Company profile

JIG-SAW INC.

EDINET
E31436
Securities
3914
Industry
Information & Communication
Latest annual securities report
2026-03-24 Annual Securities Report PDF HTML
Latest financial report
2026-08-06 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 37% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Top 48% 5-year trend Deteriorating
Growth Below average Current Bottom 35% 5-year trend Deteriorating
Cash generation Above average Current Top 35% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.1 billion, up 18.6% year over year. Operating income was ¥437.91 million, up 59.7% year over year. Net income was ¥287.93 million, up 54.2% year over year.

Revenue ¥2.1B up 18.6% year over year
Operating income ¥437.91M up 59.7% year over year
Net income ¥287.93M up 54.2% year over year
Operating cash flow ¥110.29M
Free cash flow -¥12.66M
Total assets ¥5.77B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥3.63 billion, up 4.4% year over year. Operating income was ¥549.78 million, down 1.2% year over year. Operating margin was 15.2%. Net income was ¥418.23 million, down 12.6% year over year. ROE was 12.4%; equity ratio was 61.5%; free cash flow was ¥369.87 million.

Revenue ¥3.63B up 4.4% year over year
Operating income ¥549.78M down 1.2% year over year
Net income ¥418.23M down 12.6% year over year
Total assets¥5.29B
Total equity—
Operating cash flow¥458.51M
Free cash flow¥369.87M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 30% / ROE Top 44%

Financial strength Average
Based on Equity ratio

Equity ratio Top 48%

Growth Below average

Revenue growth Bottom 69% / 3-year revenue CAGR Bottom 64%

Cash generation Above average

Operating cash flow margin Top 39% / Free cash flow margin Top 33%

Profitability Industry position history Deteriorating
2025 Top 36% 2024 Top 27% 2023 Top 19% 2022 Top 20% 2021 Top 22%
Financial strength Industry position history Deteriorating
2025 Bottom 47% 2024 Bottom 49% 2023 Top 35% 2022 Top 38% 2021 Top 32%
Growth Industry position history Deteriorating
2025 Bottom 38% 2024 Bottom 49% 2023 Top 43% 2022 Top 29% 2021 Top 12%
Cash generation Industry position history Broadly stable
2025 Top 32% 2024 Top 41% 2023 Top 23% 2022 Top 18% 2021 Top 26%
Profitability Operating margin 15.2% Industry median 8.5% Top 30% Comparison sample 262
Profitability ROE 12.4% Industry median 11.1% Top 44% Comparison sample 262
Financial strength Equity ratio 61.5% Industry median 60.4% Top 48% Comparison sample 262
Growth Revenue growth +4.4% Industry median +10.0% Bottom 69% Comparison sample 245
Growth 3-year revenue CAGR +5.9% Industry median +9.3% Bottom 64% Comparison sample 196
Cash generation Operating cash flow margin 12.6% Industry median 9.2% Top 39% Comparison sample 262
Cash generation Free cash flow margin 10.2% Industry median 3.8% Top 33% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 3625500000 549776000 600695000 418233000 418233000 421150000 5292716000 1924714000 3368001000 3128876000 3368001000 458511000 -88645000 13659000 369866000 2375218000 63.47 42.38 2689.8586 18159235408.6000 495.11 6751000 0.6363464429 0.615 0.1241784073 0.0790204878 0.1516414288 0.1656861123 0.1153587091 0.1264683492 0.1020179286 0.0439477378 -0.0123045138 -0.0246367728 -0.1263734198 0.090064149 0.0680006735 -0.2590559452 0.8360090131 -0.966702096 3.7253934996 0.1952177562 -0.1198169463 0.0 -0.0393258427 171
FY2024 Consolidated Japanese GAAP 3472875000 556625000 615868000 478732000 478732000 515674000 4855417000 1701859000 3153557000 2929991000 3153557000 618820000 -540548000 410206000 78272000 1987268000 72.11 46.88 3380.5168 22821868916.8000 459.62 6751000 0.6494925153 0.629 0.1518069913 0.0985975046 0.1602778678 0.1773366447 0.1378489004 0.1781866609 0.0225380988 0.0716967147 -0.1099311931 -0.0462157935 0.0415685797 0.3901069532 0.2175961569 0.196666151 -3.5427255614 2.5781038409 -0.8033999116 0.3473250019 0.0396482122 0.0 0.0171428571 178
FY2023 Consolidated Japanese GAAP 3240539000 625373000 645710000 459626000 459626000 488235000 3492837000 902851000 2589986000 2430542000 2589986000 517120000 -118992000 -259936000 398128000 1474973000 69.36 66.76 4630.4736 31260327273.6000 381.2 6751000 0.7415135605 0.721 0.1774627353 0.1315910247 0.1929842535 0.1992600614 0.1418362809 0.1595783911 0.1228585738 0.0618127831 0.0784989351 0.1008628435 0.1262168751 0.1199441445 0.1413929035 0.020143655 -33.1079330815 -0.0561910064 -0.2202970927 0.0857260843 0.1265226571 0.0 0.09375 175
FY2022 Consolidated Japanese GAAP 3051893000 579855000 586549000 408115000 408115000 449393000 3118760000 849615000 2269145000 2165873000 2269145000 506909000 3706000 -246107000 510615000 1358513000 61.57 75.69 4660.2333 31461235008.3000 335.71 6751000 0.7275792302 0.713 0.179854086 0.1308580974 0.1899984698 0.1921918626 0.1337251994 0.1660965833 0.1673109116 0.1093274739 0.1873175067 0.2013784487 0.2134181694 0.1810988435 0.1532974372 0.1269152105 1.0275217776 -2.7719860221 0.6201616306 0.2115960719 0.2096267191 0.0 -0.0361445783 160
FY2021 Consolidated Japanese GAAP 2751120000 488374000 488230000 336335000 336335000 367096000 2640558000 673029000 1967528000 1938991000 1967528000 449820000 -134657000 -65246000 315163000 1121259000 50.9 124.76 6350.284 42870767284.000 295.42 6751000 0.7451182667 0.741 0.1709429294 0.1273726993 0.1775182471 0.1774659048 0.1222538457 0.1635043182 0.1145580709 0.2546334131 0.5565010645 0.0750365516 0.0293910606 0.2135307662 0.2428520443 24.7836408819 -0.0016066527 0.0475731698 3.0551338733 0.2594311966 0.0241448692 0.0 0.0506329114 166
FY2020 Consolidated Japanese GAAP 2192768000 313764000 454152000 326732000 326732000 126007000 2175930000 592855000 1583075000 1596451000 1583075000 -18913000 -134441000 -68505000 -153354000 890290000 49.7 224.34 11149.698 75271611198.000 240.06 6751000 0.7275394889 0.728 0.2063907269 0.150157404 0.1430903771 0.207113566 0.1490043634 -0.0086251715 -0.0699362632 0.2196945046 -0.0040218264 -0.2647859689 -0.2675976777 -0.0110375577 0.09436687 -1.1065653208 -4.0775094426 0.262379809 -1.693398082 -0.1944724427 -0.2691176471 0.0055108728 0.3504273504 158
FY2019 Consolidated Japanese GAAP 1797801000 315031000 617714000 446110000 446110000 147969000 2200215000 753648000 1446567000 1259219000 1446567000 177478000 43685000 -92873000 221163000 1105226000 68.0 65.88 4479.840 30077645760.000 220.77 6714000 0.6574662022 0.657 0.3083922141 0.2027574578 0.1752312965 0.343594202 0.2481420357 0.0987194912 0.1230186211 0.2427201579 -0.1176417866 0.1546077656 0.4136283264 0.0019070804 -0.1228397936 -0.1395464969 -0.6372852647 0.554260236 -0.3230394858 0.1288136909 0.4148980441 0.5194805195 117
FY2018 Consolidated Japanese GAAP 1446666000 357033000 534999000 315578000 315578000 669367000 2196027000 546879000 1649148000 1163658000 1649148000 206261000 120439000 -208357000 326700000 979104000 48.06 45.57 2190.0942 250.69 0.7509689089 0.751 0.1913582044 0.1437040619 0.2467971183 0.3698151474 0.2181415752 0.1425767938 0.2258295972 0.1158465191 0.097371163 0.6186633749 0.2029488787 0.3961457696 0.4239502655 -0.312880186 1.2273820092 -0.8736297828 -0.0777803497 0.1372116766 0.1985037406 -0.0128205128 77
FY2017 Consolidated Japanese GAAP 1296474000 325353000 330519000 262337000 262337000 272552000 1572921000 414771000 1158150000 1026449000 1158150000 300182000 54072000 -111205000 354254000 860969000 40.1 128.18 5140.018 175.89 0.7363052563 0.736 0.2265138367 0.1667833286 0.250952198 0.2549368518 0.2023465183 0.231537231 0.2732441993 0.1678904314 0.2730534611 0.3025841311 0.4276455062 0.1788219582 0.1979036299 2.1119519806 1.3810275454 -0.2527176668 8.7943674367 0.3925498328 0.4149611856 0.0540540541 78
FY2016 Consolidated Japanese GAAP 1110099000 255569000 253741000 183755000 183755000 305356000 1334316000 367501000 966814000 845210000 966814000 96461000 -141911000 -88771000 -45450000 618268000 28.34 218.77 6199.9418 148.28 0.7245764871 0.725 0.1900624112 0.1377147542 0.230221809 0.2285751091 0.1655302815 0.0868940518 -0.0409422943 74

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp