Company profile

3-D Matrix,Ltd.

EDINET
E25884
Securities
7777
Industry
Precision Instruments
Latest annual securities report
2026-07-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-27 Extraordinary Report PDF HTML
Compare this company

Industry position

Precision Instruments

View details
Profitability Strong Current Top 18% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Bottom 49% 5-year trend Improving
Growth Very strong Current Top 0% 5-year trend Broadly stable
Cash generation Below average Current Bottom 37% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/05/01 - 2025/10/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥4.81 billion, up 46.8% year over year. Operating income was ¥360.72 million, up 167.8% year over year. Net income was ¥1.7 billion, up 311.2% year over year.

Revenue ¥4.81B up 46.8% year over year
Operating income ¥360.72M up 167.8% year over year
Net income ¥1.7B up 311.2% year over year
Operating cash flow -¥38.2M
Free cash flow -¥60.73M
Total assets ¥6.8B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥10.89 billion, up 57.0% year over year. Operating income returned to profit at ¥1.34 billion. Operating margin was 12.3%. Net income returned to profit at ¥4.16 billion. ROE was 61.1%; equity ratio was 66.7%; free cash flow was ¥354.37 million.

Revenue ¥10.89B up 57.0% year over year
Operating income ¥1.34B up 215.5% year over year
Net income ¥4.16B up 266.2% year over year
Total assets¥9.8B
Total equity—
Operating cash flow¥396.85M
Free cash flow¥354.37M

Industry position details

Precision Instruments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 38% / ROE Top 3%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 54%

Growth Very strong

Revenue growth Top 3% / 3-year revenue CAGR Top 3%

Cash generation Below average

Operating cash flow margin Bottom 81% / Free cash flow margin Top 52%

Profitability Industry position history Improving
2026 Top 18% 2025 Bottom 4% 2024 Bottom 5% 2023 Bottom 4% 2022 Bottom 4%
Financial strength Industry position history Improving
2026 Bottom 49% 2025 Bottom 10% 2024 Bottom 3% 2023 Bottom 3% 2022 Bottom 5%
Growth Industry position history Broadly stable
2026 Top 0% 2025 Top 0% 2024 Top 0% 2023 Top 2% 2022 Top 0%
Cash generation Industry position history Improving
2026 Bottom 37% 2025 Bottom 4% 2024 Bottom 6% 2023 Bottom 5% 2022 Bottom 5%
Profitability Operating margin 12.3% Industry median 9.9% Top 38% Comparison sample 40
Profitability ROE 61.1% Industry median 9.1% Top 3% Comparison sample 41
Financial strength Equity ratio 66.7% Industry median 68.2% Bottom 54% Comparison sample 41
Growth Revenue growth +57.0% Industry median +6.1% Top 3% Comparison sample 41
Growth 3-year revenue CAGR +67.6% Industry median +5.0% Top 3% Comparison sample 36
Cash generation Operating cash flow margin 3.6% Industry median 9.3% Bottom 81% Comparison sample 41
Cash generation Free cash flow margin 3.3% Industry median 3.3% Top 52% Comparison sample 41

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 10886312000 1335734000 3971596000 4155851000 4155851000 1649892000 9795674000 2999253000 6796421000 12001146000 6796421000 396845000 -42475000 786488000 354370000 2830873000 34.89 14.8 516.372 66081096135.732 51.08 127971881 0.6938186183 0.667 0.6114763932 0.4242537063 0.122698486 0.3648247451 0.3817501281 0.0364535758 0.0325518872 0.5699575896 2.1553123381 2.5990417657 2.6615129665 0.5039910212 2.0667085102 1.2315181328 -0.2754872226 -0.6094383772 1.2027984434 0.7913879165 2.3845238095 0.1602858742 0.1315789474 129
FY2025 Consolidated Japanese GAAP 6934144000 -1156167000 -2483735000 -2501245000 -2501245000 -1462720000 6513120000 4296926000 2216194000 4703933000 2216194000 -1714099000 -33301000 2013736000 -1747400000 1580268000 -25.2 15.82 110293406 0.340266109 0.268 -1.1286218625 -0.3840317697 -0.1667353606 -0.358189129 -0.3607143146 -0.2471969143 -0.2519993816 0.5110958857 0.4538754364 -18.7233675137 -8.7894170368 0.1064913302 5.2727146646 0.0977837501 -0.1190604207 -0.0236729739 0.0944396709 0.1589467987 -6.2206303725 0.3509609036 0.0754716981 114
FY2024 Consolidated Japanese GAAP 4588818000 -2117039000 140139000 -255505000 -255505000 -2436257000 5886282000 5532974000 353307000 3862241000 353307000 -1899876000 -29758000 2062563000 -1929634000 1363538000 -3.49 -1.66 81640709 0.0600220988 -0.023 -0.723181256 -0.0434068568 -0.4613473448 0.0305392369 -0.0556799158 -0.4140229575 -0.4205078519 0.9829962884 0.3296998903 1.0594673362 0.8955407612 0.0104306604 -0.3267406164 0.5856396898 0.6348890852 -0.3021373737 0.5864998524 0.1645183247 0.9141240157 0.2680178861 -0.0185185185 106
FY2023 Consolidated Japanese GAAP 2314083000 -3158345000 -2356571000 -2445978000 -2445978000 -3217835000 5825518000 5300746000 524771000 1831599000 524771000 -4585082000 -81504000 2955543000 -4666586000 1170903000 -40.64 0.23 64384509 0.0900814314 0.003 -4.661038815 -0.4198730482 -1.3648365249 -1.0183606206 -1.0569966592 -1.981381826 -2.0166026888 0.5363410634 -0.1540929466 -0.3040861241 -0.2909190994 0.038282945 -0.6400053783 -0.57928307 -0.020573246 -0.3662584663 -0.5643259142 -0.5889608413 -0.0924731183 0.1678378963 0.2705882353 108
FY2022 Consolidated Japanese GAAP 1506230000 -2736647000 -1807067000 -1894757000 -1894757000 -2702952000 5610723000 4153004000 1457719000 2028482000 1457719000 -2903268000 -79861000 4663641000 -2983129000 2848641000 -37.2 17.84 55131375 0.2598094755 0.175 -1.2998094969 -0.3377028237 -1.8168852035 -1.1997284611 -1.2579466615 -1.9275064233 -1.9805268784 0.4703892617 -0.0332284114 0.0490842711 0.0585596351 0.5992770831 -0.1217650263 0.1066141988 0.5018681271 0.3467812944 0.1251967342 1.5036416801 0.250755287 0.2412440219 0.231884058 85
FY2021 Consolidated Japanese GAAP 1024375000 -2648637000 -1900344000 -2012615000 -2012615000 -2678578000 3508287000 1848458000 1659828000 1447077000 1659828000 -3249736000 -160321000 3462805000 -3410057000 1137799000 -49.65 27.25 44416226 0.473116367 0.345 -1.2125443118 -0.5736745597 -2.5856126907 -1.8551253203 -1.9647248322 -3.1724085418 -3.3289147041 0.523419956 -0.044266981 0.3568698906 0.3499639392 0.1260328211 2.5090165702 -0.4844081093 -0.4214366777 1.2012744336 -0.4813228296 0.0753786465 0.5196400929 0.393386842 0.0615384615 69
FY2020 Consolidated Japanese GAAP 672418000 -2536360000 -2954836000 -3096159000 -3096159000 -2733756000 3115617000 2642599000 473018000 -371721000 473018000 -2189247000 -112788000 1573091000 -2302035000 1058045000 -103.36 1.8 31876450 0.1518216135 0.018 -6.5455416073 -0.9937546881 -3.7719989649 -4.3943439944 -4.6045153461 -3.2557828613 -3.4235178118 1.0447746216 -0.1187186315 -0.2179230518 -0.2120131107 -0.2387244183 -0.6873641771 0.0487858289 0.1761405969 -0.4899735178 0.0559359687 -0.4130802104 -0.0610820244 0.1362897505 0.1818181818 65
FY2019 Consolidated Japanese GAAP 328847000 -2267201000 -2426127000 -2554559000 -2554559000 -2418900000 4092627000 2579626000 1513000000 1064801000 1513000000 -2301529000 -136902000 3084332000 -2438431000 1802708000 -97.41 40.34 28053100 0.3696891996 0.277 -1.6884064772 -0.6241856392 -6.8943946577 -7.3776771569 -7.7682296022 -6.9987836289 -7.4150927331 0.438431424 -0.2094189756 -0.3729652063 -0.3688434946 0.305158829 -0.3128596076 -0.1390008987 -0.6749290398 1.0512040881 -0.15983651 0.5507312327 -0.1987447699 0.3095238095 55
FY2018 Consolidated Japanese GAAP 228615000 -1874620000 -1767071000 -1866217000 -1866217000 -1960954000 3135731000 933851000 2201879000 1909204000 2201879000 -2020656000 -81736000 1503669000 -2102392000 1162489000 -81.26 76.75 0.7021900157 0.587 -0.8475565642 -0.5951457571 -8.1998993942 -7.7294621963 -8.1631432758 -8.8386851256 -9.1962119721 1.1340558403 -0.5112077764 -0.3912159306 -0.340123412 -0.0840952167 -0.1555085004 -0.0708202417 -2.1925299095 4.8583517421 -0.1561279026 -0.3348174436 -0.2575054163 0.1351351351 42
FY2017 Consolidated Japanese GAAP 107127000 -1240478000 -1270163000 -1392571000 -1392571000 -1355757000 3423643000 816300000 2607343000 2261885000 2607343000 -1887017000 68540000 256671000 -1818477000 1747624000 -64.62 105.84 0.7615697665 0.668 -0.5340958209 -0.4067512296 -11.5795084339 -11.8566094449 -12.9992532228 -17.614765652 -16.9749642947 0.1104120238 0.3189661278 0.3438650994 0.4337593171 -0.2323625653 -0.3375109289 -0.2890763547 1.1986424841 49.2882053292 -0.0052977123 -0.471375542 0.4355838938 -0.0263157895 37

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp