Company profile

FEED ONE CO.,LTD.

EDINET
E30728
Securities
2060
Industry
Foods
Latest annual securities report
2026-06-16 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-22 Extraordinary Report PDF HTML
Compare this company

Industry position

Foods

View details
Profitability Average Current Top 50% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 24% 5-year trend Broadly stable
Growth Weak Current Bottom 11% 5-year trend Deteriorating
Cash generation Average Current Top 50% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥290.68 billion, down 1.8% year over year. Operating income was ¥8.09 billion, up 27.6% year over year. Operating margin was 2.8%. Net income was ¥6.38 billion, up 18.4% year over year. ROE was 10.2%; equity ratio was 46.4%; free cash flow was ¥5.54 billion.

Revenue ¥290.68B down 1.8% year over year
Operating income ¥8.09B up 27.6% year over year
Net income ¥6.38B up 18.4% year over year
Total assets¥133.02B
Total equity—
Operating cash flow¥17.09B
Free cash flow¥5.54B

Industry position details

Foods

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Bottom 74% / ROE Top 29%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 78%

Growth Weak

Revenue growth Bottom 89% / 3-year revenue CAGR Bottom 94%

Cash generation Average

Operating cash flow margin Bottom 56% / Free cash flow margin Top 46%

Profitability Industry position history Broadly stable
2026 Top 50% 2025 Bottom 49% 2024 Bottom 48% 2023 Bottom 26% 2022 Bottom 46%
Financial strength Industry position history Broadly stable
2026 Bottom 24% 2025 Bottom 19% 2024 Bottom 15% 2023 Bottom 12% 2022 Bottom 17%
Growth Industry position history Deteriorating
2026 Bottom 11% 2025 Bottom 34% 2024 Top 47% 2023 Top 8% 2022 Top 13%
Cash generation Industry position history Improving
2026 Top 50% 2025 Bottom 37% 2024 Bottom 28% 2023 Bottom 15% 2022 Bottom 28%
Profitability Operating margin 2.8% Industry median 4.3% Bottom 74% Comparison sample 96
Profitability ROE 10.2% Industry median 6.9% Top 29% Comparison sample 96
Financial strength Equity ratio 46.4% Industry median 59.9% Bottom 78% Comparison sample 96
Growth Revenue growth -1.8% Industry median +2.9% Bottom 89% Comparison sample 95
Growth 3-year revenue CAGR -1.9% Industry median +4.0% Bottom 94% Comparison sample 87
Cash generation Operating cash flow margin 5.9% Industry median 6.2% Bottom 56% Comparison sample 95
Cash generation Free cash flow margin 1.9% Industry median 1.5% Top 46% Comparison sample 95

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 290675000000 8091000000 8612000000 6377000000 6377000000 8642000000 133020000000 70634000000 62385000000 56718000000 62385000000 17090000000 -11552000000 -4732000000 5538000000 11093000000 166.72 7.1 1183.712 45545838139.136 1611.92 38477128 0.4689896256 0.464 0.102220085 0.0479401594 0.0278352111 0.029627591 0.0219385912 0.0587941859 0.0190522061 -0.0181391343 0.2755793788 0.2685226101 0.1837757565 0.0712559997 0.1271613638 0.9941656943 -2.7409326425 0.2127765763 0.0102152499 0.0783513172 0.1837546152 0.0 0.0108108108 935
FY2025 Consolidated Japanese GAAP 296045000000 6343000000 6789000000 5387000000 5387000000 5587000000 124172000000 68825000000 55347000000 51884000000 55347000000 8570000000 -3088000000 -6011000000 5482000000 10287000000 140.84 6.2 873.208 33598535986.624 1429.04 38477128 0.4457285056 0.44 0.097331382 0.0433833715 0.0214257968 0.0229323245 0.018196558 0.0289483018 0.0185174551 -0.0568060534 -0.1813371193 -0.1225281117 0.0595987411 -0.0523970146 0.0883081642 -0.2305620399 -0.4243542435 -0.0981001096 -0.388851728 -0.0489969492 0.0591862826 0.0 0.0254988914 925
FY2024 Consolidated Japanese GAAP 313875000000 7748000000 7737000000 5084000000 5084000000 6431000000 131038000000 80182000000 50856000000 47639000000 50856000000 11138000000 -2168000000 -5474000000 8970000000 10817000000 132.97 7.3 970.681 37349017084.168 1314.03 38477128 0.3881011615 0.384 0.0999685386 0.038797906 0.0246849861 0.0246499403 0.0161975309 0.035485464 0.0285782557 0.0193692333 4.4486638537 3.5219170076 3.9359223301 0.0244306677 0.1223021583 2.4250255885 -0.8264532435 -1.4249670057 1.9963345551 0.4773285987 3.9229914846 0.0 -0.0087912088 902
FY2023 Consolidated Japanese GAAP 307911000000 1422000000 1711000000 1030000000 1030000000 1408000000 127913000000 82598000000 45314000000 43445000000 45314000000 -7816000000 -1187000000 12881000000 -9003000000 7322000000 27.01 25.0 675.250 25981680682.000 1172.57 38477128 0.3542564087 0.35 0.022730282 0.0080523481 0.0046182176 0.0055568005 0.0033451225 -0.0253839584 -0.0292389684 0.2660710027 -0.6687631027 -0.662324847 -0.718502323 0.178878198 0.0105709188 -3.853596203 -0.2468487395 11.9812446718 -6.0380526021 1.1260162602 -0.7146328579 0.0 -0.0236051502 910
FY2022 Consolidated Japanese GAAP 243202000000 4293000000 5067000000 3659000000 3659000000 3915000000 108504000000 63663000000 44840000000 43348000000 44840000000 2739000000 -952000000 -1173000000 1787000000 3444000000 94.65 7.1 672.015 25857207172.920 1161.4 38477128 0.4132566541 0.408 0.0816012489 0.0337222591 0.017651993 0.0208345326 0.0150451065 0.0112622429 0.0073478014 0.1358210349 -0.2431241185 -0.16674889 -0.1755295178 0.0932282798 0.0478104407 -0.6459868166 0.8410419102 0.2432258065 0.0223112128 0.2169611307 -0.1607554531 -0.0253311234 -0.0010718114 932
FY2021 Consolidated Japanese GAAP 214120000000 5672000000 6081000000 4438000000 4438000000 5375000000 99251000000 56457000000 42794000000 41559000000 42794000000 7737000000 -5989000000 -1550000000 1748000000 2830000000 112.78 8.1 913.518 36063067016.304 1074.63 39477128 0.4311694592 0.426 0.103706127 0.0447149147 0.0264898188 0.0283999626 0.0207266953 0.0361339436 0.0081636466 -0.0043245757 0.0476542298 0.0599616524 0.1551275377 0.0921104754 0.0999331723 5.8651286602 0.1987959866 -1.238022113 1.2753623188 0.0651110275 4.7747055812 -0.8 0.0 933
FY2020 Consolidated Japanese GAAP 215050000000 5414000000 5737000000 3842000000 3842000000 3316000000 90880000000 51974000000 38906000000 38631000000 38906000000 1127000000 -7475000000 6512000000 -6348000000 2657000000 19.53 7.7 150.381 29683049928.840 195.56 197385640 0.428102993 0.423 0.0987508353 0.0422755282 0.0251755406 0.0266775169 0.0178656126 0.0052406417 -0.0295187166 0.0101650649 0.3131215135 0.2845947156 -0.1750053683 0.0218813952 0.0684645594 -0.7672449401 -46.3101265823 2.3190196476 -2.3552519214 0.066211878 -0.174556213 0.0 0.0471380471 933
FY2019 Consolidated Japanese GAAP 212886000000 4123000000 4466000000 4657000000 4657000000 4049000000 88934000000 52521000000 36413000000 35612000000 36413000000 4842000000 -158000000 -4937000000 4684000000 2492000000 23.66 7.4 175.084 34559067393.760 182.9 197385640 0.40943846 0.405 0.1278938841 0.0523646749 0.019367173 0.020978364 0.0218755578 0.0227445675 0.0220023863 0.0256501672 0.1125202375 0.0884718499 0.5674856951 0.0192190884 0.0933521499 -0.473638439 0.9788033271 -2.7120300752 1.6842406877 -0.0931586608 0.5689655172 -0.0325732899 891
FY2018 Consolidated Japanese GAAP 207562000000 3706000000 4103000000 2971000000 2971000000 3327000000 87257000000 53952000000 33304000000 31895000000 33304000000 9199000000 -7454000000 -1330000000 1745000000 2748000000 15.08 14.3 215.644 166.86 0.3816771147 0.377 0.0892085035 0.0340488442 0.017854906 0.0197675875 0.0143137954 0.0443192877 0.0084071265 -0.0017218161 -0.2328710412 -0.2003508088 -0.2453644907 0.0920229275 0.0754327047 -0.2189012482 -7.3658810325 0.8717825123 -0.83970237 0.1778825547 -0.2452452452 0.0348314607 921
FY2017 Consolidated Japanese GAAP 207920000000 4831000000 5131000000 3937000000 3937000000 4457000000 79904000000 48935000000 30968000000 29882000000 30968000000 11777000000 -891000000 -10373000000 10886000000 2333000000 19.98 9.9 197.802 155.2 0.3875650781 0.383 0.1271312322 0.049271626 0.023234898 0.0246777607 0.0189351674 0.0566419777 0.0523566756 -0.0916676496 0.3834478809 0.3741296197 0.7058058925 -0.0336687307 0.1344420837 0.944682959 0.5582548339 -1.3591084831 1.6952215895 0.2825728422 0.706233988 -0.0336590662 890

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp