Company profile
Misawa & Co.,Ltd.
Industry position
Retail Trade
Latest half-year results
H1 FY2027
For H1 FY2027, revenue was ¥6.29 billion, up 9.9% year over year. Operating income was ¥46.92 million, up 161.8% year over year. Net income was -¥12.56 million, up 78.9% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12.16 billion, down 3.8% year over year. Operating income was ¥235.72 million, down 27.6% year over year. Operating margin was 1.9%. Net income was ¥124.83 million, down 33.4% year over year. ROE was 3.9%; equity ratio was 58.7%; free cash flow was ¥97 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 73% / ROE Bottom 75%
Equity ratio Top 29%
Revenue growth Bottom 89% / 3-year revenue CAGR Bottom 84%
Operating cash flow margin Top 48% / Free cash flow margin Bottom 60%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 12159248000 | 235723000 | 253104000 | 124830000 | 5517193000 | 2276377000 | 3240816000 | 3240816000 | 3240816000 | 631152000 | -534154000 | 158030000 | 96998000 | 1358685000 | 17.65 | 35.9 | 633.635 | 4506665574.000 | 458.94 | 8.0 | 7112400 | 0.5874030508 | 0.587 | 0.0385180769 | 0.0226256359 | 0.019386314 | 0.020815761 | 0.0102662599 | 0.0519071574 | 0.0079773025 | 0.4532577904 | -0.0378697626 | -0.2761461692 | -0.2172226844 | -0.3337318595 | 0.0855754559 | 0.0217331609 | 0.7633490534 | -1.1026870419 | 2.3447644981 | -0.0663753441 | 0.2310765311 | -0.3339622642 | 0.0 | 0.0 | -0.0514285714 | 0.0733692138 | 166 | 4922234 | ||||||
| FY2025 | Standalone | Japanese GAAP | 12637840000 | 325650000 | 323341000 | 187357000 | 5082275000 | 1910394000 | 3171881000 | 3171881000 | 3171881000 | 357928000 | -254034000 | -117515000 | 103894000 | 1103656000 | 26.5 | 23.8 | 630.70 | 4485790680.00 | 449.16 | 8.0 | 7112400 | 0.6241065271 | 0.624 | 0.059068105 | 0.0368647899 | 0.0257678527 | 0.0255851475 | 0.0148250809 | 0.0283219284 | 0.0082208669 | 0.3018867925 | 0.0457077201 | 4.0103083267 | 5.6066159944 | 14.2720084773 | -0.0159732093 | 0.0422659291 | -0.566226221 | 0.1667738126 | -1.6557062147 | -0.8003071488 | -0.0121930154 | 14.3179190751 | 0.0 | 0.0 | -0.0740740741 | -0.0017832067 | 175 | 4585779 | ||||||
| FY2024 | Standalone | Japanese GAAP | 12085442000 | 64996000 | 48942000 | 12268000 | 5164773000 | 2121517000 | 3043255000 | 3043255000 | 3043255000 | 825149000 | -304880000 | -44250000 | 520269000 | 1117279000 | 1.73 | 374.8 | 648.404 | 4611708609.600 | 430.7 | 8.0 | 7112400 | 0.5892330602 | 0.589 | 0.00403121 | 0.0023753222 | 0.0053780408 | 0.0040496657 | 0.0010151056 | 0.0682762782 | 0.0430492323 | 4.6242774566 | -0.009267539 | -0.878293305 | -0.9072265199 | -0.9640275746 | 0.1418124909 | -0.0251142584 | 10.0322886863 | -0.1849848029 | 0.6201618926 | 3.8509140127 | 0.7423209655 | -0.9639207508 | -0.2 | 0.0 | -0.0689655172 | 0.0140050118 | 189 | 4593971 | ||||||
| FY2023 | Standalone | Japanese GAAP | 12198492000 | 534038000 | 527543000 | 341039000 | 4523311000 | 1401658000 | 3121653000 | 3121653000 | 3121653000 | 74794000 | -257286000 | -116497000 | -182492000 | 641259000 | 47.95 | 12.8 | 613.760 | 4365306624.000 | 439.82 | 10.0 | 7112400 | 0.6901256624 | 0.69 | 0.1092494906 | 0.075395877 | 0.0437790179 | 0.0432465751 | 0.0279574721 | 0.0061314136 | -0.0149602098 | 0.2085505735 | 0.0492385973 | -0.4687325597 | -0.4798283524 | -0.5075469546 | -0.0063413601 | 0.0746185575 | -0.7023325785 | -0.9154705182 | 0.5559583162 | -2.5604675622 | -0.3179895092 | -0.5075485262 | 0.0 | 0.0 | 0.0740740741 | 0.0070624078 | 203 | 4530521 | ||||||
| FY2022 | Standalone | Japanese GAAP | 11626042000 | 1005215000 | 1014171000 | 692531000 | 4552178000 | 1647284000 | 2904894000 | 2904894000 | 2904894000 | 251267000 | -134320000 | -262356000 | 116947000 | 940248000 | 97.37 | 6.7 | 652.379 | 4639980399.600 | 408.45 | 10.0 | 7112400 | 0.6381327795 | 0.638 | 0.2384014701 | 0.1521317927 | 0.0864623575 | 0.0872326971 | 0.0595672199 | 0.0216124284 | 0.0100590554 | 0.1027010373 | 0.0642563748 | 0.2334335003 | 0.1629547831 | 0.1200692875 | 0.0498577604 | 0.2801079825 | -0.8248871339 | -1.15384122 | 0.6646221893 | -0.9147941419 | -0.1340895465 | 0.1261855193 | 0.25 | 0.0 | 0.044198895 | 0.0370593635 | 189 | 4498749 | ||||||
| FY2021 | Standalone | Japanese GAAP | 10924099000 | 814973000 | 872064000 | 618293000 | 618293000 | 616799000 | 4335995000 | 2066737000 | 2269257000 | 2269257000 | 2269257000 | 1434886000 | -62363000 | -782270000 | 1372523000 | 1085849000 | 86.46 | 7.8 | 674.388 | 4796517211.200 | 319.08 | 8.0 | 7112400 | 0.5233532326 | 0.523 | 0.2724649522 | 0.1425954135 | 0.0746032236 | 0.0798293754 | 0.0565989927 | 0.1313505123 | 0.1256417577 | 0.0925283368 | -0.0224519036 | -0.0082868592 | 0.0934190284 | 0.2116739829 | -0.0123735883 | 0.3260760949 | 4.3249241092 | -0.0534468488 | -1.0315904564 | 5.5275245283 | 1.1910360845 | 0.272406181 | 0.0 | 0.0 | 0.0462427746 | 0.04861702 | 181 | 4337986 | ||||
| FY2020 | Standalone | Japanese GAAP | 11174999000 | 821783000 | 797557000 | 510280000 | 510280000 | 504279000 | 4390319000 | 2679061000 | 1711257000 | 1711257000 | 1711257000 | 269466000 | -59199000 | -385053000 | 210267000 | 495587000 | 67.95 | 9.7 | 659.115 | 4687889526.000 | 240.62 | 8.0 | 7112400 | 0.3897796493 | 0.39 | 0.2981901608 | 0.1162284563 | 0.0735376352 | 0.0713697603 | 0.0456626439 | 0.0241132907 | 0.0188158406 | 0.1177336277 | 0.0970250249 | 1.0703682802 | 0.8757528934 | 2.1185752875 | 0.0548085806 | 0.3542914938 | -0.6608558084 | 0.6355975501 | 0.0657250795 | -0.6673474747 | -0.2605033365 | 0.3841922999 | 0.6 | 0.0058139535 | 173 | 4136864 | ||||||
| FY2019 | Standalone | Japanese GAAP | 10186640000 | 396926000 | 425193000 | 163626000 | 163626000 | 171560000 | 4162195000 | 2898613000 | 1263581000 | 1263581000 | 1263581000 | 794547000 | -162455000 | -412141000 | 632092000 | 670168000 | 49.09 | 8.7 | 427.083 | 177.72 | 5.0 | 0.3035852477 | 0.304 | 0.1294938749 | 0.0393124301 | 0.0389653507 | 0.0417402598 | 0.0160628038 | 0.077998928 | 0.0620510787 | 0.101853738 | 0.1078442429 | 5.5151404846 | 14.0383306246 | 1.5131899599 | 0.0176267084 | 0.3805117235 | 4.0130729676 | 0.687566711 | -3.4380982241 | 2.7486610305 | 0.4766939162 | 2.1580561453 | -0.6355932203 | 172 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 9195011000 | -87910000 | -32611000 | -318841000 | -318841000 | -310728000 | 4090100000 | 3174800000 | 915299000 | 914560000 | 915299000 | 158495000 | -519967000 | 169042000 | -361472000 | 453830000 | -42.39 | 128.65 | 0.2237840151 | 0.224 | -0.3483462781 | -0.0779543287 | -0.0095606193 | -0.0035465972 | -0.0346754343 | 0.0172370648 | -0.0393117529 | 0.1285354291 | 0.3951757162 | 0.8600272125 | 0.2345838165 | 0.0161279664 | -0.248035261 | 43.8364864865 | 0.160269506 | -0.7083486455 | 0.4197014964 | -0.2990165565 | 0.1894837476 | 0.0751708428 | 472 | ||||||||||||||
| FY2017 | Standalone | Japanese GAAP | 8147738000 | -145348000 | -232981000 | -416559000 | -416559000 | -396064000 | 4025182000 | 2807972000 | 1217210000 | 1215679000 | 1217210000 | -3700000 | -619207000 | 579603000 | -622907000 | 647419000 | -52.3 | 171.3 | 0.3023987487 | 0.302 | -0.3422244313 | -0.1034882398 | -0.0178390616 | -0.0285945621 | -0.0511257235 | -0.0004541138 | -0.0764515256 | 0.0084591751 | -2.1034283806 | -2.767954166 | 0.0541606496 | 0.0589936726 | -0.2337087324 | -1.0254517689 | -0.7751883536 | 0.2680337265 | -2.0618858724 | -0.0669851564 | 0.1711568938 | 0.206043956 | 439 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp