Company profile

GameWith,Inc.

EDINET
E33254
Securities
6552
Industry
Information & Communication
Latest annual securities report
2026-08-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-08-27 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Weak Current Bottom 17% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 24% 5-year trend Improving
Growth Above average Current Top 44% 5-year trend Broadly stable
Cash generation Average Current Top 50% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥4.05 billion, up 17.2% year over year. Operating income returned to profit at ¥101.73 million. Operating margin was 2.5%. Net income returned to profit at ¥25.1 million. ROE was 0.9%; equity ratio was 76.0%; free cash flow was ¥220.85 million.

Revenue ¥4.05B up 17.2% year over year
Operating income ¥101.73M up 151.7% year over year
Net income ¥25.1M up 110.6% year over year
Total assets¥3.57B
Total equity—
Operating cash flow¥302M
Free cash flow¥220.85M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 82% / ROE Bottom 86%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 24%

Growth Above average

Revenue growth Top 23% / 3-year revenue CAGR Bottom 66%

Cash generation Average

Operating cash flow margin Bottom 56% / Free cash flow margin Top 44%

Profitability Industry position history Deteriorating
2026 Bottom 17% 2025 Bottom 11% 2024 Bottom 18% 2023 Bottom 46% 2022 Bottom 35%
Financial strength Industry position history Improving
2026 Top 24% 2025 Top 16% 2024 Top 26% 2023 Top 32% 2022 Top 47%
Growth Industry position history Broadly stable
2026 Top 44% 2025 Bottom 25% 2024 Bottom 34% 2023 Top 42% 2022 Bottom 48%
Cash generation Industry position history Deteriorating
2026 Top 50% 2025 Bottom 13% 2024 Bottom 34% 2023 Bottom 40% 2022 Top 17%
Profitability Operating margin 2.5% Industry median 8.9% Bottom 82% Comparison sample 344
Profitability ROE 0.9% Industry median 11.4% Bottom 86% Comparison sample 347
Financial strength Equity ratio 76.0% Industry median 66.2% Top 24% Comparison sample 347
Growth Revenue growth +17.2% Industry median +8.7% Top 23% Comparison sample 329
Growth 3-year revenue CAGR +4.8% Industry median +7.9% Bottom 66% Comparison sample 278
Cash generation Operating cash flow margin 7.5% Industry median 8.2% Bottom 56% Comparison sample 344
Cash generation Free cash flow margin 5.5% Industry median 4.1% Top 44% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 4047064000 101734000 116501000 25099000 25099000 35082000 3565144000 854574000 2710569000 2694941000 2710569000 302000000 -81154000 -44000000 220846000 2320604000 1.43 132.89 190.0327 3486757986.1400 155.22 18348200 0.7602971998 0.76 0.0092596794 0.0070401083 0.0251377295 0.0287865475 0.0062017799 0.0746219976 0.054569436 0.1724119351 1.516717881 1.5605456251 1.1064319699 0.0651498828 0.0131123792 2.1268656716 0.4767127704 0.8294573643 1.5219896711 0.0829390035 1.1059259259 0.0 0.0056497175 178
FY2025 Consolidated Japanese GAAP 3451913000 -196885000 -207835000 -235822000 -235822000 -245298000 3347082000 671595000 2675487000 2669841000 2675487000 -268000000 -155085000 -258000000 -423085000 2142876000 -13.5 153.21 18348200 0.7993491047 0.799 -0.0881417103 -0.0704559972 -0.0570364896 -0.0602086437 -0.068316322 -0.0776381097 -0.1225653717 -0.0131323602 -3.9338966129 -5.5295745794 0.3223369436 -0.1382661475 -0.0839848411 -2.9007092199 -0.3664237821 0.345177665 -16.3832309203 -0.242526453 0.3101686254 0.0 0.0114285714 177
FY2024 Consolidated Japanese GAAP 3497848000 67107000 45884000 -347993000 -347993000 -338358000 3884125000 963335000 2920789000 2905668000 2920789000 141000000 -113497000 -394000000 27503000 2828978000 -19.57 167.25 18348200 0.7519812055 0.752 -0.1191434917 -0.0895936665 0.0191852247 0.0131177798 -0.0994877422 0.0403104995 0.0078628345 -0.0041308443 -0.8010895952 -0.8536708263 -2.9436389227 -0.1521736093 -0.1304913838 -0.25 0.146452986 0.0685579196 -0.5002089807 -0.1137284191 -2.958958959 0.0 0.0115606936 175
FY2023 Consolidated Japanese GAAP 3512357000 337373000 313567000 179042000 179042000 179410000 4581274000 1222148000 3359126000 3353639000 3359126000 188000000 -132971000 -423000000 55029000 3191999000 9.99 38.94 389.0106 7137644290.9200 188.48 18348200 0.7332296649 0.733 0.0533001739 0.0390812687 0.0960531632 0.0892753783 0.0509748867 0.0535253108 0.0156672571 0.1254867027 0.6836156218 0.4014793957 0.5099090894 -0.0617205921 0.02583768 -0.7214814815 0.5063043462 -0.1220159151 -0.8643476589 -0.1029842924 0.5205479452 0.0017634951 -0.0335195531 173
FY2022 Consolidated Japanese GAAP 3120745000 200386000 223740000 118578000 118578000 123252000 4882633000 1608113000 3274520000 3269401000 3274520000 675000000 -269338000 -377000000 405662000 3558465000 6.57 71.99 472.9743 8662949981.3700 181.27 18315900 0.67064635 0.671 0.0362123304 0.0242856672 0.0642109496 0.0716944191 0.0379966963 0.2162945066 0.1299888328 0.0835619149 1.9551332466 1.9984559499 1.5450133061 0.0133164732 0.0391765088 2.7219387755 -8.4335750061 -1.2975532755 1.9645964461 0.0080534589 1.5443247722 0.0010931411 0.1776315789 179
FY2021 Consolidated Japanese GAAP 2880080000 -209799000 -224086000 -217569000 -217569000 -215188000 4818468000 1667396000 3151072000 3147623000 3151072000 -392000000 -28551000 1267000000 -420551000 3530036000 -12.07 174.46 18295900 0.6539572329 0.653 -0.0690460262 -0.0451531483 -0.0728448515 -0.0778054776 -0.0755426933 -0.1361073304 -0.1460205967 -0.0034849378 -1.5139776622 -1.5484748949 -1.9920705127 0.2583823288 -0.0603909412 -1.8970251716 0.902723974 8.5868263473 -3.930771107 0.3147947917 -1.9869174162 0.0042815034 0.1176470588 152
FY2020 Consolidated Japanese GAAP 2890152000 408187000 408562000 219308000 219308000 217372000 3829097000 475497000 3353599000 3352746000 3353599000 437000000 -293505000 -167000000 143495000 2684857000 12.23 54.48 666.2904 12138411878.1600 186.5 18217900 0.8758198082 0.875 0.0653948191 0.0572740779 0.1412337483 0.1413634992 0.0758811301 0.1512031201 0.0496496378 0.01126845 136
FY2019 Standalone Japanese GAAP 3148824000 808414000 807866000 686161000 3765842000 463806000 3302036000 3300913000 3302036000 341000000 -116651000 69000000 224349000 2708931000 39.12 18.94 740.9328 183.3 0.876838699 0.877 0.2077993698 0.1822065291 0.2567352129 0.2565611797 0.217910242 0.1082943982 0.0712485042 0.1760142429 -0.3082627119 -0.3087304372 -0.15931732 0.1815966909 0.2975049825 -0.6414300736 0.3308763638 -0.7715231788 -0.7111383787 0.1219224003 -0.1972091114 0.7605633803 125 6151000
FY2018 Standalone Japanese GAAP 2677539000 1168672000 1168670000 816195000 3187079000 642166000 2544912000 2544912000 2544912000 951000000 -174334000 302000000 776666000 2414544000 48.73 34.27 1669.9771 147.0 0.7985092306 0.799 0.3207163941 0.2560950011 0.4364724473 0.4364717003 0.3048302938 0.3551768994 0.2900671101 0.6925977504 0.7783161057 0.7865856641 0.7529057781 0.7551318574 0.7854182759 0.8148854962 -7.7241154982 0.5409519917 0.8084697307 -0.141775273 0.8205128205 71
FY2017 Standalone Japanese GAAP 1581911000 657179000 654136000 465624000 1815863000 390476000 1425387000 1425387000 1425387000 524000000 -19983000 504017000 1335131000 56.78 173.83 0.7849639538 0.785 0.3266649689 0.2564202255 0.4154336116 0.4135099889 0.2943427285 0.331244931 0.3186127412 39

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp