Company profile
GRANDES,Inc.
Industry position
Real Estate
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥1.45 billion, up 0.1% year over year. Operating income was ¥15.21 million, up 124.8% year over year. Net income was ¥20.81 million, up 127.5% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥3.42 billion, down 19.2% year over year. Operating income was ¥12.89 million, down 97.3% year over year. Operating margin was 0.4%. Net income moved into a loss of -¥3.11 million. ROE was -0.1%; equity ratio was 48.4%; free cash flow was -¥933.83 million.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 97% / ROE Bottom 95%
Equity ratio Top 19%
Revenue growth Bottom 99% / 3-year revenue CAGR Bottom 81%
Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 89%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 3416769000 | 12889000 | 28883000 | -3112000 | -3112000 | -3112000 | 5548575000 | 2862202000 | 2686373000 | 2686373000 | 2686373000 | -525792000 | -408033000 | 291336000 | -933825000 | 966177000 | -0.76 | 655.21 | 4100874 | 0.4841554814 | 0.484 | -0.0011584393 | -0.0005608647 | 0.0037722773 | 0.0084533078 | -0.000910802 | -0.1538857324 | -0.2733064483 | -0.1915615275 | -0.9732735865 | -0.9380310156 | -1.0123957396 | 0.2259898378 | -0.0307102399 | -3.9762429032 | -22.4609590616 | 0.043908242 | -6.8631200909 | -0.3993927892 | -1.0109431246 | 0.0 | -0.1428571429 | 60 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 4226381000 | 482257000 | 466088000 | 251054000 | 251054000 | 251054000 | 4525792000 | 1754306000 | 2771486000 | 2771486000 | 2771486000 | 176663000 | -17392000 | 279082000 | 159271000 | 1608667000 | 69.45 | 15.6 | 1083.420 | 4442968909.080 | 675.97 | 4100874 | 0.6123759112 | 0.612 | 0.0905846178 | 0.0554718379 | 0.1141063714 | 0.1102806396 | 0.0594016488 | 0.0418000649 | 0.0376849603 | -0.0812820373 | 2.813483999 | 2.8000228284 | 0.404678644 | 0.1073558132 | 0.3434693921 | 1.7962132514 | -1.1385871947 | 1.7396251017 | 2.6524630644 | 0.3745613353 | 0.3601645123 | 0.1272721375 | 0.0 | 70 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4600303000 | 126461000 | 122654000 | 178727000 | 178727000 | 178727000 | 4087026000 | 2024094000 | 2062932000 | 2062416000 | 2062932000 | -221879000 | 125495000 | -377329000 | -96384000 | 1170313000 | 51.06 | 7.3 | 372.738 | 1355973879.012 | 589.26 | 3637874 | 0.5047513767 | 0.505 | 0.0866373686 | 0.0437303311 | 0.027489711 | 0.0266621568 | 0.0388511365 | -0.0482313882 | -0.0209516634 | 0.7285495494 | -0.4424216504 | -0.4545632424 | 1.7212198724 | -0.070252054 | 0.0673895283 | -1.3235283825 | -0.6537486308 | -2.5154329902 | -1.0919476193 | -0.2881424697 | 1.7202983484 | 0.0 | -0.2857142857 | 70 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 2661366000 | 226804000 | 224873000 | 65679000 | 65679000 | 65679000 | 4395843000 | 2463154000 | 1932689000 | 1932689000 | 1932689000 | 685810000 | 362439000 | -107335000 | 1048249000 | 1644027000 | 18.77 | 20.5 | 384.785 | 1399799347.090 | 552.19 | 3637874 | 0.4396628815 | 0.44 | 0.0339832223 | 0.0149411615 | 0.0852208978 | 0.0844953306 | 0.02467868 | 0.2576909752 | 0.3938763026 | -0.052210297 | -0.1468530416 | -0.182517813 | -0.6404303077 | 0.1641820098 | 0.0087055959 | -0.1890517673 | 13.1156276116 | 0.8862194454 | 0.2849747602 | 1.3382116388 | -0.6299290221 | 0.0 | 1.8823529412 | 98 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 2807971000 | 265844000 | 275080000 | 182660000 | 182660000 | 182660000 | 3775907000 | 1859897000 | 1916009000 | 1916009000 | 1916009000 | 845689000 | -29915000 | -943351000 | 815774000 | 703113000 | 50.72 | 8.5 | 431.120 | 1568360238.880 | 547.43 | 3637874 | 0.5074301353 | 0.507 | 0.0953335814 | 0.0483751321 | 0.0946747669 | 0.0979639747 | 0.0650505294 | 0.3011744067 | 0.2905208067 | 0.5867801987 | 0.9283341312 | 0.9514894402 | 1.1682771064 | -0.1592924078 | 0.0382098442 | 16.2154333315 | -0.2850085911 | -6.3055966435 | 11.3444541662 | -0.1535795543 | 1.1899827288 | 0.0 | 0.0303030303 | 34 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 1769603000 | 137862000 | 140959000 | 84242000 | 84242000 | 84242000 | 4491344000 | 2645851000 | 1845493000 | 1845493000 | 1845493000 | -55581000 | -23280000 | 177803000 | -78861000 | 830690000 | 23.16 | 15.6 | 361.296 | 1314349324.704 | 507.31 | 3637874 | 0.4108999444 | 0.411 | 0.0456474232 | 0.0187565237 | 0.0779056093 | 0.0796557194 | 0.0476050278 | -0.0314087397 | -0.0445642328 | -0.3166814624 | -0.642886192 | -0.6306386569 | -0.6659409859 | 0.0373653907 | 0.0183732784 | 0.7782259995 | -7.6222222222 | -0.2937487091 | 0.6886901942 | 0.1352116641 | -0.6515197111 | -0.0521186065 | -0.0294117647 | 33 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 2589719000 | 386045000 | 381629000 | 252177000 | 252177000 | 252177000 | 4329568000 | 2517371000 | 1812197000 | 1812197000 | 1812197000 | -250620000 | -2700000 | 251756000 | -253320000 | 731749000 | 66.46 | 8.6 | 571.556 | 2193574772.400 | 498.15 | 3837900 | 0.4185630067 | 0.419 | 0.1391554009 | 0.058245303 | 0.1490682966 | 0.1473630923 | 0.0973762018 | -0.0967749783 | -0.0978175624 | 0.0641265388 | -0.001866757 | -0.0145075365 | -0.0170339158 | 0.1293294739 | 0.0579299635 | 0.7101801227 | 0.6356275304 | -0.7289746389 | 0.7095467085 | -0.0021327864 | -0.0058339566 | 0.0 | 34 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 2433657000 | 386767000 | 387247000 | 256547000 | 256547000 | 256547000 | 3833751000 | 2120785000 | 1712965000 | 1712965000 | 1712965000 | -864744000 | -7410000 | 928902000 | -872154000 | 733313000 | 66.85 | 5.8 | 387.730 | 446.34 | 0.4468117517 | 0.447 | 0.1497678003 | 0.0669180132 | 0.1589242034 | 0.1591214374 | 0.1054162522 | -0.3553269832 | -0.3583717837 | 0.0961905388 | 0.1486650233 | 0.1444551494 | 0.1743485048 | 0.471486655 | 0.1400985443 | -0.0818211502 | -1.1531023368 | 0.4197337833 | -0.1614132649 | 0.0838750395 | 0.174455376 | 0.0303030303 | 34 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2220104000 | 336710000 | 338368000 | 218459000 | 218459000 | 218459000 | 2605359000 | 1102887000 | 1502471000 | 1502471000 | 1502471000 | -799341000 | 48399000 | 654279000 | -750942000 | 676566000 | 56.92 | 8.1 | 461.052 | 391.5 | 0.5766848254 | 0.577 | 0.1453998114 | 0.0838498648 | 0.1516640662 | 0.152410878 | 0.0984003452 | -0.3600466465 | -0.3382463164 | 33 | |||||||||||||||||||||||||
| FY2016 | Standalone | Japanese GAAP | 1943600000 | 303532000 | 309907000 | 196521000 | 1598861000 | 289200000 | 1309660000 | 1309660000 | 1309660000 | -247720000 | 249254000 | 83929000 | 1534000 | 773228000 | 155.64 | 6.6 | 1027.224 | 1023.73 | 20.0 | 0.8191206115 | 0.819 | 0.1500549761 | 0.1229131238 | 0.1561699938 | 0.1594499897 | 0.1011118543 | -0.1274542087 | 0.000789257 | 0.1285016705 | 25 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp