Company profile

Silicon Studio Corporation

EDINET
E31256
Securities
3907
Industry
Information & Communication
Latest annual securities report
2026-02-26 Annual Securities Report PDF HTML
Latest financial report
2026-07-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 40% 5-year trend Improving
Financial strength Above average Based on Equity ratio Current Top 39% 5-year trend Improving
Cash generation Average Current Bottom 50% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/12/01 - 2026/05/31

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥1.91 billion, down 13.7% year over year. Operating income was ¥138 million, down 62.9% year over year. Net income was -¥220 million, down 223.6% year over year.

Revenue ¥1.91B down 13.7% year over year
Operating income ¥138M down 62.9% year over year
Net income -¥220M down 223.6% year over year
Operating cash flow -¥249M
Free cash flow -¥316M
Total assets ¥2.57B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥4.3 billion, up 15.0% year over year. Operating income was ¥671 million, up 404.5% year over year. Operating margin was 15.6%. Net income was ¥206 million, up 186.1% year over year. ROE was 11.1%; equity ratio was 66.2%; free cash flow was ¥276 million.

Revenue ¥4.3B up 15.0% year over year
Operating income ¥671M up 404.5% year over year
Net income ¥206M up 186.1% year over year
Total assets¥2.8B
Total equity—
Operating cash flow¥322M
Free cash flow¥276M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

FY2025 Comparison sample 262

Profitability Above average

Operating margin Top 29% / ROE Bottom 51%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 39%

Cash generation Average

Operating cash flow margin Bottom 59% / Free cash flow margin Top 44%

Profitability Industry position history Improving
2025 Top 38% 2024 Top 47% 2023 Top 33% 2022 Top 23% 2021 Bottom 33%
Financial strength Industry position history Improving
2025 Top 46% 2024 Bottom 42% 2023 Bottom 36% 2022 Bottom 25% 2021 Bottom 22%
Cash generation Industry position history Improving
2025 Top 48% 2024 Bottom 29% 2023 Bottom 36% 2022 Top 29% 2021 Bottom 25%
Growth Industry position history Broadly stable
2024 Bottom 24% 2023 Bottom 28% 2022 Bottom 44% 2021 Bottom 20%
Profitability Operating margin 15.6% Industry median 8.5% Top 29%
Profitability ROE 11.1% Industry median 11.1% Bottom 51%
Financial strength Equity ratio 66.2% Industry median 60.4% Top 39%
Cash generation Operating cash flow margin 7.5% Industry median 9.2% Bottom 59%
Cash generation Free cash flow margin 6.4% Industry median 3.8% Top 44%

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 4303000000 671000000 148000000 206000000 2802000000 948000000 1854000000 1854000000 1854000000 322000000 -46000000 73000000 276000000 1585000000 75.06 10.6 795.636 675.63 10.0 0.6616702355 0.662 0.1111111111 0.0735189151 0.1559377179 0.0343946084 0.0478735766 0.0748315129 0.0641412968 0.1332267519 0.150227212 4.045112782 0.15625 1.8611111111 0.1787968027 0.125 1.9217594395 0.2871287129 -0.0697333724 260 6350000
FY2024 Consolidated Japanese GAAP 4416000000 655000000 123000000 87000000 87000000 85000000 2945000000 1206000000 1738000000 1739000000 1738000000 92000000 -82000000 -276000000 10000000 1236000000 31.19 25.2 785.988 2337449713.200 633.5 2973900 0.5901528014 0.59 0.0500575374 0.0295415959 0.1483242754 0.0278532609 0.019701087 0.0208333333 0.0022644928 -0.032427695 -0.1124661247 -0.5 -0.565 -0.0677429566 -0.0113765643 -0.2396694215 -9.25 0.044982699 -0.9115044248 -0.1776447106 -0.550641118 0.0 -0.0472727273 262
FY2023 Consolidated Japanese GAAP 4564000000 738000000 246000000 200000000 200000000 202000000 3159000000 1401000000 1758000000 1755000000 1758000000 121000000 -8000000 -289000000 113000000 1503000000 69.41 14.5 1006.445 2993066785.500 617.09 2973900 0.5565052232 0.556 0.1137656428 0.0633111744 0.1617002629 0.0539000876 0.0438212095 0.0265118317 0.0247589833 0.0108527132 -0.1517241379 -0.3756345178 -0.2125984252 -0.0816860465 0.0329024677 -0.7862190813 0.0 -4.1075268817 -0.7974910394 -0.1048243002 -0.2103526735 0.0 0.0536398467 275
FY2022 Consolidated Japanese GAAP 4515000000 870000000 394000000 254000000 254000000 256000000 3440000000 1737000000 1702000000 1702000000 1702000000 566000000 -8000000 93000000 558000000 1679000000 87.9 15.0 1318.50 3921087150.00 577.38 2973900 0.4947674419 0.495 0.1492361927 0.0738372093 0.1926910299 0.0872646733 0.0562569214 0.1253599114 0.1235880399 0.1307287754 1.4645892351 6.5492957746 3.5148514851 0.2181303116 0.2514705882 4.2897196262 0.936 -0.225 32.0 0.6332684825 3.4774520857 0.0 0.0235294118 261
FY2021 Consolidated Japanese GAAP 3993000000 353000000 -71000000 -101000000 -101000000 -100000000 2824000000 1464000000 1360000000 1362000000 1360000000 107000000 -125000000 120000000 -18000000 1028000000 -35.48 475.95 2973900 0.4815864023 0.482 -0.0742647059 -0.0357648725 0.0884047082 -0.017781117 -0.025294265 0.0267968946 -0.0045078888 -0.0362056481 -0.3250478011 -1.9220779221 -7.3125 0.0705079606 -0.0620689655 2.8214285714 -0.0245901639 -0.0163934426 0.8085106383 0.1101511879 -7.2027972028 0.0059874163 0.0079051383 255
FY2020 Consolidated Japanese GAAP 4143000000 523000000 77000000 16000000 16000000 16000000 2638000000 1187000000 1450000000 1443000000 1450000000 28000000 -122000000 122000000 -94000000 926000000 5.72 204.7 1170.884 3461367280.800 507.32 2956200 0.5496588324 0.546 0.0110344828 0.0060652009 0.1262370263 0.018585566 0.0038619358 0.0067583876 -0.0226888728 -0.1005210595 0.0096525097 0.2833333333 -0.8987341772 0.0982514571 -0.0422721268 -0.9138461538 -0.2323232323 7.1 -1.4159292035 0.0323299889 -0.8959432418 0.0027135201 0.0905172414 253
FY2019 Consolidated Japanese GAAP 4606000000 518000000 60000000 158000000 158000000 157000000 2402000000 887000000 1514000000 1507000000 1514000000 325000000 -99000000 -20000000 226000000 897000000 54.97 32.0 1759.040 5186001728.000 520.25 2948200 0.6303080766 0.626 0.1043593131 0.0657785179 0.1124620061 0.0130264872 0.0343030829 0.0705601389 0.0490664351 -0.0812536041 3.5246125353 1.0745575012 1.2209268019 -0.0399204437 0.1382003804 1.712295982 -1.4984116276 -1.0499050556 1.8771929825 0.2934017764 1.2078496616 0.0131004367 232
FY2018 Consolidated Japanese GAAP 5013353000 -205180000 -804748000 -715169000 -715169000 -715601000 2501876000 1171706000 1330170000 1321095000 1330170000 -456271000 198631000 400761000 -257640000 693520000 -264.47 463.17 0.5316690356 0.527 -0.5376523302 -0.2858530958 -0.0409267012 -0.1605209129 -0.1426528313 -0.0910111456 -0.0513907558 -0.1804055015 0.7079155207 0.3309127794 0.3714540589 -0.0749857008 -0.0819094395 0.4239649837 1.7893082511 4.1145526245 0.753157153 0.2633020872 0.4209489195 -0.2564935065 229
FY2017 Consolidated Japanese GAAP 6116870000 -702468000 -1202755000 -1137815000 -1137815000 -1136292000 2704689000 1255845000 1448844000 1449837000 1448844000 -792089000 -251652000 78357000 -1043741000 548974000 -456.73 577.9 0.5356785937 0.536 -0.7853260945 -0.4206823779 -0.114841087 -0.1966291584 -0.1860126176 -0.1294925346 -0.1706331833 -0.1278099923 -5.3353390976 -1.8039776569 -1.2785967329 -0.299398294 -0.4632324665 -5.7019976816 0.1242256776 1.303838846 -1.573738395 -0.6375014279 -1.2620474469 0.023255814 308
FY2016 Consolidated Japanese GAAP 7013231000 162033000 -428946000 -499349000 -499349000 -500983000 3860523000 1161320000 2699202000 2701718000 2699202000 -118187000 -287348000 -257890000 -405535000 1514417000 -201.91 1081.45 0.699180396 0.7 -0.1849987515 -0.1293475003 0.0231039018 -0.0611623943 -0.0712009914 -0.0168520044 -0.0578242753 301

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp