Company profile

B-Lot Company Limited

EDINET
E31024
Securities
3452
Industry
Real Estate
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-14 Semiannual Securities Report PDF HTML
Latest filing
2026-09-14 Extraordinary Report PDF HTML
Compare this company

Industry position

Real Estate

View details
Profitability Strong Current Top 16% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 10% 5-year trend Broadly stable
Growth Above average Current Top 35% 5-year trend Improving
Cash generation Weak Current Bottom 4% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥23.47 billion, up 37.4% year over year. Operating income was ¥5.34 billion, up 9.9% year over year. Net income was ¥3.24 billion, up 8.4% year over year.

Revenue ¥23.47B up 37.4% year over year
Operating income ¥5.34B up 9.9% year over year
Net income ¥3.24B up 8.4% year over year
Operating cash flow ¥3.29B
Free cash flow ¥2.47B
Total assets ¥102.63B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥37.78 billion, up 22.1% year over year. Operating income was ¥7.58 billion, up 19.5% year over year. Operating margin was 20.1%. Net income was ¥4.42 billion, up 12.2% year over year. ROE was 22.1%; equity ratio was 19.7%; free cash flow was -¥15.8 billion.

Revenue ¥37.78B up 22.1% year over year
Operating income ¥7.58B up 19.5% year over year
Net income ¥4.42B up 12.2% year over year
Total assets¥101.44B
Total equity—
Operating cash flow-¥9.45B
Free cash flow-¥15.8B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 21% / ROE Top 15%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 93%

Growth Above average

Revenue growth Top 44% / 3-year revenue CAGR Top 30%

Cash generation Weak

Operating cash flow margin Bottom 99% / Free cash flow margin Bottom 99%

Profitability Industry position history Improving
2025 Top 12% 2024 Top 11% 2023 Top 10% 2022 Top 27% 2021 Top 34%
Financial strength Industry position history Broadly stable
2025 Bottom 10% 2024 Bottom 38% 2023 Bottom 26% 2022 Bottom 13% 2021 Bottom 12%
Growth Industry position history Improving
2025 Top 21% 2024 Top 16% 2023 Bottom 41% 2022 Top 50% 2021 Bottom 12%
Cash generation Industry position history Deteriorating
2025 Bottom 6% 2024 Top 12% 2023 Top 10% 2022 Bottom 10% 2021 Bottom 40%
Profitability Operating margin 20.1% Industry median 10.7% Top 21% Comparison sample 54
Profitability ROE 22.1% Industry median 14.1% Top 15% Comparison sample 54
Financial strength Equity ratio 19.7% Industry median 33.1% Bottom 93% Comparison sample 54
Growth Revenue growth +22.1% Industry median +13.1% Top 44% Comparison sample 53
Growth 3-year revenue CAGR +23.8% Industry median +11.9% Top 30% Comparison sample 47
Cash generation Operating cash flow margin -25.0% Industry median 1.4% Bottom 99% Comparison sample 54
Cash generation Free cash flow margin -41.8% Industry median -7.1% Bottom 99% Comparison sample 54

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 37778000000 7579000000 6450000000 4420000000 4420000000 4427000000 101439000000 81399000000 20040000000 19945000000 20040000000 -9451000000 -6352000000 18227000000 -15803000000 14680000000 236.04 6.21 1465.8084 29363660192.1600 1074.78 20032400 0.1975571526 0.197 0.2205588822 0.0435729847 0.2006194081 0.1707342898 0.1169993118 -0.2501720578 -0.4183122452 0.2212847121 0.1954258675 0.1101549053 0.1215427556 0.7827592267 0.1341256367 -2.5369978858 -353.8888888889 5.2646233037 -3.5625101346 0.1988566762 0.1539476901 0.0 0.3371428571 234
FY2024 Consolidated Japanese GAAP 30933000000 6340000000 5810000000 3941000000 3941000000 3959000000 56900000000 39230000000 17670000000 17568000000 17670000000 6149000000 18000000 -4274000000 6167000000 12245000000 204.55 6.3 1288.665 25815052746.000 916.76 20032400 0.3105448155 0.31 0.2230333899 0.0692618629 0.2049591052 0.1878252998 0.1274043901 0.1987844697 0.1993663725 0.3157379838 0.1531465988 0.1749241658 0.195329087 -0.0059399022 0.1748670213 0.2263661747 1.2307692308 0.0875320239 0.2493922204 0.1840069619 0.1952901303 0.0 0.0 175
FY2023 Consolidated Japanese GAAP 23510000000 5498000000 4945000000 3297000000 3297000000 3325000000 57240000000 42200000000 15040000000 14602000000 15040000000 5014000000 -78000000 -4684000000 4936000000 10342000000 171.13 5.57 953.1941 19094765488.8400 765.65 20032400 0.2627533194 0.256 0.2192154255 0.0575995807 0.2338579328 0.2103360272 0.1402381965 0.2132709485 0.2099532114 0.1807543569 0.8874013045 1.0476190476 1.0140500916 0.0220516025 0.2488582579 2.2380246914 0.9606060606 -2.245082403 1.8185737977 0.042645428 1.0375044648 0.0 0.0115606936 175
FY2022 Consolidated Japanese GAAP 19911000000 2913000000 2415000000 1637000000 1637000000 1676000000 56005000000 43961000000 12043000000 11928000000 12043000000 -4050000000 -1980000000 3762000000 -6030000000 9919000000 83.99 6.46 542.5754 10869087442.9600 613.65 20032400 0.2150343719 0.214 0.1359295857 0.0292295331 0.1463010396 0.1212897393 0.0822158606 -0.2034051529 -0.3028476721 0.3498067928 0.4349753695 0.6089273817 0.7177334732 0.1487498205 0.1327125658 -14.5906040268 -8.6153846154 0.8069164265 -11.8064516129 -0.1850969438 0.5655172414 0.0 -0.0280898876 173
FY2021 Consolidated Japanese GAAP 14751000000 2030000000 1501000000 953000000 953000000 979000000 48753000000 38120000000 10632000000 10583000000 10632000000 298000000 260000000 2082000000 558000000 12172000000 53.65 9.86 528.9890 10596919243.6000 542.58 20032400 0.2180788875 0.217 0.089635064 0.019547515 0.1376177886 0.1017558132 0.0646057894 0.0202020202 0.0378279439 -0.4429591028 0.180919139 0.4530493708 1.7703488372 0.0607471552 0.3227170938 1.0418421792 -0.3981481481 -0.8242593062 1.0834080717 0.0533967979 1.4837962963 0.2080519105 0.0113636364 178
FY2020 Consolidated Japanese GAAP 26481000000 1719000000 1033000000 344000000 344000000 336000000 45961000000 37923000000 8038000000 8042000000 8038000000 -7122000000 432000000 11847000000 -6690000000 11555000000 21.6 29.86 644.976 10695250022.400 499.8 16582400 0.1748874045 0.175 0.0427967156 0.0074846065 0.064914467 0.0390091009 0.012990446 -0.2689475473 -0.252633964 0.0537233368 -0.5687209 -0.7069735473 -0.8583601481 0.3696842893 -0.0142780077 -0.7553407017 1.2083252961 0.8309617533 -0.0911738551 0.8037971374 -0.9294002288 1.0128668884 -0.0927835052 176
FY2019 Consolidated Japanese GAAP 25130885000 3985818000 3525279000 2428695000 2428695000 2425090000 33555908000 25401478000 8154429000 8150875000 8154429000 -4057332000 -2073680000 6470370000 -6131012000 6405931000 305.95 6.64 2031.5080 16735969205.6000 1020.82 8238200 0.2430102324 0.243 0.297837531 0.0723775676 0.1586023731 0.1402767551 0.0966418413 -0.161448035 -0.2439632349 0.2399305446 0.2052622714 0.2444486099 0.2387919624 0.3826863672 0.3532567812 -2.3005920568 -9.9405352932 1.4591208785 -3.3212201732 0.056614775 0.2157758792 -0.0348258706 194
FY2018 Consolidated Japanese GAAP 20267978000 3307013000 2832804000 1960535000 1960535000 1966194000 24268633000 18242852000 6025781000 5977154000 6025781000 -1229274000 -189541000 2631172000 -1418815000 6062693000 251.65 4.46 1122.3590 756.83 0.2482950317 0.246 0.325357825 0.0807847315 0.1631644262 0.1397674697 0.0967306655 -0.0606510427 -0.0700027896 0.5474829172 0.3979151828 0.4171729421 0.5675489186 0.2699650324 0.5030029974 -1.4853948077 0.779948151 2.6610564748 -1.8489914593 0.2491108159 0.5460465688 0.3489932886 201
FY2017 Consolidated Japanese GAAP 13097384000 2365675000 1998912000 1250701000 1250701000 1253267000 19109686000 15100525000 4009161000 4008129000 4009161000 2532524000 -861347000 718692000 1671177000 4853607000 162.77 15.73 2560.3721 520.55 0.2097973248 0.21 0.3119607818 0.0654485375 0.1806219471 0.1526191795 0.0954924281 0.1933610559 0.1275962436 0.1264704451 1.0133181505 1.2860697997 1.12566156 0.1493965148 0.4220009364 1.5708754611 0.0661082921 -0.8742950993 1.3118722277 0.9720714359 0.0808818647 0.1119402985 149
FY2016 Consolidated Japanese GAAP 11626922000 1175013000 874388000 588382000 588382000 588261000 16625843000 13806463000 2819380000 2820913000 2819380000 -4436211000 -922320000 5717295000 -5358531000 2461172000 150.59 9.2 1385.428 733.78 0.1695781682 0.17 0.2086919819 0.035389604 0.1010596786 0.0752037384 0.0506051387 -0.381546466 -0.4608727056 134

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp