Company profile

株式会社ＭＳ－Ｊａｐａｎ

EDINET
E32801
Securities
6539
Industry
Services
Latest annual securities report
2026-06-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Strong Current Top 26% 5-year trend Broadly stable
Financial strength Very strong Based on Equity ratio Current Top 1% 5-year trend Broadly stable
Growth Weak Current Bottom 30% 5-year trend Deteriorating
Cash generation Very strong Current Top 4% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2025/04/01 - 2025/09/30

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥3.92 billion, up 1.3% year over year. Operating income was ¥912.29 million, up 1.0% year over year. Net income was ¥609.7 million, down 0.2% year over year.

Revenue ¥3.92B up 1.3% year over year
Operating income ¥912.29M up 1.0% year over year
Net income ¥609.7M down 0.2% year over year
Operating cash flow ¥759.7M
Free cash flow ¥641.76M
Total assets ¥10.03B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥4.64 billion, up 1.1% year over year. Operating income was ¥1.71 billion, up 1.2% year over year. Operating margin was 36.8%. Net income was ¥1.03 billion, up 0.2% year over year. ROE was 10.2%; equity ratio was 93.0%; free cash flow was ¥1.06 billion.

Revenue ¥4.64B up 1.1% year over year
Operating income ¥1.71B up 1.2% year over year
Net income ¥1.03B up 0.2% year over year
Total assets¥10.89B
Total equity—
Operating cash flow¥1.62B
Free cash flow¥1.06B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 3% / ROE Top 50%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 2%

Growth Weak

Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 67%

Cash generation Very strong

Operating cash flow margin Top 3% / Free cash flow margin Top 5%

Profitability Industry position history Broadly stable
2026 Top 26% 2025 Top 27% 2024 Top 24% 2023 Top 22% 2022 Top 26%
Financial strength Industry position history Broadly stable
2026 Top 1% 2025 Top 1% 2024 Top 1% 2023 Top 1% 2022 Top 2%
Growth Industry position history Deteriorating
2026 Bottom 30% 2025 Bottom 34% 2024 Top 49% 2023 Bottom 49% 2022 Bottom 44%
Cash generation Industry position history Broadly stable
2026 Top 4% 2025 Top 4% 2024 Bottom 47% 2023 Top 3% 2022 Top 4%
Profitability Operating margin 36.8% Industry median 7.4% Top 3% Comparison sample 321
Profitability ROE 10.2% Industry median 10.2% Top 50% Comparison sample 324
Financial strength Equity ratio 93.0% Industry median 55.5% Top 2% Comparison sample 324
Growth Revenue growth +1.1% Industry median +6.8% Bottom 75% Comparison sample 307
Growth 3-year revenue CAGR +2.7% Industry median +6.9% Bottom 67% Comparison sample 243
Cash generation Operating cash flow margin 34.9% Industry median 7.9% Top 3% Comparison sample 320
Cash generation Free cash flow margin 22.9% Industry median 2.9% Top 5% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 4644576000 1707020000 1870792000 1034662000 1034662000 1286105000 10890698000 764367000 10126331000 9971200000 10126331000 1621036000 -558956000 -1483750000 1062080000 3854747000 54.22 18.13 983.0086 24573445584.5200 407.45 56.0 24998200 0.9298146914 0.93 0.1021754079 0.0950041953 0.367529781 0.4027906961 0.2227678049 0.3490170039 0.2286710348 1.0328292143 0.0112957569 0.0122278298 0.0060839622 0.0018639789 0.0081445266 -0.0007757894 0.0837178519 -0.8898652647 0.0983433217 -0.1149665221 -0.0877728933 0.0106244175 0.0 0.0000640087 0.0243902439 0.0231725697 210 5431000
FY2025 Standalone Japanese GAAP 4592698000 1686399000 1859479000 1032737000 1032737000 1035611000 10802715000 668522000 10134193000 10011170000 10134193000 1495810000 -295765000 -1645582000 1200045000 4225644000 53.65 17.69 949.0685 23723485667.1000 407.88 56.0 24996600 0.9381153719 0.938 0.1019061903 0.0955997636 0.3671913546 0.4048772639 0.2248649922 0.3256930893 0.2612941238 1.0438024231 0.003934686 -0.06546928 0.0065487303 -0.0899504236 -0.0372488386 -0.0310193169 0.3487990016 0.9249694566 -0.3435110141 1.4236049975 -0.0952418473 0.0191869301 0.0 0.0 0.0846560847 -0.0150306179 205 5308000
FY2024 Standalone Japanese GAAP 4574698000 1804541000 1847381000 1134814000 1134814000 972455000 11220672000 762060000 10458612000 10242457000 10458612000 1108994000 -3941928000 -1224837000 -2832934000 4670468000 52.64 22.4 1179.136 29474390937.600 418.41 56.0 24996600 0.9320842816 0.932 0.1085052204 0.1011360104 0.39446123 0.4038257826 0.2480631508 0.2424190624 -0.6192614245 1.0638297872 0.0655154768 0.008326819 0.0341518821 -0.0721154003 -0.0031734852 -0.0029525483 -0.236559695 -18.6059884679 -2.2818975912 -2.6897664453 -0.4649015151 0.0753830439 0.1428571429 0.0 0.1385542169 -0.0463634755 189 5389000
FY2023 Standalone Japanese GAAP 4293413000 1789639000 1786373000 1223012000 1223012000 1283775000 11256394000 766810000 10489583000 10151558000 10489583000 1452627000 223897000 -373210000 1676524000 8728240000 48.95 20.96 1025.9920 25646311627.2000 419.65 49.0 24996600 0.9318777399 0.932 0.1165930047 0.1086504257 0.4168336473 0.4160729471 0.2848577577 0.33833852 0.3904874747 1.0010214505 0.1422102529 0.1354532737 0.1587462208 0.1840531008 0.0830433067 0.0951862199 0.2378490493 -0.0867944383 0.0038382695 0.1817442337 0.1755322545 0.1840832124 2.2666666667 0.0004322455 0.1773049645 0.1032799688 166 5651000
FY2022 Standalone Japanese GAAP 3758864000 1576145000 1541643000 1032903000 1032903000 591524000 10393300000 815401000 9577899000 9301753000 9577899000 1173509000 245177000 -374648000 1418686000 7424926000 41.34 20.58 850.7772 21257348963.7600 383.34 15.0 24985800 0.9215455149 0.922 0.1078423358 0.0993816209 0.4193141864 0.4101353494 0.2747912667 0.312197781 0.3774241367 0.3628447025 0.1154941782 0.2711349078 -0.0442777915 -0.0455146527 0.0251095774 0.0232181522 1.2060222913 2.4057911184 -0.0755115633 2.9677753166 0.1636197287 -0.0468065483 0.0 0.0000320192 -0.0342465753 0.0162698413 141 5122000
FY2021 Standalone Japanese GAAP 3369685000 1239951000 1613066000 1082157000 1082157000 1766728000 10138721000 778157000 9360564000 8643500000 9360564000 531957000 -174405000 -348344000 357552000 6380887000 43.37 26.1 1131.957 28281945645.000 374.65 15.0 24985000 0.9232489976 0.923 0.115608098 0.1067350606 0.3679723772 0.4786993443 0.3211448548 0.1578654978 0.1061084345 0.3458611944 -0.1778360476 -0.2726813603 -0.2027190468 -0.2125202754 0.1512909996 0.1757004888 -0.6041462337 -1.0690106944 0.0536933354 -0.9076341003 0.0014453022 -0.2137418419 0.0 0.0015794369 -0.0580645161 -0.0843023256 146 5040000
FY2020 Standalone Japanese GAAP 4098556000 1704825000 2023209000 1374203000 8806393000 844702000 7961691000 7929686000 7961691000 1343822000 2527217000 -368109000 3871039000 6371678000 55.16 11.49 633.7884 15810231911.0400 319.17 15.0 24945600 0.9040808195 0.904 0.1726019008 0.1560460679 0.4159574738 0.4936394672 0.3352895508 0.3278769401 0.9444884979 0.2719361856 0.0704810112 0.0086241782 0.142872556 0.1472552591 0.1274913553 0.1376098378 0.017790209 3.6127992391 -0.350982659 9.963383066 1.2210673235 0.145111065 0.0 0.0014934721 0.0616438356 0.0032810791 155 5504000
FY2019 Standalone Japanese GAAP 3828705000 1690248000 1770284000 1197818000 7810608000 811995000 6998613000 6923592000 6998613000 1320333000 -967245000 -272475000 353088000 2868746000 48.17 33.94 1634.8898 40722489094.3200 280.98 15.0 24908400 0.8960394633 0.896 0.1711507694 0.1533578436 0.4414672846 0.4623714807 0.3128519956 0.3448510658 0.0922212602 0.3113971351 0.228093332 0.4436372271 0.3565675305 0.3162733913 0.1606534342 0.1516489039 0.3068541067 0.4747732377 -0.2938157058 1.4247613869 0.0289125272 -0.671575646 -0.6666666667 0.0428571429 146 5486000
FY2018 Standalone Japanese GAAP 3117601000 1170826000 1304973000 910007000 6729492000 652455000 6077037000 5998249000 6077037000 1010314000 -1841576000 -210598000 -831262000 2788134000 146.67 47.52 6969.7584 977.8 45.0 0.9030454305 0.903 0.1497451801 0.1352267006 0.3755535105 0.4185824292 0.29189335 0.3240677688 -0.2666351467 0.3068112088 0.2641488854 0.1856297734 0.361299489 0.315927078 0.1265229296 0.1298310581 0.3792456642 -12.8957173309 -1.1105498991 -1.9368211314 -0.2720265358 0.1600885866 0.2857142857 0.1111111111 140
FY2017 Standalone Japanese GAAP 2466166000 987514000 958623000 691533000 5973684000 594970000 5378713000 5298840000 5378713000 732512000 154810000 1905004000 887322000 3829994000 126.43 29.03 3670.2629 867.04 35.0 0.9004013269 0.9 0.1285684884 0.1157632376 0.4004247889 0.3887098435 0.2804081315 0.2970246123 0.3597981644 0.2768330301 126

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp