Company profile

KI-STAR REAL ESTATE CO.,LTD

EDINET
E31979
Securities
3465
Industry
Real Estate
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-10-01 Extraordinary Report PDF HTML
Compare this company

Industry position

Real Estate

View details
Profitability Above average Current Top 44% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 12% 5-year trend Deteriorating
Growth Strong Current Top 27% 5-year trend Deteriorating
Cash generation Below average Current Bottom 32% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥393.91 billion, up 15.0% year over year. Operating income was ¥27 billion, up 56.4% year over year. Operating margin was 6.9%. Net income was ¥15.36 billion, up 73.3% year over year. ROE was 18.5%; equity ratio was 20.6%; free cash flow was -¥31.53 billion.

Revenue ¥393.91B up 15.0% year over year
Operating income ¥27B up 56.4% year over year
Net income ¥15.36B up 73.3% year over year
Total assets¥355.62B
Total equity—
Operating cash flow-¥27.48B
Free cash flow-¥31.53B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 75% / ROE Top 16%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 90%

Growth Strong

Revenue growth Top 40% / 3-year revenue CAGR Top 16%

Cash generation Below average

Operating cash flow margin Bottom 73% / Free cash flow margin Bottom 68%

Profitability Industry position history Deteriorating
2026 Top 44% 2025 Bottom 41% 2024 Bottom 34% 2023 Top 40% 2022 Top 17%
Financial strength Industry position history Deteriorating
2026 Bottom 12% 2025 Bottom 11% 2024 Bottom 12% 2023 Bottom 26% 2022 Bottom 27%
Growth Industry position history Deteriorating
2026 Top 27% 2025 Top 24% 2024 Top 28% 2023 Top 15% 2022 Top 16%
Cash generation Industry position history Improving
2026 Bottom 32% 2025 Bottom 50% 2024 Bottom 28% 2023 Bottom 32% 2022 Bottom 20%
Profitability Operating margin 6.9% Industry median 9.2% Bottom 75% Comparison sample 77
Profitability ROE 18.5% Industry median 9.5% Top 16% Comparison sample 77
Financial strength Equity ratio 20.6% Industry median 32.4% Bottom 90% Comparison sample 77
Growth Revenue growth +15.0% Industry median +9.1% Top 40% Comparison sample 75
Growth 3-year revenue CAGR +17.7% Industry median +7.4% Top 16% Comparison sample 66
Cash generation Operating cash flow margin -7.0% Industry median 0.8% Bottom 73% Comparison sample 77
Cash generation Free cash flow margin -8.0% Industry median -2.7% Bottom 68% Comparison sample 77

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 393905000000 26995000000 24963000000 15355000000 15355000000 17340000000 355621000000 272638000000 82983000000 72971000000 82983000000 -27480000000 -4046000000 35312000000 -31526000000 71079000000 495.15 6.6 3267.990 51858426114.000 2357.24 15868600 0.2333467371 0.206 0.1850378993 0.0431779901 0.0685317526 0.0633731483 0.0389814803 -0.0697630139 -0.0800345261 0.149909649 0.5644740655 0.6505554086 0.7326788535 0.2073284174 0.2061307248 -42.8977635783 0.4633240483 0.5896281624 -2.8611145132 0.0576602583 -0.1319858355 0.0003025757 0.0874624625 2897
FY2025 Consolidated Japanese GAAP 342553000000 17255000000 15124000000 8862000000 8862000000 10265000000 294552000000 225750000000 68801000000 60365000000 68801000000 -626000000 -7539000000 22214000000 -8165000000 67204000000 570.44 7.9 4506.476 71489833968.800 3883.65 15863800 0.2335784513 0.204 0.1288062674 0.0300863685 0.0503717673 0.0441508321 0.0258704492 -0.0018274544 -0.0238357276 0.2100738559 0.5186536077 0.4928855966 0.2925336854 0.1971178556 0.1253547474 0.9590363598 -0.5411092266 -0.1794634332 0.5952666472 0.264257131 0.3116880131 0.0000756496 0.0588235294 2664
FY2024 Consolidated Japanese GAAP 283084374000 11362038000 10130716000 6856301000 6856301000 7838327000 246050962000 184913795000 61137166000 54608047000 61137166000 -15281845000 -4891931000 27072529000 -20173776000 53156908000 434.89 8.8 3827.032 60706677803.200 3454.57 15862600 0.2484735906 0.221 0.1121462025 0.0278653696 0.0401365778 0.0357869135 0.024219991 -0.0539833576 -0.0712641808 0.1703533343 -0.4079008854 -0.4514400954 -0.4212061076 0.233577556 0.0815315331 0.0678676344 -0.9755519973 0.209213903 -0.0690508309 0.1491359059 -0.4207413722 0.0000567405 0.2172230285 2516
FY2023 Consolidated Japanese GAAP 241879410000 19189419000 18467839000 11845842000 11845842000 12666794000 199461283000 142932958000 56528325000 51020359000 56528325000 -16394501000 -2476235000 22388536000 -18870736000 46258156000 750.77 5.5 4129.235 65496686799.500 3234.79 15861700 0.2834050005 0.256 0.2095558643 0.0593891798 0.0793346528 0.0763514307 0.0489741644 -0.0677796469 -0.0780171243 0.311795413 -0.1889291778 -0.2041059407 -0.1966785204 0.221884055 0.1527495043 0.2082318862 0.2036060102 -0.3875597175 0.2076279401 0.0823063121 -0.2311544409 0.0002837828 0.1684567552 2067
FY2022 Consolidated Japanese GAAP 184388059000 23659363000 23203891000 14746079000 14746079000 15958468000 163240761000 114202938000 49037822000 44062396000 49037822000 -20706190000 -3109309000 36556276000 -23815499000 42740355000 976.49 5.3 5175.397 82067305308.400 2783.7 15857200 0.3004018218 0.27 0.3007082778 0.0903333145 0.1283128806 0.125842699 0.0799730692 -0.1122968055 -0.12915966 0.1838468012 0.8834524693 0.8154099486 0.9361330302 0.482294558 0.6782952527 -2.7242631562 -7.9113396921 7.158282337 -3.0425303105 0.4246985408 0.8194674766 0.1141542245 0.0624624625 1769
FY2021 Consolidated Japanese GAAP 155753311000 12561699000 12781626000 7616253000 7616253000 8600918000 110127073000 80908244000 29218829000 24531137000 29218829000 12008718000 -348916000 4480879000 11659802000 29999578000 536.69 7.5 4025.175 57288303187.500 1728.44 14232500 0.265319219 0.223 0.2606624995 0.0691587708 0.0806512486 0.0820632699 0.0488994613 0.0771008842 0.0748607007 0.2903007105 0.9549201299 1.0232665044 1.1246271704 0.22450425 0.4720981877 5.978775961 0.4871326015 0.3843349359 4.7705847998 1.164644139 1.1246634996 0.0 0.328810854 1665
FY2020 Consolidated Japanese GAAP 120710862000 6425684000 6317322000 3584748000 3584748000 4082787000 89936048000 70087624000 19848424000 18025105000 19848424000 -2411982000 -680324000 3236846000 -3092306000 13858896000 252.6 4.5 1136.70 16178082750.00 1268.29 14232500 0.2206948653 0.2 0.1806061781 0.0398588562 0.0532320281 0.0523343293 0.0296969795 -0.0199814827 -0.0256174627 0.1705989385 0.0798294706 0.0950191389 0.0357322405 0.104640591 0.1621140867 -4.3983926554 -1.1970102597 -0.3826328671 -8.7291611991 0.010539321 0.0357552895 0.0 0.245526839 1253
FY2019 Consolidated Japanese GAAP 103118889000 5950647000 5769143000 3461076000 3461076000 3837356000 81416570000 64336987000 17079583000 15637472000 17079583000 709742000 -309659000 5242984000 400083000 13714356000 243.88 6.8 1658.384 23602950280.000 1100.6 14232500 0.2097801836 0.192 0.2026440575 0.0425107076 0.0577066632 0.0559465201 0.033563938 0.0068827545 0.0038798226 0.6085382887 0.1230358681 0.0918398304 0.0197739281 0.3556110359 0.2325815485 1.0449791202 -1.6297619726 -0.669979388 1.0261703264 0.6991533445 0.0209737514 0.3236842105 1006
FY2018 Consolidated Japanese GAAP 64107202000 5298715000 5283873000 3393964000 3393964000 3596534000 60058946000 46202189000 13856757000 13286528000 13856757000 -15779366000 491708000 15886838000 -15287658000 8071288000 238.87 11.2 2675.344 936.02 0.2307192837 0.221 0.2449320573 0.0565105488 0.0826539739 0.0824224554 0.052942008 -0.2461403011 -0.2384702112 0.2506866689 0.2823608422 0.3219716265 0.172735308 0.6195180536 0.1767199992 -15.0660130789 8.1830796526 13.4533674679 -14.0068651716 0.0801891729 0.174731976 0.2561983471 760
FY2017 Consolidated Japanese GAAP 51257604000 4132000000 3996964000 2894058000 2894058000 2976348000 37084456000 25308708000 11775747000 11379008000 11775747000 1121808000 53545000 1099179000 1175353000 7472106000 203.34 7.7 1565.718 799.3 0.3175386205 0.307 0.2457642815 0.0780396509 0.0806124297 0.0779779718 0.0564610472 0.0218856894 0.0229303149 605

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp