Company profile

NEXON Co., Ltd.

EDINET
E25850
Securities
3659
Latest annual securities report
2026-03-24 Annual Securities Report PDF HTML
Latest financial report
2026-08-14 Semiannual Securities Report PDF HTML
Latest filing
—

Industry position

Information & Communication

View details
Profitability Above average Current Top 34% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 24% 5-year trend Deteriorating
Growth Average Current Bottom 47% 5-year trend Improving
Cash generation Very strong Current Top 4% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · IFRS · Cumulative YTD

For H1 FY2026, revenue was ¥273.31 billion, up 17.4% year over year. Operating income was ¥89.45 billion, up 12.8% year over year. Net income was ¥86.31 billion, up 104.5% year over year.

Revenue ¥273.31B up 17.4% year over year
Operating income ¥89.45B up 12.8% year over year
Net income ¥86.31B up 104.5% year over year
Operating cash flow ¥37.51B
Free cash flow ¥96.86B
Total assets ¥1.36T
Total equity ¥1.09T

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated IFRS

Revenue reached ¥475.1 billion, up 6.5% year over year. Operating income was ¥124.01 billion, down 0.1% year over year. Operating margin was 26.1%. Net income was ¥92.05 billion, down 31.7% year over year. ROE was 8.7%; equity ratio was 75.0%; free cash flow was ¥274.12 billion.

Revenue ¥475.1B up 6.5% year over year
Operating income ¥124.01B down 0.1% year over year
Net income ¥92.05B down 31.7% year over year
Total assets¥1.41T
Total equity¥1.07T
Operating cash flow¥171.87B
Free cash flow¥274.12B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 11% / ROE Bottom 59%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 24%

Growth Average

Revenue growth Bottom 63% / 3-year revenue CAGR Top 47%

Cash generation Very strong

Operating cash flow margin Top 7% / Free cash flow margin Top 2%

Profitability Industry position history Deteriorating
2025 Top 34% 2024 Top 22% 2023 Top 30% 2022 Top 25% 2021 Top 19%
Financial strength Industry position history Deteriorating
2025 Top 27% 2024 Top 16% 2023 Top 15% 2022 Top 13% 2021 Top 10%
Growth Industry position history Improving
2025 Top 49% 2024 Top 40% 2023 Top 25% 2022 Top 19% 2021 Bottom 29%
Cash generation Industry position history Broadly stable
2025 Top 3% 2024 Top 11% 2023 Top 47% 2022 Top 3% 2021 Top 3%
Profitability Operating margin 26.1% Industry median 8.5% Top 11% Comparison sample 262
Profitability ROE 8.7% Industry median 11.1% Bottom 59% Comparison sample 262
Financial strength Equity ratio 75.0% Industry median 60.4% Top 24% Comparison sample 262
Growth Revenue growth +6.5% Industry median +10.0% Bottom 63% Comparison sample 245
Growth 3-year revenue CAGR +10.3% Industry median +9.3% Top 47% Comparison sample 196
Cash generation Operating cash flow margin 36.2% Industry median 9.2% Top 7% Comparison sample 262
Cash generation Free cash flow margin 57.7% Industry median 3.8% Top 2% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated IFRS 475102000000 124012000000 140451000000 92052000000 92052000000 143943000000 1410188000000 1065918000000 1057544000000 1057544000000 171872000000 102247000000 -118688000000 274119000000 498868000000 114.48 33.4 3823.632 3162759161690.304 827160972 0.7499312148 0.75 0.0870431869 0.0652764029 0.2610218437 0.1937520785 0.3617581067 0.5769687351 0.0647473953 -0.0013207061 -0.2833657334 -0.3173647366 0.1220723584 0.0378120789 0.7022422946 12.7336467428 -0.8322552758 1.528469833 0.5029268131 -0.2924160949 -0.0181406143 0.0541322757 9834
FY2024 Consolidated IFRS 446211000000 124176000000 195987000000 134848000000 134848000000 181401000000 1256771000000 1030525000000 1019013000000 1019013000000 100968000000 7445000000 -64777000000 108413000000 331931000000 161.79 14.7 2378.313 2003594120902.269 842443413 0.8108183591 0.811 0.1323319722 0.1072971926 0.2782898673 0.3022068035 0.2262785991 0.2429635307 0.0539852984 -0.0784370478 0.5563293602 0.9097848716 0.1444928208 0.136952493 -0.2155509976 1.0395239081 0.1753825394 2.8173329981 0.1832914461 0.951863916 -0.0175051489 0.133398129 9329
FY2023 Consolidated IFRS 423356000000 134745000000 125929000000 70609000000 70609000000 110249000000 1098103000000 906575000000 896267000000 896267000000 128712000000 -188367000000 -78554000000 -59655000000 280515000000 82.89 31.0 2569.590 2203303322363.400 857453260 0.8161957485 0.816 0.0787812114 0.0643008898 0.3182782339 0.1667839832 0.3040278158 -0.1409097781 0.1968878812 0.2994233143 -0.1038676392 -0.2962955581 0.0529837014 0.0443653118 -0.0110031965 -16.2528851438 0.2579374451 -1.5003522722 -0.314760802 -0.2775841032 -0.0107530578 0.1023168609 8231
FY2022 Consolidated IFRS 353714000000 103696000000 140525000000 100339000000 100339000000 114732000000 1042849000000 867546000000 858193000000 858193000000 130144000000 -10918000000 -105859000000 119226000000 409368000000 114.74 25.8 2960.292 2565903332808.576 866773728 0.8229312201 0.823 0.1169189215 0.0962162307 0.2931634032 0.2836726847 0.3679356768 0.3370689314 0.2887539987 0.1327820321 0.0372992205 -0.1266363763 0.0569786911 0.0257270506 0.2287705119 -1.603738111 -4.0282145062 -0.0384844917 0.1208222561 -0.1099216508 -0.0355748168 0.1173125842 7467
FY2021 Consolidated IFRS 274462000000 91541000000 135472000000 114888000000 114888000000 131280000000 986632000000 845893000000 836668000000 836668000000 105914000000 18084000000 -21053000000 123998000000 365239000000 128.91 17.3 2230.143 2004333146615.067 898746469 0.8480041191 0.848 0.1373161158 0.1164446318 0.3335288674 0.4185934665 0.3858967726 0.4517856752 -0.0633463471 -0.1786361597 0.2523874236 1.0435432231 0.144370947 0.1786015141 -0.2302929442 1.128955888 -7.017136329 48.1296085139 0.4460901928 1.0278433223 0.0132868557 0.0628180662 6683
FY2020 Consolidated IFRS 293024000000 111450000000 108171000000 56220000000 56220000000 86427000000 862161000000 720445000000 709882000000 709882000000 137603000000 -140234000000 -2626000000 -2631000000 252570000000 63.57 50.0 3178.500 2819207251711.500 886961539 0.8233752165 0.823 0.0791962608 0.0652082384 0.3803442721 0.1918614175 0.4695963471 -0.0089787867 0.1789717633 0.1790531605 -0.1131198347 -0.5139369207 0.1989645217 0.1449986693 0.3095942821 -3.8990043668 0.9053420806 -1.0344155504 -0.0042028734 -0.5085047163 -0.0161603185 -0.0217797138 6288
FY2019 Consolidated IFRS 248542000000 94525000000 121968000000 115664000000 115664000000 86865000000 719088000000 631131000000 619985000000 619985000000 105073000000 -28625000000 -27742000000 76448000000 253636000000 129.34 11.2 1448.608 1305964381460.480 901530560 0.8621823755 0.862 0.1865593522 0.1608481855 0.3803180147 0.4653700381 0.4227575219 0.3075858406 -0.020412185 0.0385204864 0.0742254254 0.1062926347 0.1165509268 -0.109686658 0.5801739437 -4.3585956416 0.5340222735 0.2354889621 0.0686606626 -0.0020183201 6428
FY2018 Consolidated IFRS 253721000000 117444000000 107672000000 107672000000 72012000000 649998000000 555268000000 555268000000 118018000000 -68183000000 8260000000 49835000000 205292000000 121.03 11.7 1416.051 0.85426109 0.854 0.1939099678 0.1656497405 0.4243716523 0.4651487264 0.1964165363 0.0799901247 0.6778912779 0.8973039648 0.1905684707 0.1935933896 0.4621026289 0.1673932422 3.7360052998 43.4850809889 0.3396588403 -0.064321608 0.1166782247 6441
FY2017 Consolidated IFRS 234929000000 69995000000 56750000000 56750000000 91917000000 545956000000 465207000000 465207000000 80718000000 -81891000000 -3019000000 -1173000000 153242000000 129.35 25.4 3285.490 0.8520961396 0.852 0.1219887061 0.1039461055 0.2415623444 0.3435846575 -0.0049929979 0.2828677209 0.4853680793 1.8187552774 0.2356642344 0.2474579271 0.1013057181 0.156493346 0.6745013477 0.9506956412 0.0036611804 1.7961521833 0.0439819005 5768
FY2016 Consolidated IFRS 183128000000 47123000000 20133000000 20133000000 2905000000 441832000000 372924000000 372924000000 73293000000 -97084000000 -9275000000 -23791000000 152683000000 46.26 36.6 1693.116 0.8440402687 0.844 0.0539868713 0.0455670934 0.1099394959 0.4002282556 -0.1299145953 5525

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp