Company profile

Brangista inc.

EDINET
E31776
Securities
6176
Industry
Services
Latest annual securities report
2025-12-15 Annual Securities Report PDF HTML
Latest financial report
2026-05-15 Semiannual Securities Report PDF HTML
Latest filing
2026-09-28 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Strong Current Top 30% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 29% 5-year trend Broadly stable
Growth Above average Current Top 39% 5-year trend Broadly stable
Cash generation Strong Current Top 27% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/10/01 - 2026/03/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.47 billion, down 4.7% year over year. Operating income was ¥567.32 million, up 8.4% year over year. Net income was ¥1.73 billion, up 405.7% year over year.

Revenue ¥2.47B down 4.7% year over year
Operating income ¥567.32M up 8.4% year over year
Net income ¥1.73B up 405.7% year over year
Operating cash flow ¥293.92M
Free cash flow ¥2.22B
Total assets ¥8.92B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥5.2 billion, up 7.8% year over year. Operating income was ¥1.15 billion, up 21.1% year over year. Operating margin was 22.2%. Net income was ¥656.92 million, up 8.3% year over year. ROE was 10.8%; equity ratio was 67.9%; free cash flow was ¥542.01 million.

Revenue ¥5.2B up 7.8% year over year
Operating income ¥1.15B up 21.1% year over year
Net income ¥656.92M up 8.3% year over year
Total assets¥8.79B
Total equity—
Operating cash flow¥602.76M
Free cash flow¥542.01M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 12% / ROE Top 50%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 30%

Growth Above average

Revenue growth Bottom 51% / 3-year revenue CAGR Top 29%

Cash generation Strong

Operating cash flow margin Top 34% / Free cash flow margin Top 20%

Profitability Industry position history Improving
2025 Top 30% 2024 Top 18% 2023 Top 18% 2022 Top 48% 2021 Top 40%
Financial strength Industry position history Broadly stable
2025 Top 29% 2024 Top 23% 2023 Top 45% 2022 Top 35% 2021 Top 30%
Growth Industry position history Broadly stable
2025 Top 39% 2024 Top 46% 2023 Top 14% 2022 Bottom 30% 2021 Top 39%
Cash generation Industry position history Improving
2025 Top 27% 2024 Bottom 42% 2023 Top 21% 2022 Bottom 14% 2021 Bottom 40%
Profitability Operating margin 22.2% Industry median 7.8% Top 12% Comparison sample 232
Profitability ROE 10.8% Industry median 10.5% Top 50% Comparison sample 232
Financial strength Equity ratio 67.9% Industry median 55.4% Top 30% Comparison sample 232
Growth Revenue growth +7.8% Industry median +7.8% Bottom 51% Comparison sample 220
Growth 3-year revenue CAGR +15.6% Industry median +8.9% Top 29% Comparison sample 189
Cash generation Operating cash flow margin 11.6% Industry median 8.1% Top 34% Comparison sample 232
Cash generation Free cash flow margin 10.4% Industry median 3.4% Top 20% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 5196705000 1151710000 1120277000 656915000 656915000 2939966000 8791024000 2691829000 6099194000 2699770000 6099194000 602761000 -60754000 -160773000 542007000 1767883000 49.8 15.9 791.82 11541014046.00 465.7 14575300 0.6937979011 0.679 0.1077052148 0.074725652 0.2216231247 0.2155744842 0.1264099078 0.1159890738 0.1042982043 0.0776063712 0.2105614446 0.1859288343 0.0825818551 0.7724410465 0.6769378478 1.1783366521 0.6162218502 0.7262506385 3.5776844986 0.2762572291 0.121874296 0.0 -0.0315457413 307
FY2024 Consolidated Japanese GAAP 4822452000 951385000 944641000 606804000 606804000 1664815000 4959840000 1322737000 3637102000 2520729000 3637102000 276707000 -158305000 -587300000 118402000 1385209000 44.39 14.7 652.533 9510864234.900 263.55 14575300 0.7333103487 0.718 0.1668372237 0.1223434627 0.1972824198 0.1958839611 0.1258289352 0.0573789019 0.0245522402 0.0578164696 0.5749999172 0.5692936159 0.0470279476 0.2766982694 0.6164904962 -0.5515683367 -2.1571967053 -2.7644902717 -0.7911464525 -0.2538796444 0.0662983425 0.0 0.0095541401 317
FY2023 Consolidated Japanese GAAP 4558874000 604054000 601953000 579549000 579549000 583796000 3884896000 1634897000 2249999000 2191637000 2249999000 617055000 -50141000 332844000 566914000 1856549000 41.63 21.4 890.882 12984872414.600 157.74 14575300 0.5791658258 0.565 0.2575774478 0.1491800553 0.1325007008 0.1320398414 0.12712547 0.1353525015 0.1243539523 0.356631699 1.360277425 1.3308654691 2.2453549709 0.5104725009 0.3921520948 5.1082223702 -0.1759973732 2.1616942858 3.9398611262 0.9405495692 2.2447388932 0.0 0.0466666667 314
FY2022 Consolidated Japanese GAAP 3360436000 255925000 258253000 178578000 178578000 180999000 2571974000 955772000 1616202000 1612087000 1616202000 -150200000 -42637000 -286516000 -192837000 956713000 12.83 36.0 461.880 6732039564.000 116.1 14575300 0.6283897116 0.628 0.1104923766 0.0694322726 0.0761582723 0.0768510396 0.0531413186 -0.044696581 -0.057384518 0.0211418835 -0.269524538 -0.2932591526 -0.1638314908 -0.3321093742 -0.3751330963 -2.0982904108 -0.2990372311 0.0001744799 -2.855343673 -0.3327607442 -0.1636245111 0.0 -0.0131578947 300
FY2021 Consolidated Japanese GAAP 3290861000 350354000 365414000 213567000 213567000 215742000 3850891000 1264416000 2586474000 2583792000 2586474000 136758000 -32822000 -286566000 103936000 1433838000 15.34 29.1 446.394 6506326468.200 185.74 14575300 0.6716559882 0.671 0.0825707121 0.0554591132 0.106462716 0.111039026 0.0648969981 0.0415569056 0.031583224 0.1837229245 106.3059724349 42.1625324829 1.5604741672 0.012002197 0.0910487545 -0.4835286431 -0.2345595426 -1.5619602306 -0.5636736116 -0.112288394 1.5641780066 0.0 0.1301115242 304
FY2020 Consolidated Japanese GAAP 2780094000 3265000 8466000 -381047000 -381047000 -380072000 3805220000 1434588000 2370631000 2370125000 2370631000 264793000 -26586000 509940000 238207000 1615207000 -27.19 170.24 14575300 0.6229944655 0.623 -0.1607365296 -0.1001379684 0.0011744207 0.0030452208 -0.1370626317 0.09524606 0.085683074 -0.1810074387 -0.9937075646 -0.9835191148 -1.6011523031 0.0488730022 -0.1752407778 1.5826156502 0.9483269323 6.389005136 1.5782074155 0.8859634579 -1.616553288 0.0 0.0189393939 269
FY2019 Consolidated Japanese GAAP 3394529000 518877000 513686000 633861000 633861000 632503000 3627913000 753581000 2874331000 2874800000 2874331000 102529000 -514504000 -94626000 -411975000 856436000 44.1 18.9 833.49 12148366797.00 203.43 14575300 0.7922822295 0.792 0.2205247064 0.1747178061 0.152856847 0.1513276216 0.1867301767 0.0302041903 -0.1213644073 0.0081533651 3.2199750996 3.1936362743 2.2200004619 0.1546170513 0.1688035335 1.3532413213 -15.9808904584 -1.5346071491 -0.2852089059 -0.3722225276 2.2270450751 0.056 264
FY2018 Consolidated Japanese GAAP 3367076000 -233731000 -234171000 -519558000 -519558000 -519658000 3142092000 682884000 2459208000 2458319000 2459208000 -290252000 -30299000 177001000 -320551000 1364235000 -35.94 169.27 0.7826658163 0.782 -0.2112704578 -0.1653541653 -0.0694166095 -0.0695472867 -0.1543053973 -0.0862029844 -0.0952015933 0.0653564165 -1.7744719908 -1.7746029751 -3.7580023569 -0.0904561481 -0.1315941968 -12.8363918114 0.3304680249 1.5772913772 -14.4616534825 -0.0761440398 -3.720666162 0.1467889908 250
FY2017 Consolidated Japanese GAAP 3160516000 301794000 302311000 188382000 188382000 131879000 3454580000 622714000 2831865000 2830876000 2831865000 24522000 -45254000 -306606000 -20732000 1476675000 13.21 108.3 1430.643 198.1 0.8197421973 0.819 0.0665222389 0.0545310863 0.0954888379 0.0956524188 0.059604824 0.0077588596 -0.0065596884 0.1193154874 -0.399594151 -0.3981812716 -0.4636643425 -0.0086878769 -0.0884335632 -0.3905609265 0.1862986604 -1.8146160407 -0.3481597087 -0.1814499119 -0.4724440895 0.0738916256 218
FY2016 Consolidated Japanese GAAP 2823615000 502650000 502329000 351239000 351239000 334863000 3484856000 378264000 3106592000 3062798000 3106592000 40237000 -55615000 376381000 -15378000 1804013000 25.04 76.4 1913.056 215.33 0.8914549123 0.879 0.1130624813 0.1007901044 0.1780164789 0.1779027948 0.1243933752 0.0142501722 -0.0054462099 203

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp