Company profile
C'BON COSMETICS Co.,Ltd
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.14 billion, up 4.7% year over year. Operating income was ¥277.41 million, up 25.9% year over year. Operating margin was 3.0%. Net income was ¥213.61 million, up 56.8% year over year. ROE was 3.7%; equity ratio was 66.8%; free cash flow was ¥603.11 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 89% / ROE Bottom 85%
Equity ratio Top 41%
Revenue growth Top 29% / 3-year revenue CAGR Top 46%
Operating cash flow margin Bottom 66% / Free cash flow margin Top 33%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 9142053000 | 277412000 | 307095000 | 213614000 | 213614000 | 225222000 | 8702961000 | 2888558000 | 5814403000 | 5647542000 | 5814403000 | 763099000 | -159994000 | -240686000 | 603105000 | 3016160000 | 56.19 | 22.34 | 1255.2846 | 5374124429.5200 | 1396.69 | 20.0 | 4281200 | 0.6680948013 | 0.668 | 0.0367387675 | 0.0245449796 | 0.0303446064 | 0.0335914701 | 0.0233660864 | 0.0834712947 | 0.0659704117 | 0.3559352198 | 0.0465935193 | 0.2590807384 | 0.3830865265 | 0.5675560643 | 0.0113941858 | 0.0018491744 | 18.6823384929 | 0.8115855669 | -1.6678859626 | 1.6758872417 | 0.1366136363 | 0.6658760747 | 0.0 | 0.0 | 0.0028129395 | 0.014093445 | 713 | 4474448 | ||||
| FY2025 | Standalone | Japanese GAAP | 8735056000 | 220329000 | 222036000 | 136272000 | 136272000 | 128286000 | 8604915000 | 2801244000 | 5803671000 | 5648197000 | 5803671000 | -43156000 | -849160000 | -90216000 | -892316000 | 2653637000 | 33.73 | 33.03 | 1114.1019 | 4769693054.2800 | 1355.02 | 20.0 | 4281200 | 0.6744600034 | 0.674 | 0.023480311 | 0.0158365306 | 0.0252235361 | 0.0254189555 | 0.0156005869 | -0.0049405522 | -0.1021534378 | 0.5929439668 | 0.048968187 | 1.2667359389 | 1.1468102798 | 6.1720054653 | -0.0300781322 | 0.0083334694 | -1.1551297121 | -0.4591807101 | -1.891167799 | -1.9376658436 | -0.2697094648 | 4.0951661631 | 0.3333333333 | 0.0 | 0.0319303338 | 0.0028248787 | 711 | 4412264 | ||||
| FY2024 | Standalone | Japanese GAAP | 8327284000 | 97201000 | 103426000 | -26348000 | -26348000 | -30578000 | 8871761000 | 3116054000 | 5755706000 | 5589435000 | 5755706000 | 278193000 | -581943000 | -31204000 | -303750000 | 3633673000 | 6.62 | 221.29 | 1464.9398 | 6271700271.7600 | 1343.94 | 15.0 | 4281200 | 0.6487670261 | 0.648 | -0.0045777182 | -0.0029698726 | 0.0116725934 | 0.012420136 | -0.0031640569 | 0.0334074111 | -0.036476479 | 2.2658610272 | -0.0023529626 | 1.6703101187 | 1.8158104388 | 0.9375296371 | 0.0033385202 | 0.0003658578 | 4.4146679759 | -1.4300040714 | 0.6581919357 | -1.2388210144 | -0.0840298047 | 1.0673928535 | 0.5 | 0.0 | -0.0600272851 | 0.0838518979 | 689 | 4399835 | ||||
| FY2023 | Standalone | Japanese GAAP | 8346924000 | -145009000 | -126777000 | -421768000 | -421768000 | -401255000 | 8842241000 | 3088640000 | 5753601000 | 5582573000 | 5753601000 | -81470000 | 1353343000 | -91291000 | 1271873000 | 3967021000 | -98.23 | 1343.86 | 10.0 | 4281200 | 0.6506948861 | 0.651 | -0.0733050484 | -0.0476992201 | -0.0173727471 | -0.0151884694 | -0.050529752 | -0.0097604818 | 0.1523762526 | -0.1018018935 | -0.0717574604 | -1.7234137021 | -1.4099790446 | -10.3993581744 | -0.0761295711 | -0.0787615801 | -1.1879913515 | 29.1318742486 | -12.5627692765 | 1.6592366476 | 0.4245601196 | -8.8836276083 | 0.0 | 0.0 | -0.1189903846 | 0.053695761 | 733 | 4059443 | |||||||
| FY2022 | Standalone | Japanese GAAP | 8992180000 | 200451000 | 309228000 | 44872000 | 44872000 | 12302000 | 9570867000 | 3325360000 | 6245507000 | 6088675000 | 6245507000 | 433371000 | 44914000 | -6731000 | 478285000 | 2784734000 | 12.46 | 138.68 | 1727.9528 | 7397711527.3600 | 1457.95 | 10.0 | 4281200 | 0.6525539431 | 0.652 | 0.0071846849 | 0.0046883945 | 0.0222917023 | 0.0343885465 | 0.0049901136 | 0.0481942087 | 0.0531889931 | 0.8025682183 | 0.0082648705 | 1.222217172 | 1.6099520485 | 1.072156328 | 0.0015011739 | -0.1825019353 | 1.6244574897 | -0.7216879415 | 0.0097101662 | 1.8979921745 | 0.2061500906 | 1.0862104753 | 0.0 | -0.1378238342 | 0.0322309601 | 832 | 3852576 | |||||
| FY2021 | Standalone | Japanese GAAP | 8918470000 | -902050000 | -506971000 | -621872000 | -621872000 | -591436000 | 9556521000 | 1916738000 | 7639782000 | 7443602000 | 7639782000 | -693996000 | 161380000 | -6797000 | -532616000 | 2308779000 | -144.53 | 1783.65 | 4281200 | 0.7994312993 | 0.799 | -0.0813991813 | -0.0650730533 | -0.1011440303 | -0.0568450642 | -0.0697285521 | -0.0778155894 | -0.0597205574 | -0.1838853393 | -1.8828330734 | -0.903387247 | 0.4188519496 | -0.0649389724 | -0.0715747574 | -7.9002833706 | 9.4311292095 | 0.9521199783 | -5.589697189 | -0.1866687568 | 0.4176404223 | 0.0 | -0.0721153846 | -0.0833634394 | 965 | 3732281 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 10927962000 | -312904000 | -266352000 | -1070075000 | -1070075000 | -1131038000 | 10220211000 | 1991458000 | 8228753000 | 8062348000 | 8228753000 | 100575000 | 15471000 | -141959000 | 116046000 | 2838670000 | -248.18 | 1921.22 | 20.0 | 4281200 | 0.8051451188 | 0.805 | -0.1300409673 | -0.1047018501 | -0.0286333353 | -0.0243734376 | -0.09792082 | 0.0092034544 | 0.0106191804 | -0.080586671 | -0.1170075696 | -2.1866988273 | -1.8596742074 | -8.6621651618 | -0.1264888912 | -0.1353252868 | -0.711661683 | 1.1181380148 | 0.2485999809 | -0.4673172613 | -0.0090380373 | -8.0186651584 | -0.5 | 0.0008649912 | -0.0271281572 | -0.1232541364 | 1040 | 4071713 | |||||||
| FY2019 | Standalone | Japanese GAAP | 12376054000 | 263676000 | 309829000 | 139657000 | 139657000 | 97360000 | 11700150000 | 2183561000 | 9516588000 | 9289463000 | 9516588000 | 348809000 | -130957000 | -188926000 | 217852000 | 2864560000 | 35.36 | 71.41 | 2525.0576 | 10800933884.0000 | 2223.61 | 40.0 | 4277500 | 0.8133731619 | 0.813 | 0.0146751126 | 0.0119363427 | 0.0213053369 | 0.0250345546 | 0.011284453 | 0.0281841854 | 0.0176027028 | 1.1312217195 | -0.0150116943 | -0.5391037137 | -0.5050544261 | -0.6369140935 | -0.0070126077 | 0.0320991639 | -0.6238197487 | 0.6806448702 | -0.1635738789 | -0.5787629647 | 0.0470196841 | -0.6235494517 | 0.0 | 0.0037558685 | 1069 | 4644120 | ||||||
| FY2018 | Standalone | Japanese GAAP | 12564671000 | 572094000 | 625986000 | 384639000 | 11782778000 | 2562163000 | 9220614000 | 8955735000 | 9220614000 | 927239000 | -410067000 | -162367000 | 517172000 | 2735918000 | 93.93 | 34.07 | 3200.1951 | 2248.33 | 40.0 | 0.7825500913 | 0.782 | 0.0417151179 | 0.0326441693 | 0.0455319522 | 0.0498211215 | 0.0306127395 | 0.0737973163 | 0.0411608072 | 0.4258490365 | 0.0057121785 | 0.7585144838 | 0.6935476017 | 1.1820641845 | 0.0479175859 | 0.0390079825 | 0.4518302908 | -7.1310874048 | -0.2810322927 | -0.1208101497 | 0.1489429072 | 1.1773296245 | 0.0 | -0.0282846715 | 1065 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 12493307000 | 325328000 | 369630000 | 176273000 | 11243993000 | 2369553000 | 8874440000 | 8730622000 | 8874440000 | 638669000 | -50432000 | -126747000 | 588237000 | 2381248000 | 43.14 | 57.95 | 2499.9630 | 2166.3 | 40.0 | 0.7892605412 | 0.789 | 0.0198629998 | 0.015677082 | 0.026040183 | 0.0295862417 | 0.0141093947 | 0.0511208922 | 0.0470841707 | 0.9272137228 | -0.0265022086 | 0.3840034374 | 0.2979310635 | 0.6875981312 | 0.0078952742 | 0.0081559567 | 1.0412129619 | 0.7210063951 | 0.5630814946 | 3.4521922754 | 0.2401687412 | 0.6701509872 | -0.2 | -0.0543572045 | 1096 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp