Company profile

RAKUS Co.,Ltd

EDINET
E31878
Securities
3923
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-04 Large Shareholding Report PDF HTML

Industry position

Information & Communication

View details
Profitability Very strong Current Top 5% 5-year trend Improving
Financial strength Above average Based on Equity ratio Current Top 38% 5-year trend Broadly stable
Growth Very strong Current Top 10% 5-year trend Broadly stable
Cash generation Strong Current Top 12% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/04/01 - 2025/09/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥28.78 billion, up 25.1% year over year. Operating income was ¥7.71 billion, up 65.4% year over year. Net income was ¥6.31 billion, up 73.9% year over year.

Revenue ¥28.78B up 25.1% year over year
Operating income ¥7.71B up 65.4% year over year
Net income ¥6.31B up 73.9% year over year
Operating cash flow ¥4.76B
Free cash flow ¥6.41B
Total assets ¥33.47B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥60.29 billion, up 23.3% year over year. Operating income was ¥17.35 billion, up 70.2% year over year. Operating margin was 28.8%. Net income was ¥13.29 billion, up 66.1% year over year. ROE was 51.1%; equity ratio was 71.2%; free cash flow was ¥10.56 billion.

Revenue ¥60.29B up 23.3% year over year
Operating income ¥17.35B up 70.2% year over year
Net income ¥13.29B up 66.1% year over year
Total assets¥36.58B
Total equity—
Operating cash flow¥13.39B
Free cash flow¥10.56B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 9% / ROE Top 2%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 39%

Growth Very strong

Revenue growth Top 15% / 3-year revenue CAGR Top 7%

Cash generation Strong

Operating cash flow margin Top 14% / Free cash flow margin Top 11%

Profitability Industry position history Improving
2026 Top 5% 2025 Top 10% 2024 Top 16% 2023 Top 49% 2022 Top 48%
Financial strength Industry position history Broadly stable
2026 Top 38% 2025 Top 39% 2024 Bottom 49% 2023 Top 44% 2022 Top 32%
Growth Industry position history Broadly stable
2026 Top 10% 2025 Top 9% 2024 Top 5% 2023 Top 8% 2022 Top 9%
Cash generation Industry position history Improving
2026 Top 12% 2025 Top 24% 2024 Top 48% 2023 Top 45% 2022 Bottom 23%
Profitability Operating margin 28.8% Industry median 8.9% Top 9% Comparison sample 344
Profitability ROE 51.1% Industry median 11.4% Top 2% Comparison sample 347
Financial strength Equity ratio 71.2% Industry median 66.2% Top 39% Comparison sample 347
Growth Revenue growth +23.3% Industry median +8.7% Top 15% Comparison sample 329
Growth 3-year revenue CAGR +30.1% Industry median +7.9% Top 7% Comparison sample 278
Cash generation Operating cash flow margin 22.2% Industry median 8.2% Top 14% Comparison sample 344
Cash generation Free cash flow margin 17.5% Industry median 4.1% Top 11% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 60286000000 17345000000 17440000000 13293000000 13293000000 11868000000 36581000000 10547000000 26034000000 26430000000 26034000000 13391000000 -2831000000 -8048000000 10560000000 13891000000 36.91 20.13 742.9983 263311910535.3000 73.52 354391000 0.7116809273 0.712 0.5106015211 0.363385364 0.2877119066 0.2892877285 0.220498955 0.2221245397 0.1751650466 0.232741698 0.7018249608 0.7067919358 0.6610021242 0.1556517344 0.184602084 0.4868976238 0.182972583 -5.8203389831 0.9057931781 0.222153792 -0.1645540969 0.9556275384 0.1565132858 3569
FY2025 Consolidated Japanese GAAP 48904000000 10192000000 10218000000 8003000000 8003000000 9050000000 31654000000 9676000000 21977000000 20949000000 21977000000 9006000000 -3465000000 -1180000000 5541000000 11366000000 44.18 45.27 2000.0286 362437182777.6000 121.31 181216000 0.6942882416 0.694 0.3641534331 0.2528274468 0.2084083102 0.208939964 0.1636471454 0.1841567152 0.1133036152 0.2732764007 0.8334232776 0.8213903743 0.9123058542 0.4907224263 0.6465872481 0.7031013616 0.287037037 -3.0379965458 11.9462616822 0.6218607306 0.9125541126 0.0 0.2049980476 3086
FY2024 Consolidated Japanese GAAP 38408000000 5559000000 5610000000 4185000000 4185000000 4153000000 21234000000 7886000000 13347000000 13365000000 13347000000 5288000000 -4860000000 579000000 428000000 7008000000 23.1 88.75 2050.125 371515452000.000 73.66 181216000 0.6285673919 0.629 0.3135536076 0.1970895733 0.1447354718 0.1460633201 0.1089616747 0.1376796501 0.0111435118 0.4018029855 2.356884058 2.3452593918 2.2849293564 0.5088467278 0.3978843737 1.4368663594 -5.9527896996 2.6637931034 -0.7090414684 0.1699499165 2.2859174964 0.0 0.1656804734 2561
FY2023 Consolidated Japanese GAAP 27399000000 1656000000 1677000000 1274000000 1274000000 1275000000 14073000000 4525000000 9548000000 9534000000 9548000000 2170000000 -699000000 -348000000 1471000000 5990000000 7.03 269.86 1897.1158 343787736812.8000 52.69 181216000 0.6784623037 0.678 0.133431085 0.0905279613 0.060440162 0.0612066134 0.0464980474 0.0791999708 0.0536880908 0.3281787774 0.0494296578 0.0514106583 0.1818181818 0.2028205128 0.1080422421 198.2727272727 0.2029646522 -0.1796610169 2.6565315315 0.2322567373 0.181512605 0.0 0.2773255814 2197
FY2022 Consolidated Japanese GAAP 20629000000 1578000000 1595000000 1078000000 1078000000 1092000000 11700000000 3083000000 8617000000 8604000000 8617000000 -11000000 -877000000 -295000000 -888000000 4861000000 5.95 280.47 1668.7965 302412626544.0000 47.55 181216000 0.7364957265 0.736 0.1251015435 0.0921367521 0.0764942557 0.0773183383 0.0522565321 -0.0005332299 -0.0430461971 0.3406002632 -0.5952528131 -0.5891160844 -0.6329030558 0.0199285318 0.0987839546 -1.0025749226 -1.0276659646 0.0291294088 -1.2312827651 -0.1945684653 -0.6327160494 0.0 0.3983739837 1720
FY2021 Consolidated Japanese GAAP 15387883000 3898730000 3881875000 2936554000 2936554000 2939866000 11471392000 3629086000 7842306000 7842972000 7842306000 4271973000 -432517000 -303851000 3839456000 6035274000 16.2 131.69 2133.378 386602227648.000 43.28 181216000 0.6836403115 0.684 0.3744503211 0.2559893342 0.2533636368 0.2522682945 0.1908354775 0.2776192801 0.249511645 0.32562273 2.3195710739 2.2968631231 2.6728135498 0.6296477504 0.5102838576 3.5450147618 0.1007962578 -0.5507982361 7.366194912 1.4178950565 0.8367346939 1.0 0.1781609195 1230
FY2020 Consolidated Japanese GAAP 11608041000 1174468000 1177445000 799538000 799538000 798402000 7039185000 1846581000 5192604000 5196582000 5192604000 939925000 -481000000 -195932000 458925000 2496086000 8.82 180.87 1595.2734 144544532227.2000 57.31 90608000 0.7376711935 0.738 0.1539763094 0.1135838879 0.1011771065 0.1014335666 0.0688779442 0.0809718884 0.0395350947 0.3276449985 -0.2003393459 -0.2014528472 -0.2150156106 0.1458959559 0.1303856601 -0.1610067294 -0.0376017378 -0.3812618964 -0.301198967 0.1163175313 -0.6076512456 1.0 0.3975903614 1044
FY2019 Consolidated Japanese GAAP 8743332000 1468708000 1474484000 1018540000 1018540000 1018229000 6142953000 1549296000 4593657000 4596498000 4593657000 1120301000 -463569000 -141850000 656732000 2236000000 22.48 89.77 2018.0296 91424812998.4000 101.4 45304000 0.7477929589 0.748 0.221727482 0.1658062499 0.1679803535 0.1686409712 0.116493346 0.1281320439 0.0751123256 0.3642542144 0.1834169437 0.181557092 0.1640709913 0.1641005913 0.2392266368 0.0744952668 0.6956527163 -0.2498237823 2.3666883095 0.3006230892 0.1641636458 0.3315508021 747
FY2018 Consolidated Japanese GAAP 6408873000 1241074000 1247916000 874981000 874981000 872063000 5276995000 1570120000 3706874000 3709405000 3706874000 1042630000 -1523158000 -113496000 -480528000 1719176000 19.31 88.81 1714.9211 81.82 0.7024592595 0.702 0.2360428221 0.165810466 0.1936493359 0.1947169182 0.1365265001 0.1626853895 -0.0749785493 0.2993501296 0.2723444085 0.2825578886 0.1960072992 0.3810084852 0.2680443335 0.7985465071 -4.2485045209 -4.9653106276 -2.6598606558 -0.2578773927 -0.4021671827 0.2411504425 561
FY2017 Consolidated Japanese GAAP 4932368000 975423000 972990000 731585000 731585000 730138000 3821117000 897817000 2923300000 2922912000 2923300000 579707000 -290208000 -19026000 289499000 2316566000 32.3 52.51 1696.073 129.05 0.7650380766 0.765 0.2502599802 0.1914584139 0.1977595751 0.1972663029 0.14832328 0.1175311737 0.0586937147 0.2097463156 0.2433595154 0.2525811418 0.3902883064 0.2295180186 0.300631785 -0.2128209376 -3.4864806369 -1.0469479861 -0.5690382299 0.1314080978 -0.3244091194 0.1619537275 452

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp