Company profile
AMBITION DX HOLDINGS Co., Ltd.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥54.38 billion, up 3.2% year over year. Operating income was ¥6.73 billion, up 6.6% year over year. Operating margin was 12.4%. Net income was ¥2.05 billion, down 13.0% year over year. ROE was 20.9%; equity ratio was 21.2%; free cash flow was -¥3.14 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 34% / ROE Top 13%
Equity ratio Bottom 89%
Revenue growth Bottom 71% / 3-year revenue CAGR Top 25%
Operating cash flow margin Top 50% / Free cash flow margin Bottom 65%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 54381458000 | 6730924000 | 3508440000 | 2045532000 | 2045532000 | 2036780000 | 42748496000 | 36090114000 | 9770576000 | 9735892000 | 9770576000 | 540687000 | -3682325000 | 4140107000 | -3141638000 | 9502274000 | 286.59 | 7.1 | 2034.789 | 15099355253.400 | 1312.91 | 7420600 | 0.2285595264 | 0.212 | 0.2093563368 | 0.0478503852 | 0.1237724079 | 0.0645153721 | 0.0376145119 | 0.0099424881 | -0.0577703893 | 0.0324720656 | 0.0663069497 | -0.004621913 | -0.1297800724 | 0.2075926152 | 0.1683226495 | 31.9325740041 | 0.349947861 | -0.538126865 | 0.443784908 | 0.1176165133 | -0.1468250424 | 0.0423362176 | 0.045112782 | 417 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 52671118000 | 6312370000 | 3524731000 | 2350592000 | 2350592000 | 2360493000 | 35399766000 | 30945352000 | 8362909000 | 8318903000 | 8362909000 | 16418000 | -5664661000 | 8963732000 | -5648243000 | 8502267000 | 335.91 | 6.1 | 2049.051 | 14587603879.200 | 1171.51 | 7119200 | 0.2362419288 | 0.212 | 0.2810734877 | 0.0664013429 | 0.1198449974 | 0.0669196162 | 0.0446277218 | 0.0003117078 | -0.1072360568 | 0.2434136535 | 0.3483544717 | 0.4055699912 | 0.4349257201 | 0.5086440763 | 0.3596548003 | 1.0167970764 | -0.6661105769 | 1.244817657 | -0.2903300457 | 0.6387255579 | 0.409728051 | 0.0240211732 | 0.1271186441 | 399 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 42360093000 | 4681536000 | 2507688000 | 1638128000 | 1638128000 | 1648039000 | 23464624000 | 20741919000 | 6150759000 | 6116571000 | 6150759000 | -977432000 | -3399931000 | 3993078000 | -4377363000 | 5188341000 | 238.28 | 4.2 | 1000.776 | 6957594907.200 | 881.93 | 6952200 | 0.2621290245 | 0.228 | 0.2663294075 | 0.0698126678 | 0.1105176044 | 0.0591993035 | 0.0386714921 | -0.0230743592 | -0.1033369544 | 0.1616818121 | 0.4300189568 | 0.6914705686 | 0.703999509 | 0.344455469 | 0.336847468 | -1.4281489755 | 0.2039798537 | 0.6567440988 | -1.2016303891 | -0.0687928073 | 0.6872964169 | 0.0118177849 | 0.0411764706 | 354 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 36464454000 | 3273758000 | 1482549000 | 961343000 | 961343000 | 944528000 | 17452883000 | 15915643000 | 4600943000 | 4576619000 | 4600943000 | 2282925000 | -4271162000 | 2410196000 | -1988237000 | 5571629000 | 141.22 | 6.3 | 889.686 | 6113032506.000 | 667.24 | 6871000 | 0.2636208012 | 0.223 | 0.208944775 | 0.055082189 | 0.0897794329 | 0.0406573755 | 0.0263638392 | 0.0626068609 | -0.0545253468 | 0.1448773655 | 0.0838564304 | 0.0937987167 | 0.1636168431 | 0.3284462958 | 0.2287806371 | -0.4434942881 | -3.0136389008 | 2.5158513077 | -1.6544371507 | 0.0820926408 | 0.1630703344 | 0.0097877844 | 0.1371237458 | 340 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 31850096000 | 3020472000 | 1355413000 | 826168000 | 826168000 | 307441000 | 13137816000 | 13292454000 | 3744316000 | 3703143000 | 3744316000 | 4102249000 | -1064162000 | -1589995000 | 3038087000 | 5148939000 | 121.42 | 4.3 | 522.106 | 3552618066.400 | 548.25 | 6804400 | 0.2850029259 | 0.219 | 0.220645907 | 0.0628847291 | 0.0948339999 | 0.0425560099 | 0.0259392625 | 0.1287986385 | 0.0953870594 | 0.0373572893 | 0.2545838112 | 0.5097603276 | 0.3883449789 | -0.0625322843 | -0.0280368495 | 4.2999356463 | 0.1035087572 | -1.5168199416 | 2.2501592488 | 0.3919324274 | 0.3884505432 | 0.0 | 0.0952380952 | 299 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 30703111000 | 2407549000 | 897767000 | 595074000 | 595074000 | 5064000 | 14014153000 | 13796330000 | 3852323000 | 3291057000 | 3852323000 | -1243130000 | -1187030000 | 3076497000 | -2430160000 | 3699130000 | 87.45 | 8.6 | 752.070 | 5117385108.000 | 564.05 | 6804400 | 0.2748880364 | 0.217 | 0.1544714709 | 0.0424623593 | 0.0784138454 | 0.0292402617 | 0.0193815539 | -0.0404887309 | -0.0791502855 | 0.1148932503 | 0.0400983786 | 0.0976273847 | 0.8164263889 | 0.2301871499 | -0.011583922 | -1.771582659 | 0.233973544 | 10.7191106365 | -40.4833384783 | 0.2117405309 | 0.8161993769 | 0.0 | 0.0073800738 | 273 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 27539059000 | 2314732000 | 817916000 | 327607000 | 327607000 | 1463485000 | 11391887000 | 11321610000 | 3897471000 | 2747560000 | 3897471000 | 1611143000 | -1549594000 | -316541000 | 61549000 | 3052741000 | 48.15 | 12.9 | 621.135 | 4226450994.000 | 570.88 | 6804400 | 0.3421269014 | 0.255 | 0.0840563022 | 0.0287579222 | 0.0840526904 | 0.029700216 | 0.0118960855 | 0.0585039235 | 0.0022349711 | -0.0787209654 | -0.224122755 | -0.4292497003 | -0.5553397452 | 0.0159813526 | 0.4977893272 | -0.6213997988 | 0.2685998939 | 0.8746464617 | -0.971196495 | -0.0770558941 | -0.5553195419 | 0.0 | -0.018115942 | 271 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 29892202000 | 2983374000 | 1433054000 | 736758000 | 736758000 | 734497000 | 11212693000 | 11057060000 | 2602149000 | 2590114000 | 2602149000 | 4255526000 | -2118668000 | -2525186000 | 2136858000 | 3307612000 | 108.28 | 11.4 | 1234.392 | 8399296924.800 | 380.39 | 6804400 | 0.2320717244 | 0.189 | 0.28313444 | 0.0657074977 | 0.0998044239 | 0.0479407305 | 0.0246471638 | 0.1423624128 | 0.0714854663 | 0.2719524675 | 0.3182745715 | 0.408717005 | 0.2044492616 | -0.0732772386 | 0.368075304 | 2.4941075527 | 0.34938157 | -1.7376417592 | 2.0482625255 | -0.1051859852 | 0.1995125734 | 0.1548117155 | 276 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 23501037000 | 2263090000 | 1017276000 | 611697000 | 611697000 | 609047000 | 12099296000 | 12688863000 | 1902051000 | 1898622000 | 1902051000 | 1217915000 | -3256391000 | 3423323000 | -2038476000 | 3696424000 | 90.27 | 19.6 | 1769.292 | 279.1 | 0.1572034439 | 0.13 | 0.3215986322 | 0.0505564125 | 0.0962974527 | 0.0432864303 | 0.026028511 | 0.0518238833 | -0.0867398319 | 0.584057682 | 1.7749248973 | 2.7880743408 | 3.1100935308 | 2.5572563432 | 0.4905643226 | -0.3627305292 | -1.4347376504 | 10.9064649865 | -4.5533638384 | 0.6250789146 | 0.8343832554 | 0.4226190476 | 239 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 14835973000 | 815550000 | 268547000 | 148828000 | 148828000 | 136913000 | 3401300000 | 2697317000 | 1276061000 | 1266454000 | 1276061000 | 1911146000 | -1337471000 | 287518000 | 573675000 | 2274612000 | 49.21 | 24.6 | 1210.566 | 377.37 | 0.375168612 | 0.319 | 0.116630788 | 0.0437562109 | 0.0549711165 | 0.018101071 | 0.0100315631 | 0.1288183795 | 0.038667838 | 0.4864699031 | 0.3090879322 | 0.3716143399 | 0.3594826169 | 0.6566259926 | 0.7060505748 | 120.0819365693 | -2.7708486638 | -0.6251052899 | 2.5473949117 | 0.619023893 | 0.3575172414 | 0.1052631579 | 168 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp