Company profile
MIZUHO MEDY CO.,LTD.
Industry position
Pharmaceutical
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥3.53 billion, down 11.1% year over year. Operating income was ¥996 million, down 32.5% year over year. Net income was ¥822 million, down 19.4% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥11.26 billion, down 1.5% year over year. Operating income was ¥4.65 billion, down 5.5% year over year. Operating margin was 41.3%. Net income was ¥3.43 billion, down 9.2% year over year. ROE was 18.3%; equity ratio was 83.5%; free cash flow was -¥5.33 billion.
Industry position details
Pharmaceutical
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 10% / ROE Top 10%
Equity ratio Top 32%
Revenue growth Top 53% / 3-year revenue CAGR Bottom 70%
Operating cash flow margin Top 15% / Free cash flow margin Top 39%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Standalone | Japanese GAAP | 11260000000 | 4646000000 | 4736000000 | 3425000000 | 22375000000 | 3690000000 | 18684000000 | 18684000000 | 18684000000 | 1956000000 | -7284000000 | -2077000000 | -5328000000 | 2259000000 | 179.84 | 9.5 | 1708.480 | 32548594176.000 | 980.89 | 100.0 | 19051200 | 0.8350391061 | 0.835 | 0.1833119246 | 0.1530726257 | 0.4126110124 | 0.4206039076 | 0.3041740675 | 0.1737122558 | -0.4731793961 | 0.5560498221 | -0.0147869455 | -0.0551149075 | -0.0834139733 | -0.0922342963 | 0.0794056636 | 0.0766393915 | -0.4157706093 | -22.7263843648 | 0.0081184336 | -2.752055245 | -0.7662458609 | -0.0922673127 | -0.2857142857 | 0.0 | 0.0320855615 | -0.042439675 | 193 | 7897000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 11429000000 | 4917000000 | 5167000000 | 3773000000 | 20729000000 | 3375000000 | 17354000000 | 17353000000 | 17354000000 | 3348000000 | -307000000 | -2094000000 | 3041000000 | 9664000000 | 198.12 | 7.6 | 1505.712 | 28685620454.400 | 911.05 | 140.0 | 19051200 | 0.8371846206 | 0.837 | 0.2174138527 | 0.1820155338 | 0.4302213667 | 0.4520955464 | 0.3301251203 | 0.2929390148 | 0.2660775221 | 0.7066424389 | 0.0399704815 | -0.0456109458 | -0.0237076361 | -0.0003282781 | 0.0939861215 | 0.107057514 | -0.1612871387 | -0.135153523 | 0.1205390667 | -0.1828306842 | 0.1087064663 | -0.500037853 | -0.3 | 1.0 | 0.0388888889 | 0.0904403015 | 187 | 8247000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 10989735000 | 5151987000 | 5292472000 | 3774239000 | 18948138000 | 3272348000 | 15675789000 | 15675359000 | 15675789000 | 3991831000 | -270448000 | -2381004000 | 3721383000 | 8716464000 | 396.27 | 7.9 | 3130.533 | 29820205144.800 | 1645.86 | 200.0 | 9525600 | 0.8272997062 | 0.827 | 0.2407686784 | 0.1991878569 | 0.4687999301 | 0.4815832229 | 0.3434331219 | 0.3632326894 | 0.3386235428 | 0.5047063871 | -0.3749379331 | -0.5360327494 | -0.5219468433 | -0.5184748996 | -0.0080582898 | 0.0975365797 | -0.3532884375 | 0.8259202735 | -0.5158514761 | -0.1943173284 | 0.1818700267 | -0.5184703624 | -0.2 | 0.0 | 0.0285714286 | 0.0236870601 | 180 | 7563000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 17581830000 | 11104204000 | 11070886000 | 7838094000 | 19102068000 | 4819365000 | 14282703000 | 14282407000 | 14282703000 | 6172506000 | -1553587000 | -1570737000 | 4618919000 | 7375146000 | 822.94 | 4.6 | 3785.524 | 36059387414.400 | 1499.58 | 250.0 | 9525600 | 0.7477045417 | 0.748 | 0.5487822578 | 0.4103269866 | 0.6315727089 | 0.6296776843 | 0.4458064945 | 0.3510730112 | 0.2627097976 | 0.3037888546 | 0.3383119751 | 0.6577157533 | 0.6522511949 | 0.627250366 | 0.5666473112 | 0.7789689438 | 0.1029213584 | -8.7259057075 | -0.3487525599 | -0.1504294186 | 0.7046200414 | 0.6272319222 | 0.6129032258 | 0.0 | 0.0115606936 | 0.073525138 | 175 | 7388000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 13137318000 | 6698497000 | 6700486000 | 4816772000 | 12192960000 | 4164318000 | 8028641000 | 8028376000 | 8028641000 | 5596506000 | -159737000 | -1164585000 | 5436769000 | 4326563000 | 505.73 | 4.7 | 2376.931 | 22641693933.600 | 842.95 | 155.0 | 9525600 | 0.6584652947 | 0.658 | 0.599948609 | 0.3950453376 | 0.5098831436 | 0.5100345443 | 0.366648048 | 0.4260006494 | 0.4138416228 | 0.3064876515 | 2.1238770235 | 15.0935678556 | 15.1390604376 | 14.7233063268 | 1.0147801705 | 1.1219385591 | 17.9444277073 | -0.6414090036 | -2.2251127807 | 26.4445683998 | 78.6612719104 | 14.7254353234 | 14.5 | 0.0 | -0.0114285714 | 0.3048919226 | 173 | 6882000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 4205453000 | 416222000 | 415172000 | 306346000 | 6051757000 | 2268122000 | 3783635000 | 3783365000 | 3783635000 | 295417000 | -97317000 | -361099000 | 198100000 | 54312000 | 32.16 | 40.0 | 1286.400 | 12253731840.000 | 397.25 | 10.0 | 9525600 | 0.6252126449 | 0.625 | 0.0809660551 | 0.0506210015 | 0.0989719776 | 0.0987223017 | 0.0728449468 | 0.070246178 | 0.047105508 | 0.3109452736 | -0.3457197568 | -0.6253886994 | -0.6263502069 | -0.6496276065 | -0.0494412494 | 0.0079839282 | -0.6034676464 | 0.8723349828 | -442.6105651106 | 12.4621304172 | -0.7499930953 | -0.6496732026 | -0.6551724138 | 0.0 | 0.0 | -0.0395192133 | 175 | 5274000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 6427602000 | 1111077000 | 1111126000 | 874344000 | 6366526000 | 2612860000 | 3753666000 | 3753231000 | 3753666000 | 745001000 | -762284000 | -814000 | -17283000 | 217242000 | 91.8 | 30.6 | 2809.08 | 26758172448.00 | 394.1 | 29.0 | 9525600 | 0.5895940738 | 0.59 | 0.232930687 | 0.1373345526 | 0.1728602673 | 0.1728678907 | 0.1360295799 | 0.1159065231 | -0.0026888721 | 0.3159041394 | 0.0006164727 | -0.0898130846 | -0.083072769 | -0.0488041297 | 0.1403509935 | 0.189498525 | 0.1108342727 | -0.0622213056 | -1.0489417989 | 0.6319947194 | -0.0768348185 | -0.0488032328 | 0.0 | 0.0606060606 | 175 | 5491000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 6423642000 | 1220713000 | 1211793000 | 919205000 | 5582953000 | 2427281000 | 3155671000 | 3155182000 | 3155671000 | 670668000 | -717632000 | 16632000 | -46964000 | 235323000 | 96.51 | 18.8 | 1814.388 | 331.32 | 29.0 | 0.5652333093 | 0.565 | 0.2912867026 | 0.1646449469 | 0.1900344073 | 0.1886457869 | 0.1430971714 | 0.104406192 | -0.0073111173 | 0.3004869962 | 0.1420581554 | 0.4353916036 | 0.4237544426 | 0.3926314561 | 0.2752526943 | 0.2947133999 | -0.2358609877 | -5.6846630339 | 1.028662371 | -1.0609666335 | -0.1142148412 | -0.3036294105 | -0.3095238095 | 0.050955414 | 165 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 5624619000 | 850439000 | 851125000 | 660049000 | 4377919000 | 1940568000 | 2437351000 | 2436929000 | 2437351000 | 877678000 | -107355000 | -580273000 | 770323000 | 265666000 | 138.59 | 28.9 | 4005.251 | 511.78 | 42.0 | 0.5567373448 | 0.557 | 0.2708058872 | 0.1507677506 | 0.1511993968 | 0.1513213606 | 0.117349993 | 0.1560422137 | 0.1369555876 | 0.3030521683 | 0.1335955795 | 0.6063051764 | 0.6220215691 | 0.6701433433 | 0.0831073931 | 0.2851281938 | 3.6863980521 | -0.2473566798 | -7.6833418131 | 6.6106840816 | 2.5140540469 | -0.1649192577 | -0.16 | 0.1056338028 | 157 | |||||||||||
| FY2016 | Standalone | Japanese GAAP | 4961751000 | 529438000 | 524731000 | 395205000 | 4041999000 | 2145417000 | 1896582000 | 1896189000 | 1896582000 | 187282000 | -86066000 | -66826000 | 101216000 | 75601000 | 165.96 | 13.8 | 2290.248 | 796.46 | 50.0 | 0.4692188197 | 0.469 | 0.2083774917 | 0.0977746407 | 0.1067038632 | 0.1057552062 | 0.0796503089 | 0.0377451428 | 0.0203992502 | 0.3012774162 | 142 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp