Company profile
TRUST Holdings Inc.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥11.8 billion, down 8.4% year over year. Operating income moved into a loss of -¥521.33 million. Operating margin was -4.4%. Net income moved into a loss of -¥711.41 million. ROE was -156.7%; equity ratio was 4.4%; free cash flow was -¥605.33 million.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 99% / ROE Bottom 99%
Equity ratio Bottom 99%
Revenue growth Bottom 88% / 3-year revenue CAGR Bottom 96%
Operating cash flow margin Bottom 62% / Free cash flow margin Bottom 64%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 11804911000 | -521333000 | -639811000 | -711406000 | -711406000 | -707824000 | 10232043000 | 9778049000 | 453994000 | 452038000 | 453994000 | -259597000 | -345731000 | 908092000 | -605328000 | 2014581000 | -184.53 | 117.27 | 5204500 | 0.0443698292 | 0.044 | -1.5669942775 | -0.0695272684 | -0.0441623829 | -0.0541987144 | -0.0602635632 | -0.0219905936 | -0.051277642 | -0.084004732 | -1.9836917143 | -2.3478927687 | -3.0563779264 | 0.1719272602 | -0.627218347 | 0.6481400408 | -0.5330120076 | 15.1634874834 | 0.3716159612 | 0.1768670366 | -3.0378796245 | 0.0 | 0.0204081633 | 200 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 12887524000 | 529976000 | 474675000 | 345951000 | 345951000 | 344996000 | 8730954000 | 7513098000 | 1217855000 | 1219481000 | 1217855000 | -737785000 | -225524000 | -64115000 | -963309000 | 1711817000 | 90.55 | 10.8 | 977.940 | 5089688730.000 | 317.76 | 5204500 | 0.139487048 | 0.139 | 0.2840658371 | 0.0396235051 | 0.0411231824 | 0.0368321332 | 0.0268438685 | -0.057248002 | -0.0747474069 | -0.0588960899 | -0.2156300922 | -0.2183962365 | 0.0225102339 | -0.0120913371 | 0.3307636411 | -1.434416905 | -0.6356423293 | 0.9606120718 | -1.6173265071 | -0.375076846 | 0.0111669458 | 0.0 | 0.0710382514 | 196 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13694050000 | 675671000 | 607309000 | 338335000 | 338335000 | 340036000 | 8837815000 | 7922659000 | 915155000 | 915826000 | 915155000 | 1698334000 | -137881000 | -1627783000 | 1560453000 | 2739244000 | 89.55 | 8.9 | 796.995 | 4147960477.500 | 240.86 | 5204500 | 0.1035499159 | 0.104 | 0.3697024001 | 0.0382826524 | 0.04934048 | 0.0443483849 | 0.0247067157 | 0.124019848 | 0.1139511686 | 0.0205372877 | 0.1870975563 | 0.189640312 | 0.4101933553 | -0.0629947265 | 0.4700198861 | 0.698412127 | 0.5096622996 | -27.6102996748 | 1.1710408788 | -0.023990451 | 0.389018148 | 0.0 | 0.0701754386 | 183 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 13418471000 | 569179000 | 510498000 | 239921000 | 239921000 | 240789000 | 9431980000 | 8809434000 | 622546000 | 624918000 | 622546000 | 999954000 | -281196000 | -56895000 | 718758000 | 2806575000 | 64.47 | 5.4 | 348.138 | 1811884221.000 | 166.31 | 5204500 | 0.0660037447 | 0.066 | 0.3853867827 | 0.0254369708 | 0.042417575 | 0.038044424 | 0.017879906 | 0.074520711 | 0.0535648212 | 0.0592046014 | 0.4308026063 | 0.4747031805 | 0.8359427609 | 0.1014108178 | 0.5604025416 | 1.3827149903 | -0.9483526763 | 0.8367028879 | 1.6103906009 | 0.3086016637 | 0.8784965035 | 0.0 | -0.1 | 171 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12668441000 | 397804000 | 346170000 | 130680000 | 130680000 | 128472000 | 8563544000 | 8164578000 | 398965000 | 402205000 | 398965000 | 419670000 | -144325000 | -348414000 | 275345000 | 2144713000 | 34.32 | 9.1 | 312.312 | 1625427804.000 | 108.43 | 5204500 | 0.0465887721 | 0.047 | 0.3275475292 | 0.0152600372 | 0.0314011803 | 0.0273253828 | 0.0103153971 | 0.0331272017 | 0.0217347186 | 0.0267897864 | 39.0673684211 | 5.1553032122 | 0.784660767 | -0.0390513347 | -0.4495045106 | -0.8084340682 | 0.7173711255 | 0.6883654243 | -0.836112166 | -0.0329473172 | 1.2475442043 | 0.0 | -0.1402714932 | 190 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 12337911000 | -10450000 | -83308000 | 73224000 | 73224000 | 70942000 | 8911552000 | 8186813000 | 724738000 | 725769000 | 724738000 | 2190734000 | -510652000 | -1118021000 | 1680082000 | 2217783000 | 15.27 | 24.0 | 366.480 | 1907345160.000 | 151.1 | 5204500 | 0.0813256771 | 0.081 | 0.1010351327 | 0.0082167506 | -0.0008469829 | -0.0067521965 | 0.0059348783 | 0.1775611771 | 0.1361723229 | -0.0901594482 | -1.035808396 | -1.3420135396 | 0.2716473898 | -0.0615126603 | -0.0123090342 | 1.357240005 | 0.270470046 | 0.0506451755 | 6.3241292123 | 0.339465804 | 0.2703826955 | 0.0 | -0.0555555556 | 221 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 13560520000 | 291831000 | 243581000 | 57582000 | 57582000 | 62066000 | 9495655000 | 8761885000 | 733770000 | 732520000 | 733770000 | 929364000 | -699974000 | -1177664000 | 229390000 | 1655722000 | 12.02 | 28.7 | 344.974 | 1795417183.000 | 153.12 | 5204500 | 0.0772742902 | 0.077 | 0.0784741813 | 0.0060640367 | 0.0215206349 | 0.0179625118 | 0.0042462973 | 0.06853454 | 0.016916018 | -0.0288255162 | -0.4416577063 | -0.4655099775 | -0.7085193622 | -0.2034723192 | -0.0218238971 | -0.5174451328 | -0.809625497 | -0.236209653 | -0.8509600953 | -0.3641613258 | -0.708747274 | 0.0 | -0.0126582278 | 234 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 13963011000 | 522674000 | 455726000 | 197550000 | 197550000 | 197141000 | 11921312000 | 11171171000 | 750141000 | 753375000 | 750141000 | 1925924000 | -386806000 | -952641000 | 1539118000 | 2603997000 | 41.27 | 8.5 | 350.795 | 1825712577.500 | 156.84 | 5204500 | 0.062924366 | 0.063 | 0.2633504901 | 0.0165711626 | 0.0374327572 | 0.0326380893 | 0.0141480946 | 0.137930422 | 0.1102282309 | -0.0690636486 | -0.2637844797 | -0.1006975758 | 0.7605696564 | 0.043153175 | 0.1737477292 | -0.3902212451 | 0.179182803 | 0.4743777057 | -0.4272309764 | 0.2906920377 | 0.7621690863 | -0.0125 | 237 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 14998889000 | 709947000 | 506755000 | 112208000 | 112208000 | 112369000 | 11428151000 | 10789052000 | 639099000 | 641924000 | 639099000 | 3158398000 | -471245000 | -1812406000 | 2687153000 | 2017520000 | 23.42 | 18.6 | 435.612 | 133.34 | 0.0559232198 | 0.056 | 0.1755721727 | 0.0098185612 | 0.0473333058 | 0.0337861691 | 0.0074810874 | 0.2105754633 | 0.1791568029 | -0.147015927 | 0.1391284535 | 0.4346765038 | 1.5813932088 | -0.1152999452 | 0.053132956 | 2.36123867 | -5.8071508722 | 0.0057043983 | 1.5895702252 | 0.7699096412 | 1.5792951542 | -0.0839694656 | 240 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 17584020000 | 623237000 | 353219000 | 43468000 | 43468000 | 47924000 | 12917543000 | 12310687000 | 606855000 | 609840000 | 606855000 | 939653000 | 98030000 | -1822804000 | 1037683000 | 1139900000 | 9.08 | 48.7 | 442.196 | 126.74 | 0.0469791353 | 0.047 | 0.0716283132 | 0.0033650362 | 0.0354433742 | 0.0200874999 | 0.0024720172 | 0.0534378942 | 0.0590128423 | 0.2534091099 | 1.1264500764 | 32.6136221248 | 1.3834306582 | -0.2918029237 | -0.0497222083 | -0.50773147 | 1.2117274045 | -0.5958334026 | -0.2822880564 | -0.407488649 | 1.382638011 | 0.0396825397 | 262 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp