Company profile
Hamee Corp.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥22.07 billion, down 3.6% year over year. Operating income was ¥983.96 million, down 58.2% year over year. Operating margin was 4.5%. Net income was ¥541.26 million, down 57.6% year over year. ROE was 7.4%; equity ratio was 53.5%; free cash flow was -¥586.18 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 44% / ROE Top 50%
Equity ratio Top 40%
Revenue growth Bottom 88% / 3-year revenue CAGR Top 8%
Operating cash flow margin Bottom 90% / Free cash flow margin Bottom 84%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 22073528000 | 983957000 | 761991000 | 541256000 | 541256000 | 777896000 | 13574479000 | 6254661000 | 7319817000 | 6883583000 | 7319817000 | -107353000 | -478827000 | 106977000 | -586180000 | 1812064000 | 33.85 | 13.41 | 453.9285 | 7411789940.8500 | 453.48 | 16328100 | 0.5392337341 | 0.535 | 0.0739439251 | 0.0398730588 | 0.044576336 | 0.0345205805 | 0.0245205932 | -0.0048634274 | -0.0265557912 | -0.0358947122 | -0.5820283893 | -0.6761529749 | -0.576489625 | -0.2002116943 | -0.307499289 | -1.1247749523 | 0.4806879521 | -0.9059731324 | -8.5054160991 | -0.6371206823 | -0.5776668746 | 0.0019452149 | -0.2474437628 | 368 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 22895350000 | 2354124000 | 2352935000 | 1278023000 | 1278023000 | 751929000 | 16972590000 | 6402467000 | 10570122000 | 10350589000 | 10570122000 | 860373000 | -922041000 | 1137728000 | -61668000 | 4993572000 | 80.15 | 14.92 | 1195.8380 | 19487854383.2000 | 657.39 | 16296400 | 0.6227760171 | 0.618 | 0.1209090113 | 0.0752992325 | 0.1028210532 | 0.1027691212 | 0.0558201993 | 0.0375785039 | -0.0026934727 | 0.2999807859 | 0.2279014163 | 0.1654510737 | 0.1394377448 | 0.1695175019 | 0.0406593825 | -0.0287785864 | -0.0515978558 | 1.9945884483 | -7.8013675968 | 0.2416647292 | 0.1376863023 | 0.0006140092 | 0.0561555076 | 489 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 17612068000 | 1917193000 | 2018905000 | 1121626000 | 1121626000 | 1545430000 | 14512472000 | 4355333000 | 10157139000 | 9401446000 | 10157139000 | 885867000 | -876800000 | 379928000 | 9067000 | 4021675000 | 70.45 | 16.51 | 1163.1295 | 18943192288.8000 | 631.69 | 16286400 | 0.6998903426 | 0.693 | 0.1104273556 | 0.0772870397 | 0.1088567793 | 0.1146319103 | 0.0636850823 | 0.0502988633 | 0.0005148175 | 0.2545604614 | 0.5082243842 | 0.4424490064 | 0.1864350126 | 0.1779139232 | 0.133545881 | 0.2745627565 | 0.4183030211 | 0.4457530566 | 1.0111624345 | 0.137458003 | 0.1852288022 | 0.0003931204 | 0.0817757009 | 463 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 14038437000 | 1271159000 | 1399637000 | 945375000 | 945375000 | 1008048000 | 12320486000 | 3359985000 | 8960501000 | 8626725000 | 8960501000 | 695036000 | -1507314000 | 262789000 | -812278000 | 3535669000 | 59.44 | 16.49 | 980.1656 | 15957095968.0000 | 556.97 | 16280000 | 0.7272847029 | 0.72 | 0.1055047034 | 0.0767319568 | 0.0905484706 | 0.0997003441 | 0.0673418985 | 0.0495095002 | -0.0578609998 | 0.0465916342 | -0.4228261635 | -0.3991971192 | -0.4578715361 | 0.1713500598 | 0.0857375745 | -0.4140542145 | -0.7003802779 | -0.1183204442 | -3.7101137391 | -0.1217383161 | -0.4582573824 | 0.0006884343 | 0.0620347395 | 428 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 13413481000 | 2202385000 | 2329611000 | 1743821000 | 1743821000 | 1865306000 | 10518193000 | 2265277000 | 8252916000 | 7981813000 | 8252916000 | 1186178000 | -886457000 | 298055000 | 299721000 | 4025758000 | 109.72 | 10.11 | 1109.2692 | 18046478760.9600 | 513.06 | 16268800 | 0.7846324934 | 0.776 | 0.2112975583 | 0.1657909301 | 0.1641919051 | 0.1736768405 | 0.1300051046 | 0.0884317799 | 0.022344759 | 0.0849093733 | 0.0104036871 | 0.0841521678 | 0.1204721116 | 0.2613628201 | 0.2642233855 | -0.3889179959 | -1.1511717357 | 1.1716564556 | -0.8039796472 | 0.2000652236 | 0.1152673308 | 0.0008366553 | 0.0413436693 | 403 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 12363688000 | 2179708000 | 2148786000 | 1556327000 | 1556327000 | 1771529000 | 8338753000 | 1810701000 | 6528052000 | 6375918000 | 6528052000 | 1941111000 | -412081000 | -1736346000 | 1529030000 | 3354616000 | 98.38 | 16.13 | 1586.8694 | 25794879470.8800 | 404.97 | 16255200 | 0.7828571011 | 0.771 | 0.238406036 | 0.1866378582 | 0.1762991755 | 0.1737981418 | 0.125878864 | 0.1570009693 | 0.1236710276 | 0.0916972931 | 0.2491514088 | 0.22301083 | 0.4552973475 | 0.0299175263 | 0.353142227 | 0.0035014563 | 0.5959617847 | -2.8617716975 | 0.6721090251 | -0.0285758798 | 0.4594273847 | 0.0074121818 | 0.0963172805 | 387 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 11325198000 | 1744951000 | 1756964000 | 1069422000 | 1069422000 | 928774000 | 8096525000 | 3272160000 | 4824365000 | 4847178000 | 4824365000 | 1934338000 | -1019906000 | 932631000 | 914432000 | 3453297000 | 67.41 | 19.52 | 1315.8432 | 21231919537.9200 | 296.74 | 16135600 | 0.595856247 | 0.579 | 0.2216710386 | 0.1320840731 | 0.1540768647 | 0.1551375967 | 0.0944285477 | 0.1707994862 | 0.0807431358 | 0.0992336849 | 0.4995587135 | 0.489596351 | 0.3019836154 | 0.4054517438 | 0.1517928553 | 1.9722190637 | -0.5210944538 | 130.1374965384 | 47.4131560248 | 1.0799072223 | 0.3176309617 | 0.0029836644 | 0.142394822 | 353 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 10302812000 | 1163643000 | 1179490000 | 821379000 | 821379000 | 792916000 | 5760799000 | 1572229000 | 4188570000 | 4068219000 | 4188570000 | 650806000 | -670508000 | -7222000 | -19702000 | 1660313000 | 51.16 | 15.11 | 773.0276 | 12436158817.7600 | 254.13 | 16087600 | 0.7270814344 | 0.703 | 0.196100101 | 0.1425807427 | 0.1129442137 | 0.1144823374 | 0.0797237686 | 0.0631678031 | -0.0019122935 | 0.0987897521 | -0.1567034381 | -0.0690436839 | -0.0588912644 | 0.1424997362 | 0.1645021958 | -0.4775147981 | 0.0049359338 | 0.9686091443 | -1.0344583333 | -0.0205319161 | -0.0645456208 | 0.0842105263 | 309 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 9376509000 | 1379874000 | 1266966000 | 872778000 | 872778000 | 866747000 | 5042276000 | 1445400000 | 3596876000 | 3459069000 | 3596876000 | 1245597000 | -673834000 | -230067000 | 571763000 | 1695117000 | 54.69 | 30.48 | 1666.9512 | 215.97 | 0.713343736 | 0.688 | 0.2426488987 | 0.1730920719 | 0.1471628727 | 0.1351212909 | 0.0930813376 | 0.1328422977 | 0.0609782383 | 0.1028400117 | 0.2474677708 | 0.2087063537 | 0.2543662474 | 0.1891871495 | 0.3049686662 | 1.162907847 | -0.5551821789 | -4.3305393903 | 3.0093613918 | 0.2802282954 | 0.236770692 | 0.2231759657 | 285 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8502148000 | 1106140000 | 1048200000 | 695792000 | 695792000 | 719041000 | 4240103000 | 1483810000 | 2756293000 | 2668311000 | 2756293000 | 575890000 | -433283000 | 69078000 | 142607000 | 1324074000 | 44.22 | 23.32 | 1031.2104 | 170.28 | 0.6500533124 | 0.636 | 0.2524376037 | 0.1640979005 | 0.1301012403 | 0.1232864918 | 0.0818372016 | 0.0677346478 | 0.0167730555 | 0.3077449237 | 1.4549683513 | 1.4544388065 | 1.6972968573 | 0.4057154205 | 0.382362013 | 7.1059891618 | -0.6490627795 | 1.4967638937 | 1.7439071466 | 0.2006583302 | 0.3335343788 | 0.2663043478 | 233 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp