Company profile

ADJUVANT HOLDINGS CO.,LTD.

EDINET
E27016
Securities
4929
Industry
Chemicals
Latest annual securities report
2026-06-17 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-19 Extraordinary Report PDF HTML
Compare this company

Industry position

Chemicals

View details
Profitability Weak Current Bottom 21% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 11% 5-year trend Broadly stable
Growth Weak Current Bottom 10% 5-year trend Broadly stable
Cash generation Weak Current Bottom 17% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥3.81 billion, down 6.9% year over year. Operating income was ¥170.72 million, up 34.8% year over year. Operating margin was 4.5%. Net income was ¥142.98 million, up 251.1% year over year. ROE was 3.4%; equity ratio was 81.9%; free cash flow was ¥13.92 million.

Revenue ¥3.81B down 6.9% year over year
Operating income ¥170.72M up 34.8% year over year
Net income ¥142.98M up 251.1% year over year
Total assets¥5.15B
Total equity—
Operating cash flow¥132.93M
Free cash flow¥13.92M

Industry position details

Chemicals

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 73% / ROE Bottom 87%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 12%

Growth Weak

Revenue growth Bottom 91% / 3-year revenue CAGR Bottom 92%

Cash generation Weak

Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 79%

Profitability Industry position history Deteriorating
2026 Bottom 21% 2025 Bottom 13% 2024 Bottom 9% 2023 Top 41% 2022 Top 36%
Financial strength Industry position history Broadly stable
2026 Top 11% 2025 Top 16% 2024 Top 13% 2023 Top 12% 2022 Top 20%
Growth Industry position history Broadly stable
2026 Bottom 10% 2025 Bottom 7% 2024 Bottom 31% 2023 Bottom 16% 2022 Bottom 8%
Cash generation Industry position history Deteriorating
2026 Bottom 17% 2025 Bottom 48% 2024 Top 30% 2023 Bottom 21% 2022 Top 24%
Profitability Operating margin 4.5% Industry median 7.4% Bottom 73% Comparison sample 151
Profitability ROE 3.4% Industry median 6.4% Bottom 87% Comparison sample 152
Financial strength Equity ratio 81.9% Industry median 63.4% Top 12% Comparison sample 152
Growth Revenue growth -6.9% Industry median +2.2% Bottom 91% Comparison sample 152
Growth 3-year revenue CAGR -4.5% Industry median +2.5% Bottom 92% Comparison sample 148
Cash generation Operating cash flow margin 3.5% Industry median 10.7% Bottom 91% Comparison sample 152
Cash generation Free cash flow margin 0.4% Industry median 4.2% Bottom 79% Comparison sample 152

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 3813665000 170715000 200539000 142983000 142983000 135824000 5148348000 929785000 4218563000 4219545000 4218563000 132933000 -119018000 -105373000 13915000 2134085000 17.86 42.55 759.9430 6112677514.8000 527.29 8043600 0.8194012914 0.819 0.033893769 0.0277725981 0.0447640262 0.0525843251 0.037492281 0.0348570207 0.0036487211 -0.0694156373 0.3484597156 0.4829146732 2.5105944168 -0.0271495367 0.0094852145 -0.5683783301 -0.2448019077 -0.0078621917 -0.9344784883 -0.0408154093 2.5157480315 0.0 -0.0080645161 123
FY2025 Consolidated Japanese GAAP 4098140000 126600000 135233000 40729000 40729000 45133000 5292024000 1113099000 4178925000 4172748000 4178925000 307985000 -95612000 -104551000 212373000 2224895000 5.08 157.68 801.0144 6443039427.8400 521.36 8043600 0.7896647861 0.79 0.0097462864 0.0076962992 0.0308920632 0.0329986286 0.0099384111 0.0751523862 0.0518218021 -0.0766255218 89.8421052632 6.9143793527 1.4078405848 0.0027395205 -0.0089969703 -0.1843833585 -1.2444063282 0.4725134456 -0.7237643582 0.0500929789 1.4067253803 0.0 -0.0948905109 124
FY2024 Consolidated Japanese GAAP 4438221000 -1425000 17087000 -99865000 -99865000 -93907000 5277566000 1060702000 4216864000 4215090000 4216864000 377610000 391201000 -198206000 768811000 2118760000 -12.49 -73.9 527.07 8043600 0.7990168195 0.799 -0.0236822909 -0.0189225488 -0.0003210746 0.003849966 -0.0225011328 0.0850813873 0.1732250377 0.0138938576 -1.0061241593 -0.9357281225 -1.2474092205 -0.049360409 -0.0602347238 2.1738903362 0.1340178393 0.2284822346 32.0032625027 0.3866130545 -1.2475227903 0.0 0.0223880597 137
FY2023 Consolidated Japanese GAAP 4377402000 232685000 265855000 403643000 403643000 402712000 5551595000 1064448000 4487146000 4491331000 4487146000 -321674000 344969000 -256904000 23295000 1528011000 50.46 19.4 978.924 7874073086.400 561.02 8043600 0.8082624903 0.808 0.089955397 0.0727075732 0.0531559587 0.0607335127 0.0922106309 -0.0734851403 0.0053216497 -0.0112175951 -0.4039220207 -0.3370497085 0.0266138324 -0.0194561718 0.0393224959 -1.7697741702 13.143290558 -0.4293726215 -0.9473287931 -0.1238830736 0.027071036 0.0 -0.0428571429 134
FY2022 Consolidated Japanese GAAP 4427063000 390360000 401018000 393179000 393179000 395053000 5661751000 1344375000 4317376000 4320630000 4317376000 417881000 24391000 -179732000 442272000 1744072000 49.13 22.1 1085.773 8733523702.800 537.31 8043600 0.7625513732 0.763 0.0910689734 0.0694447707 0.0881758403 0.0905833055 0.0888126056 0.0943923771 0.0999018988 -0.0938700063 0.3325868626 0.2306714991 1.761456936 0.1110081773 0.0550310727 0.036647747 1.1037076406 -0.0600218218 1.6338570016 0.1865654227 1.7554683118 0.0059278157 -0.020979021 140
FY2021 Consolidated Japanese GAAP 4885682000 292934000 325853000 142381000 142381000 147214000 5096048000 1003868000 4092179000 4097307000 4092179000 403108000 -235190000 -169555000 167918000 1469849000 17.83 63.99 1140.9417 9123198021.5400 512.18 7996200 0.8030102935 0.803 0.0347934438 0.0279394935 0.0599576477 0.0666954992 0.0291425025 0.0825080306 0.0343694084 0.0452711453 2.586703355 3.06638891 1.6246753361 -0.0294698624 -0.0077112401 11.508393583 -2.2973065403 0.2307151348 -0.2135651327 -0.0016735572 1.6227733147 0.0032369768 -0.2590673575 143
FY2020 Consolidated Japanese GAAP 4674081000 -184618000 -157692000 -227928000 -227928000 -239066000 5250788000 1126808000 4123980000 4133941000 4123980000 32227000 181291000 -220406000 213518000 1472313000 -28.63 -31.4 517.83 7970400 0.7854021149 0.785 -0.0552689392 -0.0434083418 -0.0394982458 -0.0337375411 -0.0487642384 0.0068948313 0.0456812794 -0.0948104722 -2.0873634302 -1.6270184298 -10.0949283748 -0.105614332 -0.093650689 -0.6577203305 3.1309529235 0.0421003681 0.546783541 -0.0057669465 -10.0601265823 -0.0676328502 193
FY2019 Consolidated Japanese GAAP 5163649000 169785000 251495000 25061000 25061000 25453000 5870832000 1320731000 4550100000 4548922000 4550100000 94154000 43886000 -230093000 138040000 1480853000 3.16 301.58 952.9928 571.94 0.7750349525 0.775 0.005507791 0.0042687306 0.0328808174 0.0487048984 0.0048533508 0.0182340047 0.0267330332 0.0128927016 -0.6607400836 -0.5060328048 -0.9194226701 -0.0006410651 -0.0242212975 -0.7168326301 1.0640040836 0.0308241825 1.3908577124 -0.0578856627 -0.9196337742 0.078125 207
FY2018 Consolidated Japanese GAAP 5097923000 500457000 509133000 311018000 311018000 310652000 5874598000 1211553000 4663045000 4662260000 4663045000 332503000 -685675000 -237411000 -353172000 1571840000 39.32 26.7 1049.844 589.36 0.793764101 0.794 0.0666984771 0.0529428567 0.0981688033 0.0998706728 0.0610087677 0.0652232291 -0.0692776254 0.0684609173 -0.0358342147 -0.0362896433 -0.059046697 0.0157315159 0.02685046 0.2385523409 -2.4450836557 0.3291010823 -6.0866615777 -0.2745431972 -0.0575263663 0.0607734807 192
FY2017 Consolidated Japanese GAAP 4771277000 519057000 528305000 330535000 330535000 335020000 5783613000 1242498000 4541114000 4539963000 4541114000 268461000 -199030000 -353870000 69431000 2166690000 41.72 22.27 929.1044 574.13 0.785169063 0.785 0.072787206 0.0571502623 0.108787857 0.1107261222 0.069276003 0.0562660688 0.0145518694 0.0840931125 -0.1977827853 -0.252893719 0.242164482 0.0514384892 0.0224339938 -0.5228276171 -3.7746191676 -1.395269973 -0.8667154263 -0.1220397525 0.2332249483 0.3609022556 181

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp