Company profile

Broadleaf Co.,Ltd.

EDINET
E27361
Securities
3673
Industry
Information & Communication
Latest annual securities report
2026-03-23 Annual Securities Report PDF HTML
Latest financial report
2026-08-12 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Information & Communication

View details
Profitability Below average Current Bottom 43% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Bottom 47% 5-year trend Deteriorating
Growth Above average Current Top 36% 5-year trend Improving
Cash generation Strong Current Top 18% 5-year trend Improving

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · IFRS · Cumulative YTD

For H1 FY2026, revenue was ¥10.78 billion, up 9.8% year over year. Operating income was ¥1.48 billion, up 91.5% year over year. Net income was ¥981.11 million, up 140.9% year over year.

Revenue ¥10.78B up 9.8% year over year
Operating income ¥1.48B up 91.5% year over year
Net income ¥981.11M up 140.9% year over year
Operating cash flow ¥3.06B
Free cash flow ¥803.19M
Total assets ¥43.01B
Total equity ¥25.15B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated IFRS

Revenue reached ¥20.82 billion, up 15.4% year over year. Operating income was ¥2.06 billion, up 206.0% year over year. Operating margin was 9.9%. Net income was ¥1.24 billion, up 261.3% year over year. ROE was 5.1%; equity ratio was 58.6%; free cash flow was ¥2.49 billion.

Revenue ¥20.82B up 15.4% year over year
Operating income ¥2.06B up 206.0% year over year
Net income ¥1.24B up 261.3% year over year
Total assets¥41.42B
Total equity¥24.29B
Operating cash flow¥6.9B
Free cash flow¥2.49B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Top 45% / ROE Bottom 73%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 55%

Growth Above average

Revenue growth Top 38% / 3-year revenue CAGR Top 36%

Cash generation Strong

Operating cash flow margin Top 9% / Free cash flow margin Top 29%

Profitability Industry position history Deteriorating
2025 Bottom 43% 2024 Bottom 25% 2023 Bottom 12% 2022 Bottom 9% 2021 Top 42%
Financial strength Industry position history Deteriorating
2025 Bottom 43% 2024 Bottom 41% 2023 Bottom 45% 2022 Top 40% 2021 Top 29%
Growth Industry position history Improving
2025 Top 29% 2024 Bottom 44% 2023 Bottom 32% 2022 Bottom 4% 2021 Bottom 28%
Cash generation Industry position history Improving
2025 Top 15% 2024 Top 12% 2023 Top 42% 2022 Bottom 40% 2021 Top 45%
Profitability Operating margin 9.9% Industry median 8.5% Top 45% Comparison sample 262
Profitability ROE 5.1% Industry median 11.1% Bottom 73% Comparison sample 262
Financial strength Equity ratio 58.6% Industry median 60.4% Bottom 55% Comparison sample 262
Growth Revenue growth +15.4% Industry median +10.0% Top 38% Comparison sample 245
Growth 3-year revenue CAGR +14.6% Industry median +9.3% Top 36% Comparison sample 196
Cash generation Operating cash flow margin 33.1% Industry median 9.2% Top 9% Comparison sample 262
Cash generation Free cash flow margin 12.0% Industry median 3.8% Top 29% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated IFRS 20815301000 2062671000 1854282000 1240265000 1240265000 1262080000 41424583000 24292841000 24271153000 24271153000 6896588000 -4408884000 -2692066000 2487704000 4121331000 13.79 53.6 739.144 72359832339.200 97896800 0.5859118244 0.586 0.0511003742 0.0299403135 0.099093979 0.0595842933 0.3313230013 0.1195132369 0.1535016707 2.0599432122 2.4031640575 2.6127941322 0.0383529714 0.0488140322 0.0560222897 -0.0233209111 -0.4672970293 0.1194205679 -0.0428722118 2.5818181818 0.0 0.0043478261 924
FY2024 Consolidated IFRS 18045315000 674088000 544870000 343298000 343298000 436588000 39894510000 23143393000 23141522000 23141522000 6530722000 -4308408000 -1834711000 2222314000 4305936000 3.85 174.5 671.825 65769517660.000 97896800 0.5800678339 0.58 0.01483472 0.0086051439 0.0373552914 0.0190242176 0.3619067885 0.1231518541 0.1729253769 1.3544283565 1.2836546771 1.2308605844 0.0855716625 0.0297252425 0.9067818162 -0.174321749 -3.6033427362 10.113409418 0.0984438141 1.2297136038 0.0 -0.0160427807 920
FY2023 Consolidated IFRS 15384879000 -1901902000 -1920892000 -1487036000 -1487036000 -1379912000 36749771000 22486585000 22473492000 22473492000 3424997000 -3668848000 704752000 -243851000 3920033000 -16.76 97896800 0.6115274024 0.612 -0.0661684441 -0.0404638168 -0.1236215117 -0.0966556838 0.2226209904 -0.0158500434 0.1122231502 0.3434708226 0.3608201661 0.3884008736 0.0958471458 -0.0490197518 1.1321810208 -0.2608037037 -0.4300732836 0.8129393146 0.1340154919 0.3914306463 0.0 -0.0157894737 935
FY2022 Consolidated IFRS 13832547000 -2896904000 -3005245000 -2431390000 -2431390000 -2320463000 33535490000 23662116000 23631923000 23631923000 1606335000 -2909928000 1236566000 -1303593000 3456772000 -27.54 97896800 0.704683993 0.705 -0.1028858295 -0.0725019971 -0.2094266515 -0.1757731241 0.1161272035 -0.0942409955 -0.330193246 -1.8532557631 -1.9296358599 -2.1190262397 -0.0272794315 -0.0950506631 -0.5753309203 0.1409870038 12.4132262679 -4.2999681038 -0.018532699 -2.1140776699 0.0 0.0106382979 950
FY2021 Consolidated IFRS 20651549000 3395118000 3232712000 2172773000 2172773000 2200710000 34475975000 26114084000 26114084000 26114084000 3782557000 -3387525000 -108345000 395032000 3522045000 24.72 17.6 435.072 42592156569.600 97896800 0.7574574468 0.757 0.0832031099 0.0630228152 0.1644001619 0.1052111394 0.1831609338 0.0191284441 -0.024114565 -0.1789754405 -0.1538069906 -0.1185036608 0.0682300692 0.0615474828 -0.2519258293 -0.2213102372 0.9480194172 -0.8269461938 0.0896037599 -0.1221590909 0.0 -0.0115667718 940
FY2020 Consolidated IFRS 21161858000 4135221000 3820301000 2464869000 2464869000 2273015000 32273923000 24602466000 24600015000 24600015000 5056393000 -2773681000 -2084336000 2282712000 3232409000 28.16 24.2 681.472 66713928089.600 97896800 0.7622257449 0.762 0.1001978657 0.0763733928 0.1954091649 0.1164769653 0.2389389911 0.1078691673 -0.0630464354 -0.0861585951 -0.1483192223 -0.2030794131 0.0184723119 0.0595723061 0.3440143513 0.3047913257 0.1189370108 11.0315618779 0.0654766614 -0.204519774 0.0 0.0084835631 951
FY2019 Consolidated IFRS 22585813000 4525097000 4485602000 3092992000 3092992000 3057400000 31688562000 23219626000 23216929000 23216929000 3762157000 -3989710000 -2365706000 -227553000 3033768000 35.4 18.8 665.52 65152278336.00 97896800 0.732659595 0.733 0.1332214093 0.0976059437 0.2003513002 0.1369440188 0.1665716882 -0.0100750414 0.0611089361 0.0926517401 0.1646958792 0.0773702175 0.1038112007 -0.1761022239 -0.5984331812 0.0178535399 -1.1099142241 -0.4608286209 0.1660079051 0.0238870793 943
FY2018 Consolidated IFRS 21285103000 4105244000 2655622000 2655622000 2712759000 29412881000 21033424000 21033424000 4566291000 -2496013000 -2408710000 2070278000 5626723000 30.36 17.6 534.336 0.7151092747 0.715 0.1262572371 0.0902877212 0.1247643481 0.2145298992 0.0972641758 0.1698331151 0.3732416109 0.3744715605 0.048104421 0.0656620641 0.7852569691 -0.2044865927 -0.0702609369 3.2640865885 -0.0575505358 -0.3041485217 -0.0075431034 921
FY2017 Consolidated IFRS 18194991000 2989455000 1932104000 1932104000 1951542000 28062930000 19737424000 19737424000 2557778000 -2072263000 -2250582000 485515000 5970318000 43.63 24.0 1047.120 0.703327272 0.703 0.0978903833 0.0688489762 0.1061887857 0.140575942 0.0266839923 0.0856091708 0.0233212589 0.5869411303 0.1698080473 0.0301806648 -0.1842881148 -2.0294382509 0.3216071041 -0.8019597022 -0.2284621563 0.7029664325 0.2020725389 928
FY2016 Consolidated IFRS 16760167000 2138014000 2921326000 1217502000 1217502000 1214596000 23989346000 17821401000 19159187000 19159187000 3135639000 -684042000 -3317520000 2451597000 7738205000 25.62 24.7 632.814 395.79 0.7986539942 0.743 0.0635466421 0.0507517796 0.1275651967 0.0726425936 0.1870887683 0.1462752131 772

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp