Company profile

Edia Co.,Ltd.

EDINET
E32238
Securities
3935
Latest annual securities report
2026-05-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-01 Treasury Share Repurchase Status Report PDF HTML

Industry position

Information & Communication

View details
Profitability Strong Current Top 27% 5-year trend Improving
Financial strength Below average Based on Equity ratio Current Bottom 36% 5-year trend Broadly stable
Growth Very strong Based on Revenue growth Current Top 10% 5-year trend Improving
Cash generation Average Current Bottom 46% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2025/03/01 - 2025/08/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.32 billion. Operating income was ¥298.93 million. Net income was ¥253.97 million.

Revenue ¥2.32B
Operating income ¥298.93M
Net income ¥253.97M
Operating cash flow ¥212.6M
Free cash flow ¥204.21M
Total assets ¥3.25B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥4.66 billion, up 29.2% year over year. Operating income was ¥444.7 million, up 69.2% year over year. Operating margin was 9.5%. Net income was ¥476.25 million, up 103.5% year over year. ROE was 29.5%; equity ratio was 58.0%; free cash flow was ¥247.9 million.

Revenue ¥4.66B up 29.2% year over year
Operating income ¥444.7M up 69.2% year over year
Net income ¥476.25M up 103.5% year over year
Total assets¥2.79B
Total equity—
Operating cash flow¥257.7M
Free cash flow¥247.9M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 48% / ROE Top 7%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 65%

Growth Very strong
Based on Revenue growth

Revenue growth Top 11%

Cash generation Average

Operating cash flow margin Bottom 65% / Free cash flow margin Top 46%

Profitability Industry position history Improving
2026 Top 27% 2025 Top 41% 2023 Top 46% 2022 Bottom 46%
Financial strength Industry position history Broadly stable
2026 Bottom 36% 2025 Bottom 26% 2023 Bottom 43% 2022 Bottom 33%
Growth Industry position history Improving
2026 Top 10% 2023 Top 45% 2022 Bottom 27%
Cash generation Industry position history Broadly stable
2026 Bottom 46% 2025 Top 49% 2023 Bottom 33% 2022 Bottom 44%
Profitability Operating margin 9.5% Industry median 8.9% Top 48% Comparison sample 344
Profitability ROE 29.5% Industry median 11.4% Top 7% Comparison sample 347
Financial strength Equity ratio 58.0% Industry median 66.2% Bottom 65% Comparison sample 347
Growth Revenue growth +29.2% Industry median +8.7% Top 11% Comparison sample 329
Cash generation Operating cash flow margin 5.5% Industry median 8.2% Bottom 65% Comparison sample 344
Cash generation Free cash flow margin 5.3% Industry median 4.1% Top 46% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 4659720000 444704000 416707000 476251000 476251000 476251000 2786054000 1170500000 1615553000 1614552000 1615553000 257697000 -9801000 -680089000 247896000 1335283000 79.61 9.7 772.217 4809367476.000 272.49 6228000 0.579871388 0.58 0.2947913191 0.1709410514 0.0954357773 0.0894274763 0.1022059265 0.0553031083 0.0531997631 0.2918357451 0.6918096151 0.7539575976 1.0351215302 -0.0705572178 0.1781882968 0.0440304826 -0.8416009019 -7.040403233 0.0264547197 -0.2445259542 1.0856693739 0.0048402711 -0.0198019802 99
FY2025 Consolidated Japanese GAAP 3607053000 262857000 237581000 234016000 234016000 234016000 2997553000 1626335000 1371218000 1370193000 1371218000 246829000 -5322000 112590000 241507000 1767477000 38.17 11.9 454.223 2815274154.000 221.08 6198000 0.4574457899 0.457 0.1706628705 0.0780690116 0.0728730629 0.0658656804 0.0648773389 0.0684295462 0.0669541035 101
FY2023 Consolidated Japanese GAAP 2760874000 153972000 146092000 150666000 150666000 150666000 1648120000 655958000 992162000 991316000 992162000 54722000 -13967000 -91011000 40755000 778762000 24.59 36.9 907.371 5560369488.000 161.77 6128000 0.6019962139 0.601 0.1518562493 0.0914168871 0.0557692962 0.0529151276 0.0545718493 0.0198205351 0.0147616298 0.1069686879 0.2492353127 0.2835917937 0.3937521392 0.0621547282 0.1416469711 -0.6070600231 -0.5356789445 0.5392454664 -0.6869046156 -0.0606211204 0.392412231 0.0 0.0120481928 84
FY2022 Consolidated Japanese GAAP 2494085000 123253000 113815000 108101000 108101000 108101000 1551676000 682614000 869062000 868216000 869062000 139263000 -9095000 -197526000 130168000 829018000 17.66 17.9 316.114 1937146592.000 141.68 6128000 0.5600795527 0.56 0.1243881334 0.0696672501 0.0494181233 0.04563397 0.0433429494 0.0558373111 0.0521906832 0.0095237671 6.2370087104 4.331625783 2.340172572 -0.0816942019 0.145111815 9.56784034 0.8180417734 -0.7224552439 4.5365972939 -0.0751448053 2.3328301887 0.0013726387 -0.1263157895 83
FY2021 Consolidated Japanese GAAP 2470556000 -23535000 -34162000 -80662000 -80662000 -71809000 1689716000 930783000 758932000 758787000 758932000 13178000 -49984000 -114677000 -36806000 896376000 -13.25 123.99 6119600 0.4491476674 0.449 -0.1062835669 -0.0477370162 -0.0095261957 -0.0138276566 -0.0326493308 0.005334022 -0.014897861 95
FY2019 Consolidated Japanese GAAP 2005220000 -516916000 -542480000 -1117879000 -1117879000 -1117879000 1778457000 1329233000 449223000 448865000 449223000 -391232000 -315786000 1038046000 -707018000 852414000 -243.5 93.63 0.2525914318 0.252 -2.4884723178 -0.6285667857 -0.2577851807 -0.2705339065 -0.5574844655 -0.1951067713 -0.3525887434 0.4605326371 -0.4489711056 0.2429906542 133
FY2018 Standalone Japanese GAAP 771230000 -403913000 -411791000 -535864000 1144039000 327495000 816543000 816185000 816543000 -358641000 -623008000 479422000 -981649000 289735000 -145.23 204.49 0.7137370317 0.713 -0.6562593764 -0.4683966193 -0.5237257368 -0.5339405884 -0.6948173697 -0.4650247008 -1.2728356003 -0.4347014707 -8.4579109659 -11.6011481825 -15.4093581578 -0.0209914862 0.1136443918 -3.8397086187 -2.9586979038 -0.0501021381 -30.5825558201 -0.6341558886 -6.3422649141 0.6 96
FY2017 Standalone Japanese GAAP 1364288000 54159000 38844000 -32656000 1168569000 435351000 733217000 733217000 733217000 126295000 -157377000 504709000 -31082000 791963000 -19.78 427.18 0.6274486145 0.627 -0.0445379744 -0.0279452904 0.0396976298 0.0284719942 -0.023936295 0.0925720962 -0.0227825796 60

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp