Company profile
Mortgage Service Japan Limited
Industry position
Other Financing Business
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.96 billion, up 5.2% year over year. Operating income was ¥1.58 billion, up 13.1% year over year. Operating margin was 19.9%. Net income was ¥1.09 billion, up 10.9% year over year. ROE was 11.4%; equity ratio was 38.7%; free cash flow was -¥1.37 billion.
Industry position details
Other Financing Business
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 33% / ROE Top 32%
Equity ratio Top 29%
Revenue growth Bottom 77% / 3-year revenue CAGR Bottom 94%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7960229000 | 1583585000 | 1595116000 | 1089773000 | 1089773000 | 1105350000 | 24657340000 | 15098314000 | 9559025000 | 9542164000 | 9559025000 | -1212478000 | -160960000 | 1297164000 | -1373438000 | 5103956000 | 74.12 | 8.3 | 615.196 | 9045841984.000 | 649.09 | 14704000 | 0.3876746235 | 0.387 | 0.1140046187 | 0.0441966976 | 0.198937116 | 0.2003856924 | 0.1369022173 | -0.1523169748 | -0.1725374986 | 0.0521352378 | 0.1309511907 | 0.1372354427 | 0.1089985997 | 0.1158542295 | 0.0890847087 | -1.6664182324 | 0.2858885798 | 2.191950527 | -1.8616320242 | -0.0147240567 | 0.1089168163 | 0.0 | 0.0195121951 | 209 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7565785000 | 1400224000 | 1402626000 | 982664000 | 982664000 | 976719000 | 22097277000 | 13320158000 | 8777118000 | 8775834000 | 8777118000 | 1819395000 | -225399000 | -1088270000 | 1593996000 | 5180230000 | 66.84 | 6.6 | 441.144 | 6486581376.000 | 596.95 | 14704000 | 0.3972036011 | 0.397 | 0.1119574785 | 0.0444699136 | 0.1850731947 | 0.1853906766 | 0.1298826229 | 0.2404766987 | 0.2106848133 | 0.0639819228 | 0.0015464264 | 0.0031683684 | 0.1237380784 | 0.0402929204 | 0.0843392606 | 0.1392693978 | -4.8795648998 | 0.1646575063 | 0.0226786292 | 0.1081879258 | 0.123739072 | 0.0 | 0.0148514851 | 205 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7110821000 | 1398062000 | 1398196000 | 874460000 | 874460000 | 860490000 | 21241399000 | 13146960000 | 8094439000 | 8087209000 | 8094439000 | 1596984000 | -38336000 | -1302783000 | 1558648000 | 4674505000 | 59.48 | 8.6 | 511.528 | 7521507712.000 | 550.12 | 14704000 | 0.3810690153 | 0.381 | 0.1080321935 | 0.0411677216 | 0.1966104898 | 0.1966293344 | 0.1229759545 | 0.2245850374 | 0.2191938174 | -0.0293628209 | -0.0497900183 | -0.0498332684 | -0.1274717775 | -0.0435072854 | 0.075246002 | 0.7500293136 | 0.7919450339 | 0.0224843538 | 1.1401533459 | 0.0579055868 | -0.1274754291 | 0.0 | 0.0202020202 | 202 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7325931000 | 1471319000 | 1471527000 | 1002214000 | 1002214000 | 997706000 | 22207591000 | 14679602000 | 7527988000 | 7506789000 | 7527988000 | 912547000 | -184259000 | -1332749000 | 728288000 | 4418641000 | 68.17 | 10.2 | 695.334 | 10224191136.000 | 510.62 | 14704000 | 0.3389826479 | 0.338 | 0.1331317213 | 0.0451293434 | 0.2008371359 | 0.2008655282 | 0.1368036363 | 0.1245639633 | 0.0994123477 | -0.0472807321 | -0.1326570193 | -0.1340974006 | -0.1135509299 | -0.0130512247 | 0.1024906399 | 3.3711203324 | -0.00986523 | -3.0654769469 | 2.2837385734 | -0.1203361986 | -0.1145603325 | 0.0 | -0.0149253731 | 198 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 7689496000 | 1696352000 | 1699414000 | 1130594000 | 1130594000 | 1132626000 | 22501260000 | 15673095000 | 6828165000 | 6798761000 | 6828165000 | -384859000 | -182459000 | 645250000 | -567318000 | 5023102000 | 76.99 | 12.3 | 946.977 | 13924349808.000 | 462.46 | 14704000 | 0.3034570064 | 0.302 | 0.165578014 | 0.0502458085 | 0.220606396 | 0.2210046016 | 0.1470309628 | -0.0500499643 | -0.0737783074 | 0.0785013935 | 0.1910142021 | 0.1996555096 | 0.1952271007 | 0.1069376705 | 0.143605244 | 0.773680382 | 0.1768705028 | -0.6099143716 | 0.7048563711 | 0.015759421 | 0.1686399514 | 0.0 | 0.005 | 201 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 7129797000 | 1424292000 | 1416585000 | 945924000 | 945924000 | 955820000 | 20327486000 | 14356750000 | 5970736000 | 5943365000 | 5970736000 | -1700511000 | -221665000 | 1654124000 | -1922176000 | 4945169000 | 65.88 | 17.9 | 1179.252 | 17339721408.000 | 405.77 | 14704000 | 0.2937272223 | 0.292 | 0.1584266998 | 0.0465342345 | 0.1997661364 | 0.19868518 | 0.13267194 | -0.2385076321 | -0.2695975776 | 0.001688448 | -0.0394623171 | -0.0448370353 | -0.0678035253 | 0.1116680408 | 0.2537789321 | -0.7281686104 | -0.7092570459 | 0.0902636342 | -0.7259664123 | -0.0514179139 | -0.5430394673 | 1.0602494045 | 0.0582010582 | 200 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 7117779000 | 1482807000 | 1483082000 | 1014726000 | 1014726000 | 1014363000 | 18285572000 | 13523380000 | 4762192000 | 4748414000 | 4762192000 | -983996000 | -129685000 | 1517178000 | -1113681000 | 5213222000 | 144.17 | 12.1 | 1744.457 | 12450189609.000 | 673.18 | 7137000 | 0.2604344015 | 0.26 | 0.213079607 | 0.0554932599 | 0.2083243944 | 0.2083630301 | 0.1425621672 | -0.1382448092 | -0.1564646781 | 0.1355845131 | 0.2792987185 | 0.2851474458 | 0.2636813318 | 0.2294361304 | 0.2017319181 | -1.1030870723 | -0.0081626307 | 1.1685536835 | -1.1182671554 | 0.0838916811 | 0.2549616992 | 0.0 | 0.0384615385 | 189 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 6267943000 | 1159078000 | 1154017000 | 802992000 | 802992000 | 803430000 | 14873137000 | 10910363000 | 3962774000 | 3948633000 | 3962774000 | 9545290000 | -128635000 | -9001156000 | 9416655000 | 4809726000 | 114.88 | 10.9 | 1252.192 | 8936894304.000 | 563.83 | 7137000 | 0.2664383445 | 0.266 | 0.2026338116 | 0.0539894173 | 0.1849215923 | 0.1841141504 | 0.1281109289 | 1.5228744103 | 1.5023517285 | -0.0041038983 | 0.4070630052 | 0.3970744191 | 0.3754361444 | -0.3313553208 | 0.2443514276 | 5.7705292703 | 0.4738596577 | -4.1959497604 | 5.1938005901 | 0.0945556522 | 0.3861003861 | 0.0643274854 | 182 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 6293772000 | 823757000 | 826024000 | 583809000 | 583809000 | 584940000 | 22243708000 | 19059097000 | 3184610000 | 3170909000 | 3184610000 | -2000887000 | -244488000 | 2816426000 | -2245375000 | 4394227000 | 82.88 | 12.3 | 1019.424 | 455.78 | 0.1431690256 | 0.143 | 0.1833219766 | 0.0262460288 | 0.130884468 | 0.1312446654 | 0.0927597949 | -0.3179153932 | -0.3567614143 | 0.0731312407 | 0.0217762072 | 0.0522960662 | 0.0492443508 | 0.2175588479 | 0.1484962054 | -5.6371572922 | -2.281806223 | 2.8318356152 | -7.2897067721 | 0.1493653053 | -0.6838933598 | 0.0301204819 | 171 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 5864867000 | 806201000 | 784973000 | 556409000 | 556409000 | 557700000 | 18269103000 | 15496251000 | 2772852000 | 2760282000 | 2772852000 | 431490000 | -74498000 | 735007000 | 356992000 | 3823177000 | 262.19 | 11.5 | 3015.185 | 1160.5 | 0.1517782236 | 0.151 | 0.2006630718 | 0.0304562846 | 0.1374627933 | 0.1338432739 | 0.0948715461 | 0.0735720009 | 0.0608695815 | 166 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp