Company profile

mup holdings. Inc,

EDINET
E26332
Securities
3661
Industry
Services
Latest annual securities report
2026-06-26 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-08-10 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Strong Current Top 14% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 14% 5-year trend Deteriorating
Growth Very strong Current Top 8% 5-year trend Improving
Cash generation Very strong Current Top 10% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥31.72 billion, up 23.0% year over year. Operating income was ¥5 billion, up 23.1% year over year. Operating margin was 15.8%. Net income was ¥2.97 billion, up 78.4% year over year. ROE was 27.1%; equity ratio was 29.7%; free cash flow was ¥5.8 billion.

Revenue ¥31.72B up 23.0% year over year
Operating income ¥5B up 23.1% year over year
Net income ¥2.97B up 78.4% year over year
Total assets¥31.62B
Total equity—
Operating cash flow¥7.02B
Free cash flow¥5.8B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 20% / ROE Top 9%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 88%

Growth Very strong

Revenue growth Top 11% / 3-year revenue CAGR Top 7%

Cash generation Very strong

Operating cash flow margin Top 12% / Free cash flow margin Top 8%

Profitability Industry position history Improving
2026 Top 14% 2025 Top 20% 2024 Top 18% 2023 Top 26% 2022 Top 27%
Financial strength Industry position history Deteriorating
2026 Bottom 14% 2025 Bottom 16% 2024 Bottom 20% 2023 Bottom 26% 2022 Bottom 26%
Growth Industry position history Improving
2026 Top 8% 2025 Top 7% 2024 Top 28% 2023 Top 27% 2022 Top 29%
Cash generation Industry position history Broadly stable
2026 Top 10% 2025 Top 11% 2024 Top 20% 2023 Top 48% 2022 Top 19%
Profitability Operating margin 15.8% Industry median 7.4% Top 20% Comparison sample 321
Profitability ROE 27.1% Industry median 10.2% Top 9% Comparison sample 324
Financial strength Equity ratio 29.7% Industry median 55.5% Bottom 88% Comparison sample 324
Growth Revenue growth +23.0% Industry median +6.8% Top 11% Comparison sample 307
Growth 3-year revenue CAGR +25.8% Industry median +6.9% Top 7% Comparison sample 243
Cash generation Operating cash flow margin 22.1% Industry median 7.9% Top 12% Comparison sample 320
Cash generation Free cash flow margin 18.3% Industry median 2.9% Top 8% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 31715000000 5003000000 5432000000 2969000000 2969000000 3723000000 31617000000 20672000000 10944000000 9678000000 10944000000 7019000000 -1224000000 -1744000000 5795000000 16383000000 41.85 15.2 636.120 46432164669.120 133.73 72992776 0.3461428978 0.297 0.2712902047 0.0939051776 0.1577486994 0.1712754217 0.0936150087 0.2213148353 0.1827211099 0.2301217904 0.2307503075 0.3206904936 0.7842548077 0.2817529493 0.2457598179 0.280372127 -0.0634231103 -1.2273307791 0.338028169 0.3290338282 -0.1015457278 1.0 0.055393586 362
FY2025 Consolidated Japanese GAAP 25782000000 4065000000 4113000000 1664000000 1664000000 2426000000 24667000000 15881000000 8785000000 8343000000 8785000000 5482000000 -1151000000 -783000000 4331000000 12327000000 46.58 37.6 1751.408 63920065914.304 216.13 36496388 0.3561438359 0.312 0.1894137735 0.0674585479 0.1576681406 0.1595299046 0.0645411527 0.2126289659 0.1679854162 0.3880693442 0.4389380531 0.4346006278 0.1235651587 0.2618036728 0.2302198572 0.8322192513 -0.9056291391 -0.3361774744 0.8136515913 0.4039863326 0.1344374087 0.0 0.2120141343 343
FY2024 Consolidated Japanese GAAP 18574000000 2825000000 2867000000 1481000000 1481000000 1071000000 19549000000 12407000000 7141000000 7468000000 7141000000 2992000000 -604000000 -586000000 2388000000 8780000000 41.06 30.2 1240.012 45255959076.656 176.6 36496388 0.365287227 0.325 0.2073939224 0.0757583508 0.1520943254 0.1543555508 0.0797351136 0.1610853882 0.1285668138 0.1655371486 0.3621022179 0.3863636364 0.3549862763 0.1889672789 0.0727054229 1.0535346603 0.4349859682 -2.932885906 5.1546391753 0.2582401834 0.3573553719 0.0 0.1504065041 283
FY2023 Consolidated Japanese GAAP 15936000000 2074000000 2068000000 1093000000 1093000000 1407000000 16442000000 9785000000 6657000000 6589000000 6657000000 1457000000 -1069000000 -149000000 388000000 6978000000 30.25 37.6 1137.400 41510991711.200 170.49 36496388 0.4048777521 0.375 0.1641880727 0.0664760978 0.1301455823 0.1297690763 0.0685868474 0.0914282129 0.0243473896 0.1739837077 0.2348339881 0.2039389996 0.1194274431 0.159037628 0.2336264671 -0.4330103918 -1.3247974773 0.2223544394 -0.8161038956 0.0349984626 0.1195410807 0.0 -0.0120481928 246
FY2022 Consolidated Japanese GAAP 13574294000 1679578000 1717695000 976392000 976392000 1125806000 14185907000 8789622000 5396285000 5640125000 5396285000 2569712000 -459825000 -191604000 2109887000 6742039000 27.02 38.2 1032.164 37670257823.632 141.01 36496388 0.3803976016 0.359 0.1809378118 0.0688283097 0.1237322545 0.1265402827 0.0719294867 0.1893072303 0.1554325404 0.1013168459 0.5162067253 0.4703837972 0.5421447739 0.206163172 0.2115494801 0.3010626874 0.722410706 0.5252849841 5.6225152467 0.3986245762 -0.6115583669 3.003071153 0.1116071429 249
FY2021 Consolidated Japanese GAAP 12325512000 1107750000 1168195000 633139000 633139000 30775000 11761184000 7307148000 4454036000 4844282000 4454036000 1975087000 -1656494000 -403619000 318593000 4820478000 69.56 42.2 2935.432 26762618280.904 471.15 9117097 0.3787064296 0.362 0.1421495022 0.0538329304 0.0898745626 0.0947786185 0.0513681703 0.1602438098 0.0258482569 0.1142359448 0.5181374773 0.2630131891 0.3460703587 0.1032962159 -0.073712275 14.3265537337 -1.4147213257 -4.8571046319 1.5718457598 -0.0172057567 0.3441545894 0.0001535812 0.0616113744 224
FY2020 Consolidated Japanese GAAP 11061851000 729677000 924927000 470361000 470361000 324853000 10660042000 5851562000 4808480000 4610776000 4808480000 128867000 -685998000 104643000 -557131000 4904870000 51.75 41.1 2126.925 19388403841.725 527.51 9115697 0.4510751459 0.432 0.0978190613 0.0441237474 0.0659633727 0.0836141257 0.042521003 0.0116496778 -0.050365079 0.5987632615 0.8087906476 1.0527156798 1.2072288509 0.0438065065 0.0998574537 -0.9106399651 -1.2669711028 2.7294934303 -1.1388776093 -0.0845668057 1.1882297312 0.0098932055 0.1047120419 211
FY2019 Consolidated Japanese GAAP 6919005000 403406000 450587000 -2269766000 -2269766000 -2248413000 10212661000 5840748000 4371912000 4333166000 4371912000 1442110000 2569559000 -60505000 4011669000 5357977000 -274.93 479.26 9026397 0.4280874495 0.424 -0.5191701022 -0.2222502049 0.0583040481 0.0651230921 -0.3280480358 0.2084273678 0.5798043216 0.8782417563 0.3052253535 0.0374706721 -24.4010969751 2.3572302999 1.0517259342 4.894632288 16.817680669 0.6174080749 9.3164335934 2.8125624401 -22.1810477658 1.0105263158 191
FY2018 Consolidated Japanese GAAP 3683767000 309070000 434313000 96994000 96994000 64975000 3041990000 911143000 2130846000 2120927000 2130846000 244648000 144214000 -158145000 388862000 1405348000 12.98 85.3 1107.194 280.27 0.7004776479 0.689 0.0455190098 0.0318850489 0.083900529 0.1178991505 0.0263301126 0.0664124523 0.1055609652 -0.0075470529 -0.2744903804 -0.0716713263 -0.6873349945 -0.0088516163 -0.0432989043 -0.3066417265 -0.3172461463 -0.0505111564 -0.3106127087 0.1984377265 -0.6882056209 0.2025316456 95
FY2017 Consolidated Japanese GAAP 3711780000 426004000 467844000 310217000 310217000 402999000 3069157000 841872000 2227285000 2181406000 2227285000 352845000 211224000 -150541000 564069000 1172650000 41.63 20.8 865.904 293.99 0.7256992718 0.715 0.1392803346 0.1010756374 0.1147708108 0.1260430306 0.0835763434 0.0950608603 0.1519672502 -0.0065655669 0.0729849607 0.2599211479 0.3716644337 0.1437235558 0.1275354278 0.0197567115 2.3576115949 -0.0672730624 1.9621738856 0.5598749067 0.3712121212 0.2950819672 79

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp