Company profile
株式会社U-NEXT HOLDINGS
Industry position
Information & Communication
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥212.82 billion, up 13.9% year over year. Operating income was ¥18.12 billion, up 9.1% year over year. Net income was ¥10.48 billion, up 4.1% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥390.41 billion, up 19.5% year over year. Operating income was ¥31.57 billion, up 8.5% year over year. Operating margin was 8.1%. Net income was ¥18.4 billion, up 19.8% year over year. ROE was 16.9%; equity ratio was 37.6%; free cash flow was ¥493 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 52% / ROE Top 30%
Equity ratio Bottom 81%
Revenue growth Top 32% / 3-year revenue CAGR Top 30%
Operating cash flow margin Bottom 66% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 390408000000 | 31571000000 | 30900000000 | 18395000000 | 18395000000 | 19379000000 | 259782000000 | 151074000000 | 108708000000 | 97420000000 | 108708000000 | 20671000000 | -20178000000 | 3501000000 | 493000000 | 56882000000 | 101.99 | 20.46 | 2086.7154 | 376391985151.2282 | 540.94 | 180375333 | 0.4184585537 | 0.376 | 0.1692147772 | 0.0708093709 | 0.0808666831 | 0.0791479683 | 0.0471173746 | 0.0529471732 | 0.0012627815 | 0.1948071026 | 0.0845413947 | 0.0910631687 | 0.197825096 | 0.1346074895 | 0.1811850097 | 0.3028488592 | -0.8982126058 | 1.7362776025 | -0.9058441558 | 0.0785771171 | -0.6007281553 | 2.0 | 0.0735404192 | 5737 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 326754000000 | 29110000000 | 28321000000 | 15357000000 | 15357000000 | 15974000000 | 228962000000 | 136928000000 | 92033000000 | 81729000000 | 92033000000 | 15866000000 | -10630000000 | -4755000000 | 5236000000 | 52738000000 | 255.44 | 22.16 | 5660.5504 | 340341221121.0944 | 1361.63 | 60125111 | 0.4019575301 | 0.358 | 0.1668640596 | 0.0670722653 | 0.0890884274 | 0.0866737668 | 0.0469986595 | 0.0485564063 | 0.0160242874 | 0.1824175665 | 0.3498724786 | 0.3892377122 | 0.4013139885 | 0.1418184357 | 0.1843591954 | 0.4858587751 | -0.1257015779 | -1.2057728925 | 3.2396761134 | 0.0116243382 | 0.394627648 | 0.0004742364 | 0.0895005097 | 5344 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 276344000000 | 21565000000 | 20386000000 | 10959000000 | 10959000000 | 12070000000 | 200524000000 | 122817000000 | 77707000000 | 68020000000 | 77707000000 | 10678000000 | -9443000000 | 23108000000 | 1235000000 | 52132000000 | 183.16 | 19.11 | 3500.1876 | 210349412624.2236 | 1139.02 | 60096611 | 0.3875196984 | 0.341 | 0.1410297657 | 0.0546518123 | 0.0780367947 | 0.0737703732 | 0.0396570941 | 0.0386402455 | 0.0044690675 | 0.1614654915 | 0.2450204954 | 0.2552182747 | 0.2615402325 | 0.3105544191 | 0.9291229115 | -0.3954936594 | -0.2740151106 | 5.2415565345 | -0.8795357004 | 0.9761191767 | 0.2667542707 | 0.0001248146 | 0.0121749897 | 4905 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 237927000000 | 17321000000 | 16241000000 | 8687000000 | 8687000000 | 8747000000 | 153007000000 | 112725000000 | 40281000000 | 39952000000 | 40281000000 | 17664000000 | -7412000000 | -5448000000 | 10252000000 | 26381000000 | 144.59 | 14.62 | 2113.9058 | 127022720259.7438 | 670.32 | 60089111 | 0.2632624651 | 0.263 | 0.2156599886 | 0.0567751802 | 0.0727996402 | 0.0682604328 | 0.0365111988 | 0.0742412589 | 0.0430888466 | 0.1419527624 | 0.1097514095 | 0.0997426869 | 0.0799353555 | 0.0827294857 | 0.2084058319 | 0.1237356066 | -0.7668653159 | 0.1895269265 | -0.1103783409 | 0.2225878209 | 0.0798356983 | 0.0000998617 | 0.0328218244 | 4846 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 208351000000 | 15608000000 | 14768000000 | 8044000000 | 8044000000 | 8071000000 | 141316000000 | 107981000000 | 33334000000 | 33065000000 | 33334000000 | 15719000000 | -4195000000 | -6722000000 | 11524000000 | 21578000000 | 133.9 | 23.04 | 3085.056 | 185359762089.216 | 554.76 | 60083111 | 0.2358827026 | 0.236 | 0.2413151737 | 0.0569220753 | 0.0749120475 | 0.0708803893 | 0.038607926 | 0.0754448023 | 0.0553105097 | 0.078465982 | 0.4341633741 | 0.4631923115 | 0.6386229375 | 0.0212612196 | 0.2949265791 | 0.9656121045 | 0.4587795123 | -0.6679900744 | 45.8455284553 | 0.2862422508 | 0.6383213018 | 0.0001747885 | -0.0315789474 | 4692 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 193192000000 | 10883000000 | 10093000000 | 4909000000 | 4909000000 | 4866000000 | 138374000000 | 112631000000 | 25742000000 | 25500000000 | 25742000000 | 7997000000 | -7751000000 | -4030000000 | 246000000 | 16776000000 | 81.73 | 15.42 | 1260.2766 | 75708105944.2026 | 428.34 | 60072611 | 0.186032058 | 0.186 | 0.1907000233 | 0.0354763178 | 0.0563325604 | 0.0522433641 | 0.0254099549 | 0.0413940536 | 0.0012733447 | 0.099124419 | 0.3209127321 | 0.5059683677 | -0.1911352776 | -0.0272478032 | 0.2159659896 | -0.591968978 | -0.1627662766 | 0.3373890168 | -0.9809788912 | -0.1840070042 | -0.191192479 | 0.0001598321 | -0.0063576702 | 4845 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 175769000000 | 8239000000 | 6702000000 | 6069000000 | 6069000000 | 6165000000 | 142250000000 | 121080000000 | 21170000000 | 20890000000 | 21170000000 | 19599000000 | -6666000000 | -6082000000 | 12933000000 | 20559000000 | 101.05 | 7.99 | 807.3895 | 48494244419.7845 | 351.71 | 60063011 | 0.1488224956 | 0.149 | 0.2866792631 | 0.0426643234 | 0.0468740222 | 0.0381295905 | 0.0345282729 | 0.1115043039 | 0.0735795277 | 0.6285161027 | 0.3717948718 | 0.3371907422 | 0.9151151783 | 0.1295330205 | 0.4109570781 | 0.9447310974 | -0.2150929639 | -0.5507394187 | 1.8164198606 | 0.4997811497 | 0.9149137768 | 0.1971519764 | 4876 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 107932000000 | 6006000000 | 5012000000 | 3169000000 | 3169000000 | 3237000000 | 125937000000 | 110932000000 | 15004000000 | 14819000000 | 15004000000 | 10078000000 | -5486000000 | -3922000000 | 4592000000 | 13708000000 | 52.77 | 30.85 | 1627.9545 | 249.07 | 0.1191389345 | 0.119 | 0.2112103439 | 0.0251633753 | 0.0556461476 | 0.0464366453 | 0.0293610792 | 0.0933736056 | 0.0425453063 | 4073 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp