Company profile
サツドラホールディングス株式会社
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥100.57 billion, up 0.4% year over year. Operating income was ¥1.46 billion, down 13.0% year over year. Operating margin was 1.4%. Net income was ¥434 million, down 43.4% year over year. ROE was 4.2%; equity ratio was 22.4%; free cash flow was ¥1.18 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 78% / ROE Bottom 73%
Equity ratio Bottom 90%
Revenue growth Bottom 74% / 3-year revenue CAGR Bottom 54%
Operating cash flow margin Bottom 79% / Free cash flow margin Bottom 54%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 100571000000 | 1458000000 | 1351000000 | 434000000 | 434000000 | 417000000 | 45153000000 | 34935000000 | 10218000000 | 10068000000 | 10218000000 | 2318000000 | -1139000000 | -2366000000 | 1179000000 | 1483000000 | 31.55 | 25.8 | 813.990 | 11588420730.360 | 733.46 | 14236564 | 0.226297256 | 0.224 | 0.0424740654 | 0.0096117644 | 0.0144972209 | 0.0134332959 | 0.0043153593 | 0.0230483937 | 0.0117230613 | 0.0039631042 | -0.1295522388 | -0.1802184466 | -0.4341590613 | -0.0225353942 | 0.029832695 | -0.1077752117 | 0.3175554224 | -1.5304812834 | 0.2691065662 | -0.444361184 | -0.4319409435 | 0.0 | 0.003652968 | 1099 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 100174000000 | 1675000000 | 1648000000 | 767000000 | 767000000 | 886000000 | 46194000000 | 36272000000 | 9922000000 | 9754000000 | 9922000000 | 2598000000 | -1669000000 | -935000000 | 929000000 | 2669000000 | 55.54 | 15.4 | 855.316 | 12176760974.224 | 711.88 | 14236564 | 0.2147897995 | 0.212 | 0.0773029631 | 0.016603888 | 0.0167209056 | 0.0164513746 | 0.0076566774 | 0.0259348733 | 0.0092738635 | 0.0487227806 | 0.2102601156 | 0.2335329341 | 0.6319148936 | 0.028705044 | 0.0738095238 | -0.2665160926 | 0.1311816762 | 0.2585249802 | -0.4268969772 | -0.0022429907 | 0.6301731729 | 0.0 | -0.0108401084 | 1095 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 95520000000 | 1384000000 | 1336000000 | 470000000 | 470000000 | 512000000 | 44905000000 | 35664000000 | 9240000000 | 9192000000 | 9240000000 | 3542000000 | -1921000000 | -1261000000 | 1621000000 | 2675000000 | 34.07 | 25.5 | 868.785 | 12368513254.740 | 659.31 | 14236564 | 0.2057677319 | 0.203 | 0.0508658009 | 0.0104665405 | 0.0144891122 | 0.0139865997 | 0.0049204355 | 0.0370812395 | 0.016970268 | 0.0918942399 | 3.6287625418 | 3.0856269113 | 4.4022988506 | 0.0436470123 | 0.0459587956 | 3.0022611645 | 0.3313609467 | -1.31525 | 1.3492029298 | 0.1555075594 | 4.3823064771 | 0.0 | 0.0 | 1107 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 87481000000 | 299000000 | 327000000 | 87000000 | 87000000 | 67000000 | 43027000000 | 34192000000 | 8834000000 | 8822000000 | 8834000000 | -1769000000 | -2873000000 | 4000000000 | -4642000000 | 2315000000 | 6.33 | 129.2 | 817.836 | 11643174555.504 | 632.18 | 14236564 | 0.205312943 | 0.203 | 0.0098483133 | 0.0020219862 | 0.003417885 | 0.0037379545 | 0.0009945017 | -0.0202215338 | -0.0530629508 | 0.0551957059 | -0.5997322624 | -0.5876418663 | -0.7246835443 | 0.039349727 | -0.0060756076 | -2.379875195 | -0.285458613 | 2.1446540881 | -3.870933893 | -0.2171119378 | -0.7245430809 | 0.000742584 | 0.0374882849 | 1107 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 82905000000 | 747000000 | 793000000 | 316000000 | 316000000 | 306000000 | 41398000000 | 32510000000 | 8888000000 | 8857000000 | 8888000000 | 1282000000 | -2235000000 | 1272000000 | -953000000 | 2957000000 | 22.98 | 28.0 | 643.440 | 9153577440.000 | 637.45 | 14226000 | 0.2146963621 | 0.212 | 0.0355535554 | 0.007633219 | 0.009010313 | 0.0095651649 | 0.0038115916 | 0.0154634823 | -0.0114950847 | -0.0040245074 | 0.1671875 | 0.3064250412 | -0.4494773519 | 0.0809159508 | 0.0249077491 | -0.6198102017 | -2.860949209 | 1.3747790218 | -1.2083971135 | 0.1120722076 | -0.8163069544 | 2.0 | 0.0113744076 | 1067 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 83240000000 | 640000000 | 607000000 | 574000000 | 574000000 | 544000000 | 38299000000 | 29627000000 | 8672000000 | 8666000000 | 8672000000 | 3372000000 | 1201000000 | -3394000000 | 4573000000 | 2659000000 | 125.1 | 17.4 | 2176.74 | 10322101080.00 | 1876.77 | 4742000 | 0.2264288885 | 0.225 | 0.0661900369 | 0.0149873365 | 0.0076886112 | 0.0072921672 | 0.0068957232 | 0.0405093705 | 0.05493753 | -0.0679028935 | -0.2195121951 | -0.3141242938 | 3.9913043478 | 0.0452213307 | 0.0510241183 | 1.0423985463 | 1.5552473417 | -17.637254902 | 9.931640625 | 0.7516469038 | 3.966256451 | 0.0 | -0.0312213039 | 1055 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 89304000000 | 820000000 | 885000000 | 115000000 | 115000000 | 93000000 | 36642000000 | 28390000000 | 8251000000 | 8220000000 | 8251000000 | 1651000000 | -2163000000 | 204000000 | -512000000 | 1518000000 | 25.19 | 80.6 | 2030.314 | 9627748988.000 | 1787.69 | 4742000 | 0.2251787566 | 0.224 | 0.0139377045 | 0.003138475 | 0.0091821195 | 0.0099099704 | 0.0012877363 | 0.0184874138 | -0.0057332258 | 0.0549917896 | 0.9069767442 | 0.9754464286 | 2.9655172414 | 0.0216076059 | -0.0250502186 | 0.8122941822 | -0.0474576271 | -0.8522809558 | 0.5563258232 | -0.1723009815 | 2.9359375 | 0.0 | -0.0480769231 | 1089 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 84649000000 | 430000000 | 448000000 | 29000000 | 29000000 | 201000000 | 35867000000 | 27403000000 | 8463000000 | 8267000000 | 8463000000 | 911000000 | -2065000000 | 1381000000 | -1154000000 | 1834000000 | 6.4 | 292.3 | 1870.72 | 8870954240.00 | 1799.97 | 4742000 | 0.2359550562 | 0.231 | 0.0034266808 | 0.0008085427 | 0.0050798001 | 0.0052924429 | 0.0003425912 | 0.0107620882 | -0.0136327659 | 0.0785785276 | -0.4401041667 | -0.4211886305 | -0.8053691275 | 0.086615366 | 0.0085806221 | -0.3898191561 | 0.1632901135 | 0.56398641 | -0.1835897436 | 0.1505646173 | -0.8035604665 | 0.1304347826 | 1144 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 78482000000 | 768000000 | 774000000 | 149000000 | 149000000 | 143000000 | 33008000000 | 24616000000 | 8391000000 | 8366000000 | 8391000000 | 1493000000 | -2468000000 | 883000000 | -975000000 | 1594000000 | 32.58 | 70.3 | 2290.374 | 1819.02 | 0.2542111003 | 0.253 | 0.0177571207 | 0.0045140572 | 0.0097856833 | 0.009862134 | 0.0018985245 | 0.0190234703 | -0.0124232308 | -0.1065752926 | -0.4172989378 | -0.4193548387 | -0.7895480226 | 0.0882595364 | -0.0008335318 | 0.1293494705 | -0.0020300447 | 0.6201834862 | 0.1454864154 | -0.058476078 | -0.788798133 | 0.2908163265 | 1012 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 87844000000 | 1318000000 | 1333000000 | 708000000 | 708000000 | 726000000 | 30331000000 | 21933000000 | 8398000000 | 8378000000 | 8398000000 | 1322000000 | -2463000000 | 545000000 | -1141000000 | 1693000000 | 154.26 | 13.7 | 2113.362 | 1821.54 | 0.2768784412 | 0.276 | 0.0843057871 | 0.0233424549 | 0.0150038705 | 0.0151746277 | 0.0080597423 | 0.0150494058 | -0.0129889349 | 784 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp