Company profile
カルビー株式会社
Industry position
Foods
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥340.15 billion, up 5.5% year over year. Operating income was ¥26.17 billion, down 10.0% year over year. Operating margin was 7.7%. Net income was ¥17.33 billion, down 17.0% year over year. ROE was 7.8%; equity ratio was 64.3%; free cash flow was ¥9.39 billion.
Industry position details
Foods
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 30% / ROE Top 43%
Equity ratio Top 39%
Revenue growth Top 29% / 3-year revenue CAGR Top 27%
Operating cash flow margin Top 23% / Free cash flow margin Top 36%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 340151000000 | 26173000000 | 27091000000 | 17329000000 | 17329000000 | 23503000000 | 327609000000 | 105835000000 | 221774000000 | 195533000000 | 221774000000 | 35596000000 | -26211000000 | -17002000000 | 9385000000 | 45581000000 | 139.98 | 22.0 | 3079.560 | 412444854888.000 | 1732.1 | 133929800 | 0.6769472145 | 0.643 | 0.0781381046 | 0.0528953722 | 0.076945239 | 0.0796440404 | 0.0509450215 | 0.1046476418 | 0.0275906877 | 0.0545225134 | -0.0995320994 | -0.0922463477 | -0.1698284948 | 0.0264436709 | 0.0311856305 | -0.0896163683 | 0.083659628 | -7.6910665092 | -0.1058498476 | -0.1065877418 | -0.1623481539 | 0.0 | 0.3573374854 | 6974 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 322564000000 | 29066000000 | 29844000000 | 20874000000 | 20874000000 | 20599000000 | 319169000000 | 104101000000 | 215067000000 | 195348000000 | 215067000000 | 39100000000 | -28604000000 | 2541000000 | 10496000000 | 51019000000 | 167.11 | 16.7 | 2790.737 | 373762848262.600 | 1642.27 | 133929800 | 0.6738342383 | 0.643 | 0.0970581261 | 0.0654010885 | 0.0901092496 | 0.0925211741 | 0.0647127392 | 0.1212162548 | 0.032539279 | 0.0644728028 | 0.0645326692 | -0.042079923 | 0.0496831942 | 0.0924533985 | 0.0695274659 | 0.6057494867 | 0.1898490384 | -0.8491988131 | 1.9579264397 | 0.3526433003 | 0.0495540761 | 0.0 | 0.040291557 | 5138 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 303027000000 | 27304000000 | 31155000000 | 19886000000 | 19886000000 | 26373000000 | 292158000000 | 91072000000 | 201086000000 | 181293000000 | 201086000000 | 24350000000 | -35307000000 | 16850000000 | -10957000000 | 37718000000 | 159.22 | 21.5 | 3423.230 | 458472509254.000 | 1535.49 | 133929800 | 0.6882782604 | 0.656 | 0.098893011 | 0.0680659095 | 0.0901041821 | 0.1028126207 | 0.0656245153 | 0.0803558759 | -0.0361584941 | 0.0848933999 | 0.2280843791 | 0.3280051151 | 0.346195505 | 0.2219327046 | 0.1007192669 | 0.2610046608 | -0.7367799695 | 1.8423315337 | -9.7526987242 | 0.2451472336 | 0.3825981243 | 0.0 | 0.0206654267 | 4939 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 279315000000 | 22233000000 | 23460000000 | 14772000000 | 14772000000 | 17953000000 | 239095000000 | 56408000000 | 182686000000 | 168730000000 | 182686000000 | 19310000000 | -20329000000 | -20004000000 | -1019000000 | 30292000000 | 115.16 | 24.1 | 2775.356 | 371702874008.800 | 1393.74 | 133929800 | 0.7640728581 | 0.728 | 0.080860055 | 0.0617829733 | 0.079598303 | 0.0839911927 | 0.052886526 | 0.0691334157 | -0.0036482108 | 0.1381148159 | -0.1154565347 | -0.1291112926 | -0.1817426467 | 0.0105537663 | -0.0042080476 | -0.1351278721 | -6.580290969 | 0.2051811825 | -1.0392375818 | -0.3901348903 | -0.1547889908 | 0.0 | 0.1002728513 | 4839 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 245419000000 | 25135000000 | 26938000000 | 18053000000 | 18053000000 | 21594000000 | 236598000000 | 53140000000 | 183458000000 | 172604000000 | 183458000000 | 22327000000 | 3643000000 | -25168000000 | 25970000000 | 49670000000 | 136.25 | 17.3 | 2357.125 | 315689279825.000 | 1358.25 | 133929800 | 0.775399623 | 0.741 | 0.0984039944 | 0.0763024201 | 0.1024166833 | 0.1097633028 | 0.0735599118 | 0.0909750264 | 0.1058190279 | -0.079949015 | -0.0712754951 | -0.0212193881 | 0.0209817894 | -0.0099590757 | 0.0039290796 | -0.2667651888 | 1.1135988026 | -2.2963981663 | 17.0407659049 | 0.0505054778 | 0.029856387 | 0.0 | 0.0201809325 | 4398 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 266745000000 | 27064000000 | 27522000000 | 17682000000 | 17682000000 | 19750000000 | 238978000000 | 56238000000 | 182740000000 | 175329000000 | 182740000000 | 30450000000 | -32069000000 | -7635000000 | -1619000000 | 47282000000 | 132.3 | 21.3 | 2817.99 | 377412837102.00 | 1312.24 | 133929800 | 0.7646728988 | 0.734 | 0.0967604246 | 0.0739900744 | 0.1014601961 | 0.1031771917 | 0.0662880279 | 0.1141539673 | -0.0060694671 | 0.0422250701 | -0.0216888375 | 0.0047825928 | 0.0081532585 | 0.1116962138 | 0.077273156 | -0.247200178 | -1.3821868964 | -0.2161516406 | -1.0599918479 | -0.1517706577 | 0.0082304527 | 0.0 | 0.0636565507 | 4311 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 255938000000 | 27664000000 | 27391000000 | 17539000000 | 17539000000 | 14963000000 | 214967000000 | 45334000000 | 169632000000 | 164457000000 | 169632000000 | 40449000000 | -13462000000 | -6278000000 | 26987000000 | 55742000000 | 131.22 | 22.3 | 2926.206 | 391906184338.800 | 1221.19 | 133929800 | 0.7891071653 | 0.759 | 0.1033944067 | 0.0815892672 | 0.1080886777 | 0.1070220131 | 0.0685283155 | 0.1580421821 | 0.1054435058 | 0.0292895779 | 0.02596054 | -0.0014946048 | -0.0972772659 | 0.0602564735 | 0.0569630507 | 0.4644822592 | 0.5250996578 | -0.0081901397 | 38.121045392 | 0.5735215243 | -0.0974619988 | 0.0000597364 | 0.0770661706 | 4053 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 248655000000 | 26964000000 | 27432000000 | 19429000000 | 19429000000 | 20066000000 | 202750000000 | 42260000000 | 160490000000 | 153303000000 | 160490000000 | 27620000000 | -28347000000 | -6227000000 | -727000000 | 35425000000 | 145.39 | 20.5 | 2980.495 | 399153255291.000 | 1151.71 | 133921800 | 0.7915659679 | 0.759 | 0.1210605022 | 0.0958273736 | 0.108439404 | 0.1103215298 | 0.0781363737 | 0.1110775975 | -0.0029237297 | -0.0116068767 | 0.0050693306 | 0.0478627908 | 0.121119446 | 0.055236628 | 0.0942475131 | 1.9514853601 | -3.5297219559 | -0.1425688073 | -1.234516129 | -0.1604455504 | 0.1207986432 | -0.0092153765 | 3763 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 251575000000 | 26828000000 | 26179000000 | 17330000000 | 17330000000 | 16942000000 | 192137000000 | 45470000000 | 146667000000 | 139383000000 | 146667000000 | 9358000000 | -6258000000 | -5450000000 | 3100000000 | 42195000000 | 129.72 | 27.1 | 3515.412 | 1043.37 | 0.7633459459 | 0.725 | 0.1181588224 | 0.090196058 | 0.1066401669 | 0.1040604194 | 0.0688860181 | 0.0371976548 | 0.0123223691 | -0.0033475953 | -0.0697964703 | -0.0854497817 | -0.0685299651 | 0.0556340001 | 0.0859717451 | -0.6394945681 | 0.5331244405 | 0.6295289239 | -0.7530667516 | -0.054496157 | -0.0683711577 | -0.0160621762 | 3798 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 252420000000 | 28841000000 | 28625000000 | 18605000000 | 18605000000 | 18774000000 | 182011000000 | 46954000000 | 135056000000 | 128198000000 | 135056000000 | 25958000000 | -13404000000 | -14711000000 | 12554000000 | 44627000000 | 139.24 | 27.3 | 3801.252 | 958.6 | 0.7420210866 | 0.704 | 0.1377576709 | 0.1022190966 | 0.1142579827 | 0.1134022661 | 0.0737065209 | 0.1028365423 | 0.0497345694 | 0.0255597674 | 0.0254577778 | 0.0783575061 | 0.1075063992 | 0.0407884354 | 0.0272839985 | 0.1515904352 | 0.0606867554 | -4.1455054215 | 0.5178333938 | -0.0569701836 | 0.1061328249 | 0.0354077253 | 3860 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp