Company profile
UCHIYAMA HOLDINGS Co.,Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥29.72 billion, up 1.7% year over year. Operating income was ¥1.87 billion, up 19.1% year over year. Operating margin was 6.3%. Net income was ¥296.12 million, down 85.6% year over year. ROE was 2.1%; equity ratio was 46.8%; free cash flow was -¥195.87 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 59% / ROE Bottom 83%
Equity ratio Bottom 62%
Revenue growth Bottom 73% / 3-year revenue CAGR Bottom 64%
Operating cash flow margin Bottom 79% / Free cash flow margin Bottom 70%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 29719237000 | 1866811000 | 851663000 | 296120000 | 296120000 | 289589000 | 16332563000 | 16271135000 | 14342908000 | 14305293000 | 14342908000 | 685568000 | -881438000 | -328753000 | -195870000 | 10459236000 | 15.26 | 23.5 | 358.610 | 7752717868.000 | 739.08 | 21618800 | 0.8781786423 | 0.468 | 0.0206457435 | 0.018130651 | 0.0628149034 | 0.0286569605 | 0.0099639166 | 0.0230681562 | -0.0065906806 | 0.0174030019 | 0.1905545727 | 0.5055188848 | -0.8556412149 | 0.0460031466 | 0.0070708864 | 1.6924614629 | -1.5068820621 | 0.7020845284 | -1.0982510737 | -0.047798109 | -0.855833727 | 0.0 | 0.0277777778 | 2331 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 29210880000 | 1568018000 | 565694000 | 2051278000 | 2051278000 | 2063319000 | 15614258000 | 16818401000 | 14242203000 | 14198057000 | 14242203000 | 254625000 | 1738941000 | -1103511000 | 1993566000 | 10984263000 | 105.85 | 2.9 | 306.965 | 6636214942.000 | 734.6 | 21618800 | 0.9121280691 | 0.458 | 0.1440281395 | 0.1313721087 | 0.0536792455 | 0.0193658664 | 0.0702230813 | 0.0087167863 | 0.0682473791 | 0.0094351525 | 0.0843741269 | -0.5243826872 | 8.5892200173 | -0.1446033603 | 0.1516101167 | -0.8718097816 | 3.4532899749 | -3.3171667775 | 0.5605384325 | 0.0882295888 | 8.5791855204 | 0.0 | -0.0004407228 | 2268 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 28937847000 | 1446012000 | 1189389000 | 213915000 | 213915000 | 285073000 | 18253822000 | 18755950000 | 12367209000 | 12335104000 | 12367209000 | 1986306000 | -708820000 | -255610000 | 1277486000 | 10093700000 | 11.05 | 33.5 | 370.175 | 8002739290.000 | 638.46 | 21618800 | 0.6775133997 | 0.397 | 0.0172969503 | 0.0117189156 | 0.0499695779 | 0.0411015028 | 0.0073922224 | 0.068640421 | 0.0441458551 | 0.0725805588 | 18.2555129434 | 9.541086496 | 1.5340131809 | -0.0023074393 | 0.0085486653 | 271.9567129312 | 0.7265351773 | -11.6683847946 | 1.4942454115 | 0.1147666127 | 1.5333011583 | 0.0 | -0.0274324904 | 2269 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 26979649000 | 75096000 | -139255000 | -400580000 | -400580000 | -428787000 | 18296039000 | 17805309000 | 12262382000 | 12302982000 | 12262382000 | 7277000 | -2591997000 | -20177000 | -2584720000 | 9054541000 | -20.72 | 634.34 | 21618800 | 0.6702205871 | 0.408 | -0.0326673888 | -0.0218943565 | 0.0027834313 | -0.005161483 | -0.0148474875 | 0.0002697218 | -0.0958025807 | 0.0792815843 | -0.7697077494 | 0.1808240291 | 0.3837638433 | 0.0993332212 | -0.0483359941 | -0.9957577468 | -0.7215330695 | -1.0219826553 | -13.3240944266 | -0.2234111177 | 0.3838834374 | 0.0 | 0.0575702629 | 2333 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 24997785000 | 326090000 | -169994000 | -650043000 | -650043000 | -629732000 | 16642851000 | 17685245000 | 12885201000 | 12897595000 | 12885201000 | 1715362000 | -1505633000 | 917860000 | 209729000 | 11659375000 | -33.63 | 666.56 | 21618800 | 0.7742183716 | 0.421 | -0.0504488056 | -0.0390583921 | 0.0130447558 | -0.0068003625 | -0.026004024 | 0.0686205598 | 0.0083899033 | 0.0486902628 | 5.3284750982 | 0.7243851545 | 0.7086806527 | -0.0022250048 | -0.0577182277 | 3.0008351578 | -0.183100794 | -0.5956453436 | 1.0984671392 | 0.1094273744 | 0.7086545959 | 0.0 | 0.0045537341 | 2206 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 23837148000 | -75336000 | -616781000 | -2231376000 | -2231376000 | -2209705000 | 16679964000 | 16075699000 | 13674467000 | 13707171000 | 13674467000 | -857323000 | -1272616000 | 2269938000 | -2129939000 | 10509363000 | -115.43 | 707.38 | 21618800 | 0.8198139396 | 0.46 | -0.1631782796 | -0.1337758283 | -0.0031604452 | -0.0258747817 | -0.0936091851 | -0.0359658379 | -0.0893537683 | -0.2146658407 | -1.0350304359 | -1.4668979023 | -842.3936651584 | 0.0318775374 | -0.1495028829 | -1.2790553321 | 0.2392973362 | 18.9721789627 | -2.5221623901 | 0.0132767548 | -825.5 | 0.0 | 0.0161962055 | 2196 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 30352873000 | 2150587000 | 1321019000 | 2652000 | 2652000 | 42337000 | 16164674000 | 13544085000 | 16078205000 | 16132579000 | 16078205000 | 3072233000 | -1672948000 | 113655000 | 1399285000 | 10371661000 | 0.14 | 2339.7 | 327.558 | 7081410890.400 | 831.73 | 21618800 | 0.9946507427 | 0.543 | 0.0001649438 | 0.0001640615 | 0.0708528316 | 0.0435220416 | 0.0000873723 | 0.101217206 | 0.0461005784 | 0.1131218631 | 0.0059790299 | -0.0039231742 | -0.9975939227 | -0.1442921414 | -0.009346577 | 10.6875528171 | -2.2240936633 | 1.0925867846 | 0.3332224923 | 0.1711337266 | -0.9975447212 | 0.0 | 0.0349616858 | 2161 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 27268239000 | 2137805000 | 1326222000 | 1102209000 | 1102209000 | 1026192000 | 18890412000 | 13842135000 | 16229899000 | 16323959000 | 16229899000 | -317132000 | 1366683000 | -1227551000 | 1049551000 | 8856086000 | 57.02 | 8.1 | 461.862 | 9984902205.600 | 839.58 | 21618800 | 0.8591606684 | 0.54 | 0.0679122526 | 0.0583475363 | 0.0783990855 | 0.0486361441 | 0.0404209821 | -0.0116300873 | 0.0384898709 | 0.0303442955 | -0.0293871006 | -0.0191376661 | 0.3630589553 | -0.0168451504 | 0.0540937248 | -1.1531625035 | 5.2545310214 | 0.2720645704 | -0.4000265245 | -0.0197820364 | 0.3631365049 | 0.0295857988 | 2088 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 26465172000 | 2202531000 | 1352098000 | 808629000 | 808629000 | 795430000 | 19214076000 | 14696158000 | 15397017000 | 15415060000 | 15397017000 | 2070559000 | -321230000 | -1686346000 | 1749329000 | 9034813000 | 41.83 | 14.2 | 593.986 | 796.49 | 0.801340486 | 0.512 | 0.0525185495 | 0.04208524 | 0.0832237554 | 0.0510897114 | 0.0305544585 | 0.0782371261 | 0.066099287 | 0.0434302702 | 0.2206567124 | 0.3407871199 | 12.480070682 | -0.0127806228 | 0.0406978163 | 0.1529084426 | 0.8290054605 | -5.843270136 | 22.1644808479 | 0.0072559606 | 12.4935483871 | 0.0480620155 | 2028 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 25363623000 | 1804382000 | 1008436000 | 59987000 | 59987000 | 66057000 | 19462823000 | 15560977000 | 14794897000 | 14799740000 | 14794897000 | 1795944000 | -1878598000 | -246424000 | -82654000 | 8969729000 | 3.1 | 143.0 | 443.30 | 765.34 | 0.7601619251 | 0.487 | 0.0040545737 | 0.0030821325 | 0.0711405464 | 0.0397591464 | 0.0023650801 | 0.0708078653 | -0.0032587616 | 0.058893409 | 0.634454322 | 2.103825473 | -0.938981544 | 0.0399493694 | -0.0321121201 | 1.0203935615 | -1.9880124604 | 0.9451383974 | -1.0296219151 | -0.0356519598 | -0.9327694643 | 0.0125588697 | 1935 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp