 | 0.0687065488 | 0.0178936662 | 0.0109076456 | 0.0157794623 | 0.009090651 | 0.013082361 | 0.0006756949 | 0.0588861298 | -0.1385650224 | -0.2932349949 | -0.3567697871 | 0.1745254535 | 0.039247168 | -0.2487773068 | -3.0593779453 | 2.7425203989 | -0.9711724806 | 0.1357893337 | -0.3568267847 | 0.0 | 0.2958833619 | 1511 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 166321000000 | 2230000000 | 3932000000 | 2489000000 | 2489000000 | 2407000000 | 76178000000 | 53756000000 | 22422000000 | 21518000000 | 22422000000 | 3067000000 | 1061000000 | -1103000000 | 4128000000 | 15038000000 | 187.57 | 7.3 | 1369.261 | 18850687388.572 | 1689.46 | 13767052 | 0.2943369477 | 0.294 | 0.1110070467 | 0.0326734753 | 0.0134078078 | 0.0236410315 | 0.0149650375 | 0.0184402451 | 0.0248194756 | -0.0899884006 | -0.3558636626 | -0.0969223702 | -0.1642041639 | -0.028911608 | 0.0884994417 | 0.1201607012 | 1.396635514 | -1.935538592 | 64.5238095238 | 0.2518105386 | -0.1642755302 | 0.0 | 0.0095238095 | 1166 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 182768000000 | 3462000000 | 4354000000 | 2978000000 | 2978000000 | 3057000000 | 78446000000 | 57847000000 | 20599000000 | 19613000000 | 20599000000 | 2738000000 | -2675000000 | 1179000000 | 63000000 | 12013000000 | 224.44 | 5.3 | 1189.532 | 16376348899.664 | 1552.08 | 13767052 | 0.2625882773 | 0.263 | 0.1445701248 | 0.03796242 | 0.0189420467 | 0.023822551 | 0.0162938808 | 0.0149807406 | 0.0003446993 | 0.0587451557 | 0.1933815926 | 0.1494192186 | 0.2987352813 | 0.0344709358 | 0.1339939444 | 0.0355521936 | -1.6485148515 | 1.741509434 | -0.9614443084 | 0.1153096277 | 0.2989177614 | 0.0 | 0.0212201592 | 1155 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 172627000000 | 2901000000 | 3788000000 | 2293000000 | 2293000000 | 2313000000 | 75832000000 | 57666000000 | 18165000000 | 17258000000 | 18165000000 | 2644000000 | -1010000000 | -1590000000 | 1634000000 | 10771000000 | 172.79 | 7.1 | 1226.809 | 16889543297.068 | 1368.69 | 13767052 | 0.2395426733 | 0.24 | 0.1262317644 | 0.0302378943 | 0.0168050189 | 0.021943265 | 0.0132829743 | 0.0153162599 | 0.009465495 | 0.1613061642 | 1.3700980392 | 0.8605108055 | 0.6449067432 | 0.1421513992 | 0.1216424822 | 4.0748560461 | -8.4392523364 | -5.4372469636 | 2.9468599034 | 0.001208403 | 0.6443661972 | 0.0 | 0.0161725067 | 1131 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 148649000000 | 1224000000 | 2036000000 | 1394000000 | 1394000000 | 1835000000 | 66394000000 | 50198000000 | 16195000000 | 15291000000 | 16195000000 | 521000000 | -107000000 | -247000000 | 414000000 | 10758000000 | 105.08 | 9.9 | 1040.292 | 14321754059.184 | 1219.28 | 13767052 | 0.2439226436 | 0.244 | 0.0860759494 | 0.0209958731 | 0.0082341624 | 0.0136966949 | 0.009377796 | 0.0035049008 | 0.0027850843 | -0.0846623727 | -0.2057105775 | -0.0230326296 | 0.0899139953 | -0.0108311855 | 0.1072747163 | -0.8861451049 | 0.8995305164 | 0.5681818182 | -0.8820848761 | 0.015768105 | 0.0904939809 | 0.0 | 0.0099818512 | 1113 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 162398000000 | 1541000000 | 2084000000 | 1279000000 | 1279000000 | 960000000 | 67121000000 | 52494000000 | 14626000000 | 14162000000 | 14626000000 | 4576000000 | -1065000000 | -572000000 | 3511000000 | 10591000000 | 96.36 | 10.1 | 973.236 | 13398590620.272 | 1101.09 | 13767052 | 0.2179049776 | 0.218 | 0.0874470122 | 0.0190551392 | 0.0094890331 | 0.0128326704 | 0.0078757128 | 0.0281776869 | 0.0216197244 | 0.0161687962 | 0.2210776545 | 0.0991561181 | 0.0432300163 | 0.0105236217 | 0.0498887373 | 1.2777501244 | -15.1363636364 | 0.1131782946 | 0.8069994853 | 0.3840825928 | 0.0426314651 | 0.0 | 0.0213160334 | 1102 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 159814000000 | 1262000000 | 1896000000 | 1226000000 | 1226000000 | 772000000 | 66422000000 | 52490000000 | 13931000000 | 13149000000 | 13931000000 | 2009000000 | -66000000 | -645000000 | 1943000000 | 7652000000 | 92.42 | 10.6 | 979.652 | 13486920025.904 | 1048.91 | 13767052 | 0.2097347264 | 0.21 | 0.0880051683 | 0.0184577399 | 0.0078966799 | 0.0118637917 | 0.007671418 | 0.0125708636 | 0.0121578835 | 0.0209539142 | 0.0260162602 | 0.0270855905 | 0.0098846787 | 0.0152388231 | 0.0383870006 | 14.3046357616 | 0.9303062302 | -0.9545454545 | 2.7695810565 | 0.2040912667 | 0.0104963919 | 0.0630541872 | 1079 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 156534000000 | 1230000000 | 1846000000 | 1214000000 | 1214000000 | 1624000000 | 65425000000 | 52009000000 | 13416000000 | 12188000000 | 13416000000 | -151000000 | -947000000 | -330000000 | -1098000000 | 6355000000 | 91.46 | 12.5 | 1143.250 | 1010.76 | 0.2050592281 | 0.205 | 0.0904889684 | 0.018555598 | 0.0078577178 | 0.0117929651 | 0.0077555036 | -0.0009646467 | -0.0070144505 | 0.0103008946 | 0.0397295013 | 0.0435274166 | 0.1595033429 | 0.0381295421 | 0.1188391293 | 0.9717598653 | -4.0846905537 | -7.4615384615 | 0.7821428571 | -0.1828468561 | 0.0082681072 | 0.0009861933 | 1015 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 154938000000 | 1183000000 | 1769000000 | 1047000000 | 1047000000 | 1373000000 | 63022000000 | 51030000000 | 11991000000 | 11162000000 | 11991000000 | -5347000000 | 307000000 | -39000000 | -5040000000 | 7777000000 | 90.71 | 8.2 | 743.822 | 1037.74 | 0.1902668909 | 0.19 | 0.0873154866 | 0.0166132462 | 0.0076353122 | 0.0114174702 | 0.0067575417 | -0.0345105784 | -0.0325291407 | 0.0046882599 | 0.0843263061 | 0.0592814371 | 0.0705521472 | 0.0211449033 | 0.1171045277 | -3.2288453522 | -0.2005208333 | 0.9655781112 | -2.8109953288 | -0.3951155013 | 0.0734911243 | 0.0109670987 | 1014 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp