Company profile
Phil Company,Inc.
Industry position
Construction
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥3.25 billion, down 17.5% year over year. Operating income was -¥120.79 million, down 160.5% year over year. Net income was -¥19.55 million, down 115.3% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥8.23 billion, up 14.6% year over year. Operating income was ¥588.71 million, up 38.8% year over year. Operating margin was 7.2%. Net income was ¥398.08 million, up 52.0% year over year. ROE was 11.9%; equity ratio was 33.3%; free cash flow was -¥1.3 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 41% / ROE Top 32%
Equity ratio Bottom 96%
Revenue growth Top 29% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 8233505000 | 588705000 | 569487000 | 398077000 | 398077000 | 398077000 | 9940134000 | 6595622000 | 3344511000 | 3305325000 | 3344511000 | -440993000 | -862469000 | 1415853000 | -1303462000 | 4934657000 | 74.13 | 12.2 | 904.386 | 5225542308.000 | 615.54 | 5778000 | 0.3364653837 | 0.3325 | 0.1190239769 | 0.0400474481 | 0.0715011408 | 0.0691670194 | 0.0483484251 | -0.0535607861 | -0.1583119218 | 0.1459365728 | 0.3881572587 | 0.3931585668 | 0.5201611517 | 0.3259984641 | 0.1219264533 | -1.2124150627 | -3.4347849408 | 4.837052642 | -1.5363337076 | 0.0233064656 | 0.5199917982 | 0.0 | 0.5 | 126 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7184957000 | 424091000 | 408774000 | 261865000 | 261865000 | 261865000 | 7496339000 | 4515296000 | 2981043000 | 2961302000 | 2981043000 | 2076091000 | 354228000 | 242563000 | 2430319000 | 4822267000 | 48.77 | 19.8 | 965.646 | 5579502588.000 | 551.48 | 5778000 | 0.3976665143 | 0.395 | 0.0878434159 | 0.034932385 | 0.0590248487 | 0.0568930336 | 0.0364462863 | 0.2889496764 | 0.3382510153 | 0.2048183296 | 0.9742150222 | 2.009763209 | 5.8848429078 | 0.3752794786 | 0.0917711818 | 4.8350253995 | 1.7110984418 | -0.7414641373 | 3.3379872091 | 1.2435587329 | 5.811452514 | 0.0 | 0.2173913043 | 84 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 5963519000 | 214815000 | 135816000 | 38035000 | 38035000 | 37940000 | 5450775000 | 2720309000 | 2730465000 | 2726491000 | 2730465000 | -541350000 | -498142000 | 938218000 | -1039492000 | 2149383000 | 7.16 | 83.2 | 595.712 | 3442023936.000 | 507.74 | 5778000 | 0.5009315189 | 0.5002 | 0.0139298618 | 0.0069779068 | 0.0360215168 | 0.0227744726 | 0.0063779456 | -0.0907769389 | -0.1743084913 | 0.3619715283 | 0.2648080546 | -0.3212593703 | -0.7323420336 | 0.147519983 | 0.1173326895 | 0.674548796 | -22.1157644865 | 4.09764561 | 0.3660830154 | -0.0449975274 | -0.736958119 | 0.0 | 0.3269230769 | 69 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4378593000 | 169840000 | 200100000 | 142103000 | 142103000 | 142019000 | 4750048000 | 2306313000 | 2443735000 | 2438868000 | 2443735000 | -1663383000 | 23591000 | -302881000 | -1639792000 | 2250657000 | 27.22 | 39.2 | 1067.024 | 6165264672.000 | 474.3 | 5778000 | 0.5144653275 | 0.5134 | 0.0581499221 | 0.0299161187 | 0.0387887159 | 0.0456996117 | 0.0324540326 | -0.3798898413 | -0.3745020375 | -0.1939787061 | -0.765709493 | -0.7194634335 | -0.6512553071 | -0.1284814521 | -0.1190935196 | -1.5054162495 | 4.7872852785 | 0.7384040697 | -1.4991929705 | -0.4632769183 | -0.6232525952 | 0.0 | 0.0833333333 | 52 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 5432354000 | 724912000 | 713276000 | 407470000 | 407470000 | 407341000 | 5450312000 | 2676197000 | 2774114000 | 2770989000 | 2774114000 | 3291115000 | -6229000 | -1157820000 | 3284886000 | 4193330000 | 72.25 | 30.3 | 2189.175 | 12649053150.000 | 498.05 | 5778000 | 0.508982605 | 0.5084 | 0.1468829327 | 0.0747608577 | 0.1334434391 | 0.1313014579 | 0.0750079984 | 0.6058358862 | 0.6046892379 | 0.3680892323 | 4.5652868198 | 6.2640948346 | 19.7258392675 | 0.0584564665 | -0.0282768912 | 2.3495858913 | 0.8568111811 | -3.0711565397 | 2.3234232285 | 1.0294240916 | 20.1257309942 | 0.0 | 0.0666666667 | 48 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 3970760000 | 130256000 | 98192000 | 19660000 | 19660000 | 19660000 | 5149302000 | 2294461000 | 2854840000 | 2852692000 | 2854840000 | -2438611000 | -43502000 | 559021000 | -2482113000 | 2066266000 | 3.42 | 602.9 | 2061.918 | 11913762204.000 | 497.97 | 5778000 | 0.5544130059 | 0.554 | 0.0068865506 | 0.0038179932 | 0.0328037957 | 0.0247287673 | 0.0049511932 | -0.614142129 | -0.6250977143 | -0.4347440058 | -0.8811905752 | -0.9087947762 | -0.9672776176 | -0.0416915116 | -0.0432453863 | -2.4379213033 | 0.8045512749 | 0.3716320827 | -2.6846695938 | -0.4820555087 | -0.9679264747 | 0.0 | -0.1509433962 | 45 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 7024711000 | 1096344000 | 1076605000 | 600812000 | 600812000 | 600812000 | 5373324000 | 2389445000 | 2983879000 | 2981581000 | 2983879000 | 1695928000 | -222575000 | 407559000 | 1473353000 | 3989358000 | 106.63 | 38.6 | 4115.918 | 23781774204.000 | 516.05 | 5778000 | 0.5553134335 | 0.5549 | 0.2013526688 | 0.1118138419 | 0.1560696234 | 0.1532596857 | 0.0855283584 | 0.2414231703 | 0.2097385928 | 0.4822948683 | 0.7207594078 | 0.7483541253 | 0.4474746793 | 0.3058866589 | 0.4951061348 | 0.6441169428 | 0.4318196322 | 2.0159816327 | 1.3029056863 | 0.892084502 | 0.4217333333 | 0.325 | 53 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4739078000 | 637128000 | 615782000 | 415076000 | 415076000 | 415076000 | 4114694000 | 2118929000 | 1995764000 | 1992756000 | 1995764000 | 1031513000 | -391733000 | -401148000 | 639780000 | 2108446000 | 75.0 | 53.7 | 4027.50 | 359.2 | 0.4850333949 | 0.4843 | 0.2079784985 | 0.1008765172 | 0.1344413407 | 0.129937089 | 0.0875858131 | 0.2176611147 | 0.1350009432 | 0.6064034071 | 1.1495691604 | 1.0206534009 | 1.2118630068 | 0.2304467766 | 0.2820825127 | 3.3007793332 | -5.7604279921 | -1.3191287261 | 2.2636955659 | 0.1276233893 | 0.979936642 | 0.4285714286 | 40 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2950117000 | 296398000 | 304744000 | 187659000 | 187659000 | 187659000 | 3344065000 | 1787406000 | 1556658000 | 1555260000 | 1556658000 | -448332000 | -57945000 | 1257010000 | -506277000 | 1869814000 | 37.88 | 105.6 | 4000.128 | 287.49 | 0.4654987268 | 0.4651 | 0.1205524913 | 0.0561170312 | 0.1004699136 | 0.1032989539 | 0.0636106975 | -0.1519709218 | -0.1716125157 | 0.76832451 | 0.4357377097 | 0.334068782 | 0.0947513957 | 1.2646478013 | 1.4349756214 | -2.8324620597 | -1.1986340353 | 4.586860094 | -3.3191162863 | 0.670847776 | -0.5256105197 | 1.1538461538 | 28 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 1668312000 | 206443000 | 228432000 | 171417000 | 171417000 | 171417000 | 1476638000 | 837346000 | 639291000 | 639291000 | 639291000 | 244661000 | -26355000 | 224994000 | 218306000 | 1119081000 | 79.85 | 40.8 | 3257.880 | 273.32 | 0.4329368471 | 0.4329 | 0.268136107 | 0.1160860008 | 0.1237436403 | 0.1369240286 | 0.1027487664 | 0.1466518253 | 0.1308544205 | 13 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp