Company profile

MIRAIT ONE Corporation

EDINET
E24558
Securities
1417
Industry
Construction
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-03 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Construction

View details
Profitability Below average Current Bottom 31% 5-year trend Deteriorating
Financial strength Below average Based on Equity ratio Current Bottom 34% 5-year trend Deteriorating
Growth Above average Current Top 44% 5-year trend Deteriorating
Cash generation Below average Current Bottom 39% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥602.38 billion, up 4.1% year over year. Operating income was ¥34.27 billion, up 22.4% year over year. Operating margin was 5.7%. Net income was ¥23.28 billion, up 35.5% year over year. ROE was 8.1%; equity ratio was 48.7%; free cash flow was ¥12.88 billion.

Revenue ¥602.38B up 4.1% year over year
Operating income ¥34.27B up 22.4% year over year
Net income ¥23.28B up 35.5% year over year
Total assets¥573.39B
Total equity—
Operating cash flow¥24.08B
Free cash flow¥12.88B

Industry position details

Construction

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 74% / ROE Bottom 68%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 67%

Growth Above average

Revenue growth Top 51% / 3-year revenue CAGR Top 40%

Cash generation Below average

Operating cash flow margin Bottom 64% / Free cash flow margin Bottom 60%

Profitability Industry position history Deteriorating
2026 Bottom 31% 2025 Bottom 32% 2024 Bottom 28% 2023 Bottom 44% 2022 Top 28%
Financial strength Industry position history Deteriorating
2026 Bottom 34% 2025 Bottom 38% 2024 Bottom 39% 2023 Top 49% 2022 Top 50%
Growth Industry position history Deteriorating
2026 Top 44% 2025 Top 39% 2024 Bottom 47% 2023 Bottom 49% 2022 Top 29%
Cash generation Industry position history Improving
2026 Bottom 39% 2025 Top 46% 2024 Bottom 42% 2023 Bottom 29% 2022 Bottom 28%
Profitability Operating margin 5.7% Industry median 7.7% Bottom 74% Comparison sample 122
Profitability ROE 8.1% Industry median 10.1% Bottom 68% Comparison sample 127
Financial strength Equity ratio 48.7% Industry median 56.2% Bottom 67% Comparison sample 127
Growth Revenue growth +4.1% Industry median +4.1% Top 51% Comparison sample 121
Growth 3-year revenue CAGR +7.6% Industry median +6.5% Top 40% Comparison sample 115
Cash generation Operating cash flow margin 4.0% Industry median 5.8% Bottom 64% Comparison sample 122
Cash generation Free cash flow margin 2.1% Industry median 3.8% Bottom 60% Comparison sample 122

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 602377000000 34267000000 36517000000 23282000000 23282000000 28771000000 573393000000 284946000000 288447000000 259003000000 288447000000 24081000000 -11202000000 -6731000000 12879000000 57084000000 261.74 13.6 3559.664 325087485929.456 3151.61 91325329 0.50305288 0.487 0.0807150014 0.0406039139 0.0568863021 0.0606215045 0.0386502141 0.0399766259 0.0213802984 0.0410958194 0.2244773986 0.3293410994 0.3552593282 0.0663035413 0.0688091242 0.3342013408 -0.1955176094 -0.0497504679 0.4839267197 0.1116650438 0.3819429778 0.0 0.0347063979 17709
FY2025 Consolidated Japanese GAAP 578599000000 27985000000 27470000000 17179000000 17179000000 21475000000 537739000000 267862000000 269877000000 245748000000 269877000000 18049000000 -9370000000 -6412000000 8679000000 51350000000 189.4 11.37 2153.478 196667086844.262 2914.94 91325329 0.5018735855 0.486 0.0636549243 0.0319467251 0.0483668309 0.0474767499 0.0296906839 0.0311943159 0.0150000259 0.1161590636 0.5695457095 0.4697699304 0.3704826486 0.0341930148 0.0376372612 -0.4632267658 0.8313079485 -1.1651896125 1.395939781 0.0694129163 0.4204289786 -0.0318048188 0.0076538122 17115
FY2024 Consolidated Japanese GAAP 518384000000 17830000000 18690000000 12535000000 12535000000 18515000000 519960000000 259872000000 260088000000 239832000000 260088000000 33625000000 -55545000000 38816000000 -21920000000 48017000000 133.34 14.03 1870.7602 176460071345.1058 2735.9 94325329 0.5002077083 0.485 0.0481952262 0.0241076237 0.0343953517 0.0360543535 0.0241809161 0.0648650421 -0.0422852557 0.0710700907 -0.1822226299 -0.1650285919 -0.1519518301 0.1905154413 0.0227404101 5.326434619 -3.5107195063 4.0877416276 -2.1318759823 0.5795585381 -0.1181216931 -0.0871035213 0.1836236934 16985
FY2023 Consolidated Japanese GAAP 483987000000 21803000000 22384000000 14781000000 14781000000 16517000000 436752000000 182446000000 254305000000 239993000000 254305000000 5315000000 -12314000000 -12571000000 -6999000000 30399000000 151.2 10.7 1617.84 167163850269.36 2573.5 103325329 0.5822640766 0.565 0.0581231199 0.0338430047 0.0450487306 0.0462491761 0.0305400765 0.0109816999 -0.0144611322 0.0289167384 -0.3353554445 -0.3445771844 -0.4125899138 0.0094041134 0.0203340595 -0.5902713537 0.7334862782 -1.3274124235 0.7893897448 -0.3783562708 -0.3972253229 -0.0461572565 0.0245609025 14350
FY2022 Consolidated Japanese GAAP 470385000000 32804000000 34152000000 25163000000 25163000000 25469000000 432683000000 183446000000 249237000000 236623000000 249237000000 12972000000 -46204000000 38395000000 -33232000000 48901000000 250.84 7.67 1923.9428 208411736787.1812 2446.54 108325329 0.576026791 0.56 0.1009601303 0.0581557399 0.0697386184 0.072604356 0.0534944779 0.02757741 -0.0706485113 0.0143204009 0.0887848916 0.0760263398 0.0395785995 0.2060816555 0.0774414995 -0.6881880679 -25.7212413055 2.1923913043 -1.7644636654 0.1411869035 0.092556296 0.0 0.0872535321 14006
FY2021 Consolidated Japanese GAAP 463744000000 30129000000 31739000000 24205000000 24205000000 25138000000 358751000000 127428000000 231323000000 220922000000 231323000000 41602000000 1869000000 -32200000000 43471000000 42851000000 229.59 7.66 1758.6594 190507358103.9426 2232.25 108325329 0.6448009901 0.631 0.1046372388 0.0674701952 0.0649690346 0.0684407777 0.0521947454 0.0897089774 0.0937392182 0.0511780146 0.3699358887 0.3676476925 0.5903416557 0.018791142 0.0576699739 4.2421875 1.2036835222 -10.4427860697 36.0572580645 0.3546724836 0.5313146135 0.0 0.0240063593 12882
FY2020 Consolidated Japanese GAAP 441166000000 21993000000 23207000000 15220000000 15220000000 17156000000 352134000000 133424000000 218710000000 210559000000 218710000000 7936000000 -9176000000 -2814000000 -1240000000 31632000000 149.93 9.5 1424.335 154291557481.215 2006.42 108325329 0.6210987863 0.612 0.0695898679 0.0432221825 0.0498519832 0.0526037818 0.0344994855 0.0179886936 -0.0028107334 0.1735916214 0.0625150973 0.0552473627 -0.4080354712 0.0623661234 0.0959666064 0.2226159297 0.3214523405 -0.4595435685 0.8236632537 -0.1128810612 -0.4923478025 0.0 0.0177170132 12580
FY2019 Consolidated Japanese GAAP 375911000000 20699000000 21992000000 25711000000 25711000000 23118000000 331462000000 131903000000 199559000000 193163000000 199559000000 6491000000 -13523000000 -1928000000 -7032000000 35657000000 295.34 6.39 1887.2226 204434009041.2354 1933.82 108325329 0.6020569477 0.593 0.1288390902 0.0775684694 0.0550635656 0.0585032095 0.0683965087 0.0172673851 -0.0187065555 0.2011202459 0.2383487885 0.2328736405 1.2349617524 0.4016491881 0.4178863753 -0.4832829167 -0.3494661211 0.4769397721 -3.7674144038 0.106741573 1.0310845196 0.3719200888 12361
FY2018 Consolidated Japanese GAAP 312967000000 16715000000 17838000000 11504000000 11504000000 14241000000 236480000000 95736000000 140744000000 131184000000 140744000000 12562000000 -10021000000 -3686000000 2541000000 32218000000 145.41 11.66 1695.4806 1733.14 0.5951623816 0.58 0.0817370545 0.04864682 0.0534081868 0.0569964245 0.036757869 0.0401384171 0.0081190669 0.1049690011 0.6613656694 0.6844192635 0.7871679354 0.0845069777 0.0924191032 1.6352003356 0.100448833 -1.3510810553 1.3987133218 -0.0286713498 0.8219521363 0.0386167147 9010
FY2017 Consolidated Japanese GAAP 283236000000 10061000000 10590000000 6437000000 6437000000 6534000000 218053000000 89216000000 128837000000 120423000000 128837000000 4767000000 -11140000000 10499000000 -6373000000 33169000000 79.81 13.42 1071.0502 1570.53 0.5908517654 0.569 0.0499623555 0.029520346 0.0355216145 0.0373893149 0.0227266308 0.0168304876 -0.0225006708 0.0508241911 0.6420760568 0.5723830735 0.7727898651 0.1183466853 0.0176778648 -0.235935246 -2.027173913 4.9029739777 -3.4904259476 0.1390062154 0.7874580067 0.1891706648 8675

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp