Company profile

miratap inc.

EDINET
E27815
Securities
3187
Industry
Retail Trade
Latest annual securities report
2025-12-24 Annual Securities Report PDF HTML
Latest financial report
2026-05-15 Semiannual Securities Report PDF HTML
Latest filing
2026-09-07 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Weak Current Bottom 10% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 20% 5-year trend Deteriorating
Growth Below average Current Bottom 44% 5-year trend Deteriorating
Cash generation Weak Current Bottom 19% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/10/01 - 2026/03/31

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥7.89 billion. Operating income was ¥269.28 million. Net income was ¥211.71 million.

Revenue ¥7.89B
Operating income ¥269.28M
Net income ¥211.71M
Operating cash flow ¥608.01M
Free cash flow ¥660.4M
Total assets ¥9.21B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥16.75 billion, up 3.9% year over year. Operating income moved into a loss of -¥282.31 million. Operating margin was -1.7%. Net income moved into a loss of -¥447.89 million. ROE was -15.4%; equity ratio was 30.9%; free cash flow was -¥790.14 million.

Revenue ¥16.75B up 3.9% year over year
Operating income -¥282.31M down 134.0% year over year
Net income -¥447.89M down 170.5% year over year
Total assets¥8.79B
Total equity—
Operating cash flow-¥55.51M
Free cash flow-¥790.14M

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 91% / ROE Bottom 94%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 82%

Growth Below average

Revenue growth Bottom 65% / 3-year revenue CAGR Bottom 52%

Cash generation Weak

Operating cash flow margin Bottom 81% / Free cash flow margin Bottom 87%

Profitability Industry position history Deteriorating
2025 Bottom 8% 2024 Top 26% 2023 Top 14% 2022 Top 12% 2021 Bottom 42%
Financial strength Industry position history Deteriorating
2025 Bottom 21% 2024 Bottom 34% 2023 Bottom 29% 2022 Bottom 37% 2021 Bottom 43%
Growth Industry position history Deteriorating
2025 Bottom 49% 2024 Bottom 40% 2023 Top 28% 2021 Top 25%
Cash generation Industry position history Deteriorating
2025 Bottom 14% 2024 Bottom 30% 2023 Bottom 40% 2022 Top 37% 2021 Bottom 35%
Profitability Operating margin -1.7% Industry median 3.3% Bottom 91% Comparison sample 66
Profitability ROE -15.4% Industry median 9.1% Bottom 94% Comparison sample 66
Financial strength Equity ratio 30.9% Industry median 43.3% Bottom 82% Comparison sample 66
Growth Revenue growth +3.9% Industry median +5.6% Bottom 65% Comparison sample 60
Growth 3-year revenue CAGR +8.1% Industry median +8.9% Bottom 52% Comparison sample 52
Cash generation Operating cash flow margin -0.3% Industry median 4.3% Bottom 81% Comparison sample 66
Cash generation Free cash flow margin -4.7% Industry median 0.2% Bottom 87% Comparison sample 66

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 16746745000 -282306000 -291757000 -447885000 -447885000 -454149000 8790569000 5886824000 2903745000 2712433000 2903745000 -55512000 -734624000 55463000 -790136000 1308170000 -24.55 149.81 19263300 0.3303250336 0.309 -0.154243916 -0.0509506267 -0.0168573654 -0.0174217139 -0.0267446002 -0.0033147934 -0.0471814672 0.0386776397 -1.340055193 -1.3662799529 -1.7049654588 -0.0605982821 -0.1877513674 -1.1034195598 -0.7496213168 1.138314825 -7.7597122056 -0.3596329431 -1.7089228992 0.0017941837 0.0547445255 289
FY2024 Consolidated Japanese GAAP 16123140000 830177000 796541000 635329000 635329000 625344000 9357625000 5782679000 3574946000 3432771000 3574946000 536765000 -419876000 -400991000 116889000 2042844000 34.63 11.64 403.0932 7750998524.1600 187.31 19228800 0.3820356127 0.368 0.17771709 0.0678942574 0.0514897842 0.0494035901 0.0394047934 0.0332915921 0.0072497665 0.0404814968 -0.2114265577 -0.2327118603 0.2101251212 0.0280114125 0.1706829065 0.2277670018 0.0528571557 -1.4237887139 20.0995098039 -0.122092596 0.2197957027 0.0024606915 0.0916334661 274
FY2023 Consolidated Japanese GAAP 15495845000 1052758000 1038125000 525011000 525011000 527736000 9102647000 6048919000 3053727000 2956967000 3053727000 437188000 -443308000 946205000 -6120000 2326947000 28.39 29.55 838.9245 16091914189.2000 162.36 19181600 0.3354768124 0.327 0.1719246678 0.0576767395 0.0679380828 0.0669937651 0.0338807596 0.0282132404 -0.0003949446 0.1688343672 0.1022397467 0.1013735806 -0.1339881895 0.1908190479 0.0903515966 -0.3885431206 -0.3618749482 3.6401249522 -1.0157132184 0.6778516376 -0.15 0.0005529185 0.0546218487 251
FY2022 Consolidated Japanese GAAP 13257520000 955108000 942573000 606240000 606240000 617936000 7644022000 4843340000 2800681000 2762046000 2800681000 714994000 -325513000 203918000 389481000 1386861000 33.4 28.26 943.884 18095200164.000 149.61 19171000 0.3663884013 0.363 0.2164616392 0.0793090339 0.072042735 0.0710972339 0.0457280095 0.0539312028 0.029378119 0.0667742474 238
FY2021 Standalone Japanese GAAP 11259824000 275100000 275619000 -50898000 4716457000 2915883000 1800574000 1798747000 1800574000 171789000 -301751000 102093000 -129962000 793462000 -2.91 103.65 3.0 0.3817641081 0.382 -0.0282676524 -0.0107915751 0.0244319982 0.0244780913 -0.0045203193 0.0152568104 -0.0115420987 -1.0309278351 0.0761162491 4.5349885316 3.8035658266 0.6985144292 0.0750269187 -0.0851137019 -0.4407090882 -0.7157616421 8.3095868834 -1.9899226873 -0.0339303325 0.6993801653 0.0 0.0376344086 -0.0022508697 193 4876000
FY2020 Standalone Japanese GAAP 10463390000 49702000 57378000 -168824000 4387292000 2419206000 1968085000 1968027000 1968085000 307155000 -175870000 -13967000 131285000 821330000 -9.68 112.42 3.0 0.4485876481 0.449 -0.0857808479 -0.0384802288 0.0047500858 0.0054836912 -0.0161347326 0.029355209 0.0125470808 -0.3099173554 0.0245054569 -0.442264964 -0.3293045003 -4.4130680899 -0.0654302282 -0.0962585434 0.5709405032 0.4903515407 0.8616334132 1.8778199762 0.1666420459 -4.3037542662 0.0 0.1204819277 -0.0385599056 186 4887000
FY2019 Standalone Japanese GAAP 10213113000 89114000 85550000 49464000 4694451000 2516742000 2177708000 2177508000 2177708000 195523000 -345081000 -100942000 -149558000 704012000 2.93 98.14 287.5502 125.03 3.0 0.4638898137 0.464 0.022713789 0.0105366953 0.0087254493 0.0083764862 0.0048431854 0.0191443099 -0.0146437232 1.023890785 0.0947096088 1.3610735766 1.1091689061 1.9163374801 0.1399176395 0.2090371265 -0.497036595 -3.1132497214 0.4578111991 -1.2709207371 -0.262438542 1.7641509434 0.0 0.1857142857 166 5083000
FY2018 Standalone Japanese GAAP 9329518000 37743000 40561000 16961000 4118237000 2317045000 1801192000 1801192000 1801192000 388742000 163294000 -186175000 552036000 954513000 1.06 304.34 322.6004 114.03 3.0 0.4373696803 0.437 0.0094165419 0.0041185099 0.0040455466 0.0043475987 0.0018179932 0.0416679618 0.0591709025 2.8301886792 0.0677424298 -0.8023471376 -0.7814059519 -0.9072738704 -0.0222328324 -0.1355899342 2.8518290991 1.6502550543 0.4401526405 4.6753640171 0.6337546748 -0.9074235808 -0.4 0.1666666667 140
FY2017 Standalone Japanese GAAP 8737611000 190956000 185554000 182915000 4211879000 2128155000 2083724000 2008611000 2083724000 100924000 -251123000 -332546000 -150199000 584245000 11.45 37.66 431.2070 128.89 5.0 0.4947255132 0.495 0.087782739 0.0434283606 0.0218544863 0.0212362395 0.0209342119 0.0115505257 -0.017189939 0.4366812227 0.065423812 -0.3942270174 -0.3971232792 0.0138850396 0.0087745791 0.101444066 0.0141718335 0.0 0.2121212121 120
FY2016 Consolidated Japanese GAAP 8202142000 298312000 279018000 151459000 151459000 139162000 4124016000 2285924000 1838091000 1850388000 1838091000 296706000 -901179000 -211151000 -604473000 1053868000 9.48 41.03 388.9644 115.04 0.4457041389 0.446 0.0824001641 0.0367260942 0.0363700116 0.0340176993 0.0184657861 0.0361742091 -0.0736969684 100

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp