Company profile
First-corporation Inc.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥35.89 billion, down 16.7% year over year. Operating income was ¥2.94 billion, up 10.1% year over year. Operating margin was 8.2%. Net income was ¥1.88 billion, up 12.8% year over year. ROE was 16.9%; equity ratio was 34.9%; free cash flow was -¥9.93 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Top 14%
Equity ratio Bottom 86%
Revenue growth Bottom 100% / 3-year revenue CAGR Top 14%
Operating cash flow margin Bottom 100% / Free cash flow margin Bottom 100%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 35890217000 | 2937346000 | 2750583000 | 1882465000 | 1882465000 | 1882465000 | 31984780000 | 20822105000 | 11162675000 | 11159365000 | 11162675000 | -9905853000 | -27936000 | 7158383000 | -9933789000 | 2624627000 | 156.71 | 6.0 | 940.260 | 12565202120.400 | 930.67 | 48.0 | 13363540 | 0.3489995867 | 0.349 | 0.1686392375 | 0.0588550242 | 0.0818425255 | 0.0766387955 | 0.0524506441 | -0.276004266 | -0.2767826397 | 0.3062982579 | -0.167176274 | 0.1007483983 | 0.065072185 | 0.1275371555 | 0.3004374273 | 0.1408999871 | -5.7283939833 | 0.4410564226 | 10.3872922953 | -5.8576175359 | -0.5139610232 | 0.2152772392 | 0.1428571429 | 0.0 | 0.1118012422 | 0.1225946221 | 179 | 8809000 | ||||
| FY2025 | Standalone | Japanese GAAP | 43094614000 | 2668499000 | 2582532000 | 1669537000 | 1669537000 | 1669537000 | 24595401000 | 14811304000 | 9784096000 | 9780786000 | 9784096000 | 2094972000 | -49980000 | -762561000 | 2044992000 | 5400034000 | 128.95 | 6.9 | 889.755 | 11890276532.700 | 818.67 | 42.0 | 13363540 | 0.3978018492 | 0.398 | 0.1706378392 | 0.067880048 | 0.061921868 | 0.0599270248 | 0.0387411986 | 0.048613314 | 0.0474535402 | 0.3257076386 | 0.5488927034 | 0.8676321761 | 0.8376995205 | 0.7668628746 | 0.0423856906 | 0.135012495 | 2.3311517826 | 0.4571403745 | -2.0576890269 | 2.2275805104 | 0.3114505426 | 0.5831798649 | 0.3548387097 | 0.0 | -0.0301204819 | 0.0815988973 | 161 | 7847000 | ||||
| FY2024 | Standalone | Japanese GAAP | 27822853000 | 1428814000 | 1405307000 | 944916000 | 944916000 | 944916000 | 23595298000 | 14975043000 | 8620254000 | 8616944000 | 8620254000 | -1573804000 | -92068000 | 720969000 | -1665872000 | 4117604000 | 81.45 | 9.4 | 765.630 | 10231527130.200 | 721.22 | 31.0 | 13363540 | 0.3653377889 | 0.365 | 0.1096157955 | 0.0400467924 | 0.0513539715 | 0.0505090905 | 0.0339618658 | -0.0565651553 | -0.0598742336 | 0.3806015961 | 0.091622589 | -0.316494293 | -0.3196856424 | -0.307596597 | 0.1069336472 | 0.0711626171 | -4.2087016671 | 0.2853472432 | 0.4455779653 | -2.8653295528 | -0.1866474088 | -0.3328145478 | -0.1142857143 | 0.0 | -0.0235294118 | -0.0067086528 | 166 | 7255000 | ||||
| FY2023 | Standalone | Japanese GAAP | 25487612000 | 2090420000 | 2065673000 | 1364690000 | 1364690000 | 1364690000 | 21315910000 | 13268341000 | 8047568000 | 8044258000 | 8047568000 | -302149000 | -128829000 | 498741000 | -430978000 | 5062508000 | 122.08 | 6.5 | 793.520 | 10604236260.800 | 675.0 | 35.0 | 13363540 | 0.3775380924 | 0.377 | 0.1695779396 | 0.0640221318 | 0.0820170991 | 0.0810461569 | 0.0535432664 | -0.0118547395 | -0.0169093126 | 0.2866972477 | -0.1554396719 | 0.0893107455 | 0.0922494065 | 0.0753007586 | 0.1967599984 | 0.1612724293 | -1.1002427532 | -0.8109730383 | 1.2171240975 | -1.1464399846 | 0.0284593815 | 0.154311649 | 0.09375 | 0.0 | 0.0828025478 | 0.0403076485 | 170 | 7304000 | ||||
| FY2022 | Standalone | Japanese GAAP | 30178557000 | 1919030000 | 1891210000 | 1269124000 | 17811349000 | 10881392000 | 6929957000 | 6926647000 | 6929957000 | 3014173000 | -71138000 | -2297032000 | 2943035000 | 4922419000 | 105.76 | 6.9 | 729.744 | 9751963133.760 | 585.0 | 32.0 | 13363540 | 0.3890753586 | 0.389 | 0.1831359127 | 0.0712536709 | 0.0635891902 | 0.0626673436 | 0.0420538331 | 0.0998779696 | 0.097520733 | 0.3025718608 | 0.4426371578 | 0.151831738 | 0.1755656199 | 0.1277994508 | 0.0219971525 | 0.1031264038 | 0.0707697696 | -0.5742326672 | 0.111229423 | 0.0625557357 | 0.151061777 | 0.1726355472 | -0.1578947368 | 0.0003742924 | 0.0608108108 | 0.0191609813 | 157 | 7021000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 20919021000 | 1666068000 | 1608766000 | 1125310000 | 17427983000 | 11145876000 | 6282106000 | 6275486000 | 6282106000 | 2814959000 | -45189000 | -2584505000 | 2769770000 | 4276416000 | 90.19 | 8.3 | 748.577 | 9999895797.580 | 520.77 | 38.0 | 13358540 | 0.3604608749 | 0.36 | 0.1791294193 | 0.0645691472 | 0.0796436889 | 0.0769044593 | 0.0537936264 | 0.1345645669 | 0.1324043797 | 0.421332742 | -0.1067442725 | 0.2406040736 | 0.2403393273 | 0.2899945778 | -0.0286111852 | 0.0324559085 | 1.5146851032 | -0.9452862678 | -1.4620843908 | 1.5042809176 | 0.0452838112 | 0.3537976584 | 0.9 | 0.0 | 0.0724637681 | 0.007605675 | 148 | 6889000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 23418849000 | 1342949000 | 1297037000 | 872337000 | 17941305000 | 11856681000 | 6084624000 | 6078004000 | 6084624000 | -5469284000 | -23230000 | 5593145000 | -5492514000 | 4091153000 | 66.62 | 8.1 | 539.622 | 7208562071.880 | 466.55 | 20.0 | 13358540 | 0.3391405475 | 0.339 | 0.1433674455 | 0.048621714 | 0.0573447909 | 0.0553843188 | 0.0372493541 | -0.2335419644 | -0.2345339004 | 0.3002101471 | 0.2315354084 | -0.2846978653 | -0.3080948987 | -0.3161504107 | 0.5987821802 | 0.0435077885 | -2.4429367122 | -3.6487892736 | 3.5368636234 | -2.4467179861 | 0.0252175029 | -0.3037207358 | -0.4736842105 | 0.0 | 0.0 | 0.0351249054 | 138 | 6837000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 19015977000 | 1877457000 | 1874588000 | 1275627000 | 11221857000 | 5390923000 | 5830933000 | 5824313000 | 5830933000 | -1588552000 | -4997000 | -2204748000 | -1593549000 | 3990522000 | 95.68 | 8.0 | 765.440 | 10225160857.600 | 441.59 | 38.0 | 13358540 | 0.5196049994 | 0.519 | 0.2187689346 | 0.1136734321 | 0.0987305044 | 0.0985796312 | 0.0670818544 | -0.0835377535 | -0.0838005326 | 0.3971571906 | -0.0865820489 | -0.1644498305 | -0.1608782142 | -0.1873983155 | -0.1963873923 | 0.1186045196 | -1.2618435623 | -2.1606578115 | -0.1020301666 | -1.2627356944 | -0.4876603275 | -0.1866020573 | 0.0 | 0.0697674419 | 138 | 6605000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 20818484000 | 2246971000 | 2233988000 | 1569806000 | 13964262000 | 8751576000 | 5212685000 | 5206065000 | 5212685000 | 6066798000 | -1581000 | -2000624000 | 6065217000 | 7788821000 | 117.63 | 9.9 | 1164.537 | 389.72 | 38.0 | 0.3732875393 | 0.373 | 0.3011511342 | 0.1124159658 | 0.1079315381 | 0.1073079096 | 0.0754044339 | 0.2914140146 | 0.2913380725 | 0.3230468418 | -0.006197872 | 0.0824023766 | 0.1093081584 | 0.1104119289 | 0.2031415155 | 0.2635498029 | 0.5233611583 | 0.9813980304 | -0.20453994 | 0.5561746107 | 1.0913920952 | 0.0425418772 | 0.027027027 | 0.0840336134 | 129 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 20948319000 | 2075911000 | 2013857000 | 1413715000 | 11606500000 | 7481071000 | 4125429000 | 4107082000 | 4125429000 | 3982508000 | -84991000 | -1660903000 | 3897517000 | 3724228000 | 112.83 | 9.5 | 1071.885 | 308.45 | 37.0 | 0.3554412614 | 0.354 | 0.3426831488 | 0.1218037307 | 0.0990967819 | 0.0961345395 | 0.0674858446 | 0.1901111015 | 0.1860539263 | 0.3279269698 | 0.2874765009 | 0.2960818689 | 0.3296673549 | 0.3735042885 | -0.0523662268 | 0.9009318897 | 2.035320408 | -2.1822300434 | -1.3249271855 | 2.0062390421 | 1.503489142 | 0.2752034358 | 0.4230769231 | 0.1442307692 | 119 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp