Company profile

GRANDES,Inc.

EDINET
E27046
Securities
3261
Industry
Real Estate
Latest annual securities report
2026-03-25 Annual Securities Report PDF HTML
Latest financial report
2026-08-10 Semiannual Securities Report PDF HTML
Latest filing
2026-09-07 Extraordinary Report PDF HTML

Industry position

Real Estate

View details
Profitability Weak Current Bottom 7% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 17% 5-year trend Broadly stable
Growth Weak Current Bottom 13% 5-year trend Deteriorating
Cash generation Weak Current Bottom 13% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥1.45 billion, up 0.1% year over year. Operating income was ¥15.21 million, up 124.8% year over year. Net income was ¥20.81 million, up 127.5% year over year.

Revenue ¥1.45B up 0.1% year over year
Operating income ¥15.21M up 124.8% year over year
Net income ¥20.81M up 127.5% year over year
Operating cash flow ¥86.78M
Free cash flow ¥192.19M
Total assets ¥5.05B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥3.42 billion, down 19.2% year over year. Operating income was ¥12.89 million, down 97.3% year over year. Operating margin was 0.4%. Net income moved into a loss of -¥3.11 million. ROE was -0.1%; equity ratio was 48.4%; free cash flow was -¥933.83 million.

Revenue ¥3.42B down 19.2% year over year
Operating income ¥12.89M down 97.3% year over year
Net income -¥3.11M down 101.2% year over year
Total assets¥5.55B
Total equity—
Operating cash flow-¥525.79M
Free cash flow-¥933.83M

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 97% / ROE Bottom 95%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 19%

Growth Weak

Revenue growth Bottom 99% / 3-year revenue CAGR Bottom 81%

Cash generation Weak

Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 89%

Profitability Industry position history Deteriorating
2025 Bottom 6% 2024 Top 49% 2023 Bottom 26% 2022 Bottom 31% 2021 Top 43%
Financial strength Industry position history Broadly stable
2025 Top 25% 2024 Top 18% 2023 Top 24% 2022 Top 35% 2021 Top 26%
Growth Industry position history Deteriorating
2025 Bottom 26% 2024 Bottom 39% 2023 Top 5% 2022 Bottom 27% 2021 Top 23%
Cash generation Industry position history Deteriorating
2025 Bottom 15% 2024 Top 42% 2023 Bottom 44% 2022 Top 12% 2021 Top 7%
Profitability Operating margin 0.4% Industry median 10.7% Bottom 97% Comparison sample 54
Profitability ROE -0.1% Industry median 14.1% Bottom 95% Comparison sample 54
Financial strength Equity ratio 48.4% Industry median 33.1% Top 19% Comparison sample 54
Growth Revenue growth -19.2% Industry median +13.1% Bottom 99% Comparison sample 53
Growth 3-year revenue CAGR +8.7% Industry median +11.9% Bottom 81% Comparison sample 47
Cash generation Operating cash flow margin -15.4% Industry median 1.4% Bottom 91% Comparison sample 54
Cash generation Free cash flow margin -27.3% Industry median -7.1% Bottom 89% Comparison sample 54

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 3416769000 12889000 28883000 -3112000 -3112000 -3112000 5548575000 2862202000 2686373000 2686373000 2686373000 -525792000 -408033000 291336000 -933825000 966177000 -0.76 655.21 4100874 0.4841554814 0.484 -0.0011584393 -0.0005608647 0.0037722773 0.0084533078 -0.000910802 -0.1538857324 -0.2733064483 -0.1915615275 -0.9732735865 -0.9380310156 -1.0123957396 0.2259898378 -0.0307102399 -3.9762429032 -22.4609590616 0.043908242 -6.8631200909 -0.3993927892 -1.0109431246 0.0 -0.1428571429 60
FY2024 Consolidated Japanese GAAP 4226381000 482257000 466088000 251054000 251054000 251054000 4525792000 1754306000 2771486000 2771486000 2771486000 176663000 -17392000 279082000 159271000 1608667000 69.45 15.6 1083.420 4442968909.080 675.97 4100874 0.6123759112 0.612 0.0905846178 0.0554718379 0.1141063714 0.1102806396 0.0594016488 0.0418000649 0.0376849603 -0.0812820373 2.813483999 2.8000228284 0.404678644 0.1073558132 0.3434693921 1.7962132514 -1.1385871947 1.7396251017 2.6524630644 0.3745613353 0.3601645123 0.1272721375 0.0 70
FY2023 Consolidated Japanese GAAP 4600303000 126461000 122654000 178727000 178727000 178727000 4087026000 2024094000 2062932000 2062416000 2062932000 -221879000 125495000 -377329000 -96384000 1170313000 51.06 7.3 372.738 1355973879.012 589.26 3637874 0.5047513767 0.505 0.0866373686 0.0437303311 0.027489711 0.0266621568 0.0388511365 -0.0482313882 -0.0209516634 0.7285495494 -0.4424216504 -0.4545632424 1.7212198724 -0.070252054 0.0673895283 -1.3235283825 -0.6537486308 -2.5154329902 -1.0919476193 -0.2881424697 1.7202983484 0.0 -0.2857142857 70
FY2022 Consolidated Japanese GAAP 2661366000 226804000 224873000 65679000 65679000 65679000 4395843000 2463154000 1932689000 1932689000 1932689000 685810000 362439000 -107335000 1048249000 1644027000 18.77 20.5 384.785 1399799347.090 552.19 3637874 0.4396628815 0.44 0.0339832223 0.0149411615 0.0852208978 0.0844953306 0.02467868 0.2576909752 0.3938763026 -0.052210297 -0.1468530416 -0.182517813 -0.6404303077 0.1641820098 0.0087055959 -0.1890517673 13.1156276116 0.8862194454 0.2849747602 1.3382116388 -0.6299290221 0.0 1.8823529412 98
FY2021 Consolidated Japanese GAAP 2807971000 265844000 275080000 182660000 182660000 182660000 3775907000 1859897000 1916009000 1916009000 1916009000 845689000 -29915000 -943351000 815774000 703113000 50.72 8.5 431.120 1568360238.880 547.43 3637874 0.5074301353 0.507 0.0953335814 0.0483751321 0.0946747669 0.0979639747 0.0650505294 0.3011744067 0.2905208067 0.5867801987 0.9283341312 0.9514894402 1.1682771064 -0.1592924078 0.0382098442 16.2154333315 -0.2850085911 -6.3055966435 11.3444541662 -0.1535795543 1.1899827288 0.0 0.0303030303 34
FY2020 Consolidated Japanese GAAP 1769603000 137862000 140959000 84242000 84242000 84242000 4491344000 2645851000 1845493000 1845493000 1845493000 -55581000 -23280000 177803000 -78861000 830690000 23.16 15.6 361.296 1314349324.704 507.31 3637874 0.4108999444 0.411 0.0456474232 0.0187565237 0.0779056093 0.0796557194 0.0476050278 -0.0314087397 -0.0445642328 -0.3166814624 -0.642886192 -0.6306386569 -0.6659409859 0.0373653907 0.0183732784 0.7782259995 -7.6222222222 -0.2937487091 0.6886901942 0.1352116641 -0.6515197111 -0.0521186065 -0.0294117647 33
FY2019 Consolidated Japanese GAAP 2589719000 386045000 381629000 252177000 252177000 252177000 4329568000 2517371000 1812197000 1812197000 1812197000 -250620000 -2700000 251756000 -253320000 731749000 66.46 8.6 571.556 2193574772.400 498.15 3837900 0.4185630067 0.419 0.1391554009 0.058245303 0.1490682966 0.1473630923 0.0973762018 -0.0967749783 -0.0978175624 0.0641265388 -0.001866757 -0.0145075365 -0.0170339158 0.1293294739 0.0579299635 0.7101801227 0.6356275304 -0.7289746389 0.7095467085 -0.0021327864 -0.0058339566 0.0 34
FY2018 Consolidated Japanese GAAP 2433657000 386767000 387247000 256547000 256547000 256547000 3833751000 2120785000 1712965000 1712965000 1712965000 -864744000 -7410000 928902000 -872154000 733313000 66.85 5.8 387.730 446.34 0.4468117517 0.447 0.1497678003 0.0669180132 0.1589242034 0.1591214374 0.1054162522 -0.3553269832 -0.3583717837 0.0961905388 0.1486650233 0.1444551494 0.1743485048 0.471486655 0.1400985443 -0.0818211502 -1.1531023368 0.4197337833 -0.1614132649 0.0838750395 0.174455376 0.0303030303 34
FY2017 Consolidated Japanese GAAP 2220104000 336710000 338368000 218459000 218459000 218459000 2605359000 1102887000 1502471000 1502471000 1502471000 -799341000 48399000 654279000 -750942000 676566000 56.92 8.1 461.052 391.5 0.5766848254 0.577 0.1453998114 0.0838498648 0.1516640662 0.152410878 0.0984003452 -0.3600466465 -0.3382463164 33
FY2016 Standalone Japanese GAAP 1943600000 303532000 309907000 196521000 1598861000 289200000 1309660000 1309660000 1309660000 -247720000 249254000 83929000 1534000 773228000 155.64 6.6 1027.224 1023.73 20.0 0.8191206115 0.819 0.1500549761 0.1229131238 0.1561699938 0.1594499897 0.1011118543 -0.1274542087 0.000789257 0.1285016705 25

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp