Company profile

Fujisan Magazine Service Co.,Ltd.

EDINET
E31625
Securities
3138
Industry
Retail Trade
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-13 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Retail Trade

View details
Profitability Below average Current Bottom 37% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Top 47% 5-year trend Improving
Growth Weak Current Bottom 13% 5-year trend Deteriorating
Cash generation Above average Current Top 40% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.93 billion, up 2.4% year over year. Operating income was ¥30.18 million, down 39.5% year over year. Net income was -¥1.59 million, down 105.1% year over year.

Revenue ¥2.93B up 2.4% year over year
Operating income ¥30.18M down 39.5% year over year
Net income -¥1.59M down 105.1% year over year
Operating cash flow ¥498.88M
Free cash flow ¥328.68M
Total assets ¥5.85B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥3.28 billion, down 6.3% year over year. Operating income was ¥103.39 million, down 61.5% year over year. Operating margin was 3.2%. Net income was ¥79.22 million, down 53.7% year over year. ROE was 3.3%; equity ratio was 46.7%; free cash flow was -¥58.47 million.

Revenue ¥3.28B down 6.3% year over year
Operating income ¥103.39M down 61.5% year over year
Net income ¥79.22M down 53.7% year over year
Total assets¥5.11B
Total equity—
Operating cash flow¥421.97M
Free cash flow-¥58.47M

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 52% / ROE Bottom 79%

Financial strength Average
Based on Equity ratio

Equity ratio Top 49%

Growth Weak

Revenue growth Bottom 90% / 3-year revenue CAGR Bottom 89%

Cash generation Above average

Operating cash flow margin Top 11% / Free cash flow margin Bottom 72%

Profitability Industry position history Deteriorating
2025 Bottom 34% 2024 Top 39% 2023 Top 20% 2022 Top 13% 2021 Top 9%
Financial strength Industry position history Improving
2025 Top 47% 2024 Bottom 46% 2023 Bottom 44% 2022 Bottom 42% 2021 Bottom 40%
Growth Industry position history Deteriorating
2025 Bottom 9% 2024 Bottom 18% 2023 Bottom 31% 2022 Bottom 50% 2021 Top 26%
Cash generation Industry position history Deteriorating
2025 Top 43% 2024 Top 31% 2023 Top 17% 2022 Top 17% 2021 Top 31%
Profitability Operating margin 3.2% Industry median 3.3% Bottom 52% Comparison sample 66
Profitability ROE 3.3% Industry median 9.1% Bottom 79% Comparison sample 66
Financial strength Equity ratio 46.7% Industry median 43.3% Top 49% Comparison sample 66
Growth Revenue growth -6.3% Industry median +5.6% Bottom 90% Comparison sample 60
Growth 3-year revenue CAGR -2.9% Industry median +8.9% Bottom 89% Comparison sample 52
Cash generation Operating cash flow margin 12.9% Industry median 4.3% Top 11% Comparison sample 66
Cash generation Free cash flow margin -1.8% Industry median 0.2% Bottom 72% Comparison sample 66

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 3279477000 103393000 111481000 79224000 79224000 97883000 5106066000 2723780000 2382286000 2382286000 2382286000 421971000 -480441000 -163557000 -58470000 2978951000 22.06 40.5 893.430 2962274376.600 721.38 30.0 3315620 0.46655997 0.467 0.033255453 0.0155156631 0.0315272832 0.0339935301 0.0241575105 0.1286702117 -0.0178290624 1.3599274705 -0.062707977 -0.614828971 -0.5856710671 -0.5368317665 -0.0479762672 0.0084668023 0.5257791229 -2.0956050541 -3.873279304 -1.4817897165 -0.0693622387 -0.610385023 0.875 0.0 0.0481927711 0.0245551944 87 5379884
FY2024 Standalone Japanese GAAP 3498885000 268434000 269064000 171048000 171048000 192407000 5363381000 3001095000 2362285000 2362285000 2362285000 276561000 -155201000 -33562000 121360000 3200978000 56.62 11.8 668.116 2215218771.920 715.32 16.0 3315620 0.4404469867 0.44 0.0724078593 0.0318918235 0.0767198693 0.0768999267 0.048886431 0.0790426093 0.0346853355 0.2825856588 -0.0125778407 -0.1680257371 -0.1641846681 -0.2329548512 0.0034728959 0.0685069123 -0.3562270423 0.4756492684 0.2717370077 -0.0916643589 0.0282020314 -0.1899856938 0.0 0.0 0.012195122 0.0166150803 83 5250946
FY2023 Standalone Japanese GAAP 3543454000 322647000 321918000 222996000 222996000 239729000 5344819000 3133991000 2210828000 2209832000 2210828000 429594000 -295987000 -46085000 133607000 3113180000 69.9 9.8 685.02 2271266012.40 684.14 16.0 3315620 0.4136394516 0.414 0.1008653771 0.0417218993 0.091054378 0.0908486465 0.0629318174 0.1212359466 0.0377053011 0.2288984263 -0.0115552049 -0.1843161743 -0.1878981133 -0.2260012704 0.0464584552 0.0880476711 -0.0129154556 -0.2342254061 0.2602491252 -0.3162349858 0.0289262604 -0.2075728375 -0.2 0.0 0.025 -0.0016852067 82 5165127
FY2022 Standalone Japanese GAAP 3584878000 395554000 396401000 288109000 288109000 307398000 5107531000 3075608000 2031922000 2030926000 2031922000 435215000 -239816000 -62298000 195399000 3025659000 88.21 8.8 776.248 2573743393.760 643.85 20.0 3315620 0.3978286182 0.398 0.141791368 0.056408664 0.1103395987 0.110575869 0.0803678675 0.1214030157 0.0545064574 0.2267316631 -0.0380835289 -0.1054862053 -0.1028952151 -0.1693699979 0.0341180975 0.1214254571 -0.1833420275 0.4988621712 -6.9360509554 2.5932804943 0.0460153421 -0.0851483095 0.0 -0.0361445783 0.0337311272 80 5173846
FY2021 Standalone Japanese GAAP 3726808000 442200000 441867000 346856000 346856000 373418000 4939021000 3127111000 1811910000 1810914000 1811910000 532922000 -478543000 -7850000 54379000 2892557000 96.42 8.8 848.496 2813290307.520 561.88 3315620 0.3668561037 0.367 0.1914311417 0.0702276828 0.1186538185 0.1185644659 0.0930705311 0.1429969024 0.0145913071 0.0521535958 0.220619695 0.2188728377 0.6159970928 0.0691542201 0.1975460982 0.3815324552 -1.337537429 -1.0202314373 -0.6996066863 0.0163483928 0.396784007 0.0 0.0375 0.0297193661 83 5005021
FY2020 Standalone Japanese GAAP 3542076000 362275000 362521000 214639000 214639000 221453000 4619559000 3106540000 1513019000 1512023000 1513019000 385747000 -204721000 388010000 181026000 2846029000 69.03 14.7 1014.741 3364495554.420 473.0 3315620 0.3275245538 0.327 0.1418614043 0.0464630931 0.1022775909 0.1023470417 0.0605969494 0.1089042132 0.0511073167 0.1338928408 0.0614593069 0.0413918509 0.2440749091 0.1397481952 0.1575237718 -0.3913310349 0.2148341618 1.296922913 -0.5147003236 0.2499073339 0.1442068623 0.0 0.095890411 -0.0407294972 80 4860568
FY2019 Standalone Japanese GAAP 3123819000 341299000 348112000 172529000 172529000 174484000 4053140000 2746022000 1307117000 1306121000 1307117000 633755000 -260736000 168926000 373019000 2276992000 60.33 13.4 808.422 2680420151.640 415.43 3315620 0.3224949052 0.322 0.1319920099 0.0425667507 0.1092569704 0.1114379546 0.0552301526 0.2028782718 0.1194112079 0.0617214003 0.4056853611 0.4248782285 -0.0498196338 0.1279068408 0.1809416512 1.7484301004 0.0261960784 8.1807608696 11.0376459825 0.3123517691 0.0383820998 0.1230769231 73 5066942
FY2018 Standalone Japanese GAAP 2942221000 242799000 244310000 181575000 181575000 183830000 3593506000 2486662000 1106843000 1106843000 1106843000 230588000 -267750000 18400000 -37162000 1735047000 58.1 10.8 627.48 357.62 0.3080120083 0.308 0.1640476563 0.0505286481 0.082522353 0.0830359106 0.061713583 0.0783720869 -0.0126305944 0.0077148443 -0.2667474013 -0.2630766122 -0.1383973693 0.0403399953 0.1946342843 -0.4487536546 -0.5021037868 1.0636046556 -1.15480748 -0.0106978582 -0.1374703088 0.1818181818 65
FY2017 Standalone Japanese GAAP 2919696000 331126000 331527000 210741000 3454165000 2527653000 926512000 926512000 926512000 418303000 -178250000 -289287000 240053000 1753809000 67.36 18.2 1225.952 299.61 0.2682303827 0.268 0.2274563093 0.0610106929 0.1134111223 0.1135484653 0.0721790899 0.1432693678 0.0822184912 0.1367372555 -0.1847982097 -0.1872126976 -0.2337220338 0.0159284919 -0.0781507137 -0.1324214456 0.2858001442 -74.9864450128 0.0321752591 -0.0273065993 -0.5999762456 0.0 55
FY2016 Standalone Japanese GAAP 2568488000 406189000 407889000 275019000 3400008000 2394950000 1005058000 1005058000 1005058000 482150000 -249580000 3910000 232570000 1803044000 168.39 15.5 2610.045 614.01 0.2956045986 0.296 0.2736349544 0.0808877509 0.1581432345 0.1588051025 0.1070742787 0.1877174431 0.0905474349 55

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp