Company profile
SEMITEC Corporation
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥36.89 billion, down 2.1% year over year. Operating income was ¥3.68 billion, down 2.3% year over year. Operating margin was 10.0%. Net income was ¥2.69 billion, down 13.6% year over year. ROE was 11.3%; equity ratio was 77.4%; free cash flow was ¥680.92 million.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 35% / ROE Top 25%
Equity ratio Top 20%
Revenue growth Bottom 80% / 3-year revenue CAGR Bottom 55%
Operating cash flow margin Bottom 60% / Free cash flow margin Bottom 63%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 36889869000 | 3678562000 | 3611030000 | 2690340000 | 2690340000 | 3455228000 | 36548226000 | 6964747000 | 23854415000 | 19969482000 | 23854415000 | 2906841000 | -2225921000 | -3582830000 | 680920000 | 9619214000 | 276.23 | 8.12 | 2242.9876 | 25506357792.1600 | 2485.87 | 11371600 | 0.652683252 | 0.774 | 0.1127816381 | 0.0736106863 | 0.0997174048 | 0.0978867667 | 0.0729289659 | 0.078797813 | 0.0184581843 | -0.0211866481 | -0.0230709129 | -0.1104590767 | -0.1358103212 | -0.0351845797 | 0.0271218045 | -0.4400033983 | -0.4751104384 | -0.9679996748 | -0.8150595098 | -0.2009430971 | -0.0530014742 | 0.0 | -0.0832899531 | 3522 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 37688359000 | 3765434000 | 4059431000 | 3113136000 | 3113136000 | 2611479000 | 37881055000 | 7971059000 | 23224524000 | 20104479000 | 23224524000 | 5190819000 | -1508986000 | -1820544000 | 3681833000 | 12038209000 | 291.69 | 5.85 | 1706.3865 | 19404344723.4000 | 2182.4 | 11371600 | 0.6130907389 | 0.744 | 0.1340452015 | 0.0821818717 | 0.0999097361 | 0.1077104737 | 0.0826020576 | 0.1377300349 | 0.097691518 | 0.1290372967 | 0.029915811 | 0.0465075391 | 0.4491200925 | 0.0761837315 | 0.0854472218 | 0.3907322189 | -1.4099394555 | -0.0925870913 | 0.1852849948 | 0.1687714317 | 0.5196936543 | 0.0 | 0.0511627907 | 3842 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 33380969000 | 3656060000 | 3879027000 | 2148294000 | 2148294000 | 3635991000 | 35199431000 | 6855600000 | 21396272000 | 17774569000 | 21396272000 | 3732436000 | -626151000 | -1666269000 | 3106285000 | 10299883000 | 191.94 | 9.41 | 1806.1554 | 20538876746.6400 | 1963.6 | 11371600 | 0.6078584623 | 0.757 | 0.1004050612 | 0.0610320661 | 0.1095252807 | 0.1162047453 | 0.0643568496 | 0.111813291 | 0.0930555671 | -0.0225533842 | -0.0352937886 | -0.0767622021 | -0.3195408226 | 0.0648027336 | 0.1294273149 | -0.2229631292 | 0.1546062846 | -0.6117483873 | -0.2354249328 | 0.2358486819 | -0.308772688 | 3.0 | 0.0451815842 | 3655 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 34151194000 | 3789817000 | 4201547000 | 3157124000 | 3157124000 | 3579248000 | 33057232000 | 7050310000 | 18944355000 | 16810349000 | 18944355000 | 4803422000 | -740662000 | -1033827000 | 4062760000 | 8334259000 | 277.68 | 8.79 | 2440.8072 | 6938970788.8800 | 1666.23 | 2842900 | 0.5730774736 | 0.728 | 0.1666524936 | 0.09550479 | 0.1109717277 | 0.1230278215 | 0.092445494 | 0.1406516563 | 0.1189639226 | 0.1161726454 | 0.1520195056 | 0.2073844606 | 0.1696851162 | 0.0539598668 | 0.214938266 | 1.2792438112 | 0.4892148249 | -0.4628481921 | 5.1798827837 | 0.5953562296 | -0.7075729014 | 0.0 | -0.0945106163 | 3497 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 30596695000 | 3289716000 | 3479875000 | 2699123000 | 2699123000 | 3949222000 | 31364792000 | 8127778000 | 15592854000 | 13880972000 | 15592854000 | 2107463000 | -1450046000 | -706722000 | 657417000 | 5224074000 | 949.57 | 8.01 | 7606.0557 | 21623255749.5300 | 5485.72 | 2842900 | 0.4971451429 | 0.657 | 0.1730999982 | 0.0860558234 | 0.1075186715 | 0.1137336892 | 0.0882161619 | 0.0688787792 | 0.0214865364 | 0.1890010112 | 0.1710975235 | 0.264646624 | 0.4020172753 | 0.1884315528 | 0.3261934981 | -0.2121615974 | 0.1630794697 | -0.0519796011 | -0.3023990951 | 0.061798479 | 0.4014345381 | 0.0 | 0.0412510111 | 3862 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 25733111000 | 2809088000 | 2751658000 | 1925171000 | 1925171000 | 2613555000 | 26391753000 | 8125126000 | 11757601000 | 11295817000 | 11757601000 | 2674994000 | -1732597000 | -671802000 | 942397000 | 4920024000 | 677.57 | 7.14 | 4837.8498 | 13753523196.4200 | 4136.37 | 2842900 | 0.4455028433 | 0.591 | 0.1637384191 | 0.0729459313 | 0.1091623939 | 0.1069306389 | 0.0748129909 | 0.1039514422 | 0.0366219615 | 0.1913678082 | 1.5828651711 | 1.4412765418 | 1.9031227286 | 0.1423213146 | 0.2794042549 | 0.6808448605 | -0.3061870219 | -3.2558149687 | 2.5561614164 | 0.1140382399 | 1.8983232099 | 0.0021149847 | 0.1922211508 | 3709 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 21599636000 | 1087586000 | 1127139000 | 663138000 | 663138000 | 178836000 | 23103616000 | 7761660000 | 9189903000 | 9416504000 | 9189903000 | 1591458000 | -1326454000 | 297809000 | 265004000 | 4416387000 | 233.78 | 7.22 | 1687.8916 | 4788379680.0400 | 3239.84 | 2836900 | 0.3977690332 | 0.542 | 0.0721594123 | 0.0287027797 | 0.0503520522 | 0.0521832405 | 0.0307013507 | 0.0736798528 | 0.0122689105 | -0.0090919184 | -0.0830052789 | -0.2357296729 | -0.3151438415 | 0.1152992599 | 0.0186829986 | 1.1555125149 | -1.386369606 | -0.6441403225 | 0.452283613 | 0.098360562 | -0.3151511601 | 0.0 | 0.0581632653 | 3111 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 21797820000 | 1186033000 | 1474791000 | 968288000 | 968288000 | 882477000 | 20715172000 | 6527450000 | 9021357000 | 8763656000 | 9021357000 | 738320000 | -555846000 | 836872000 | 182474000 | 4020890000 | 341.36 | 14.63 | 4994.0968 | 14167753211.9200 | 3180.42 | 2836900 | 0.435495153 | 0.58 | 0.1073328547 | 0.046742938 | 0.0544106245 | 0.0676577291 | 0.0444213229 | 0.033871277 | 0.0083712041 | 0.0825050142 | 0.2261958178 | 0.6432999018 | 0.656328526 | 0.1415749492 | 0.0969222099 | -0.3408633982 | 0.3463549782 | 2.9124612365 | -0.3235515453 | 0.3448935127 | 0.6553998351 | 0.0030706244 | 2940 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20136461000 | 967246000 | 897457000 | 584599000 | 584599000 | 563571000 | 18146134000 | 5341113000 | 8224245000 | 7880732000 | 8224245000 | 1120132000 | -850379000 | -437589000 | 269753000 | 2989746000 | 206.21 | 29.96 | 6178.0516 | 2899.36 | 0.453222984 | 0.606 | 0.0710823911 | 0.0322161734 | 0.0480345578 | 0.0445687552 | 0.0290318641 | 0.0556270538 | 0.0133962467 | 0.0824986352 | 0.3949382533 | 0.1482584659 | 0.4733877391 | -0.0285598927 | 0.0669010302 | -0.0424478986 | -0.0343934587 | -1.8287105425 | -0.224140956 | -0.0575216008 | 0.471772179 | -0.0602757294 | 2931 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 18601835000 | 693397000 | 781581000 | 396772000 | 396772000 | 269659000 | 18679622000 | 5428413000 | 7708536000 | 7343995000 | 7708536000 | 1169787000 | -822104000 | 528036000 | 347683000 | 3172217000 | 140.11 | 13.4 | 1877.474 | 2722.24 | 0.4126708774 | 0.586 | 0.051471771 | 0.0212409009 | 0.0372757311 | 0.0420163387 | 0.0213297237 | 0.0628855702 | 0.0186907905 | -0.0065070042 | 0.2980319773 | 0.1717908776 | 0.201895057 | 0.0817045089 | 0.0284203439 | 0.5520962422 | -0.9121410247 | 2.9697250034 | 0.0739475448 | 0.369360032 | 0.2018356493 | 0.0655961736 | 3119 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp