Company profile
MORIROKU COMPANY, LTD.
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥133.87 billion, down 8.4% year over year. Operating income was ¥4.64 billion, up 12.2% year over year. Operating margin was 3.5%. Net income returned to profit at ¥2.45 billion. ROE was 3.6%; equity ratio was 53.5%; free cash flow was ¥175 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 85% / ROE Bottom 86%
Equity ratio Bottom 71%
Revenue growth Bottom 93% / 3-year revenue CAGR Bottom 82%
Operating cash flow margin Bottom 80% / Free cash flow margin Bottom 80%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 133871000000 | 4638000000 | 3993000000 | 2447000000 | 2447000000 | 4999000000 | 123733000000 | 56377000000 | 67355000000 | 51071000000 | 67355000000 | 7721000000 | -7546000000 | -4428000000 | 175000000 | 15305000000 | 170.79 | 14.01 | 2392.7679 | 34479785439.0000 | 4620.93 | 14410000 | 0.5443576087 | 0.5346 | 0.0363298938 | 0.0197764541 | 0.0346452929 | 0.0298272217 | 0.0182787908 | 0.0576749259 | 0.0013072286 | -0.0841668149 | 0.1216444982 | 0.8117059891 | 1.3131558741 | -0.007229167 | 0.0376515537 | -0.1740479247 | -1.0117302053 | 0.3088809115 | -0.96873325 | -0.1981873428 | 1.3208107144 | -0.030282638 | -0.1116972477 | 3873 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 146174000000 | 4135000000 | 2204000000 | -7814000000 | -7814000000 | -9474000000 | 124634000000 | 59723000000 | 64911000000 | 51067000000 | 64911000000 | 9348000000 | -3751000000 | -6407000000 | 5597000000 | 19088000000 | -532.37 | 4342.56 | 14860000 | 0.5208129403 | 0.5108 | -0.1203802129 | -0.0626955726 | 0.0282882045 | 0.0150779208 | -0.0534568391 | 0.0639511815 | 0.0382899832 | 0.0036803581 | -0.2753242201 | -0.6435387352 | -3.5857048312 | -0.1132786932 | -0.15063528 | -0.3668382552 | 0.4342383107 | 0.1127267691 | -0.3119006639 | -0.0183089899 | -3.6492659866 | -0.0388098318 | -0.0195637508 | 4360 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 145638000000 | 5706000000 | 6183000000 | 3022000000 | 3022000000 | 8402000000 | 140556000000 | 64132000000 | 76423000000 | 60800000000 | 76423000000 | 14764000000 | -6630000000 | -7221000000 | 8134000000 | 19444000000 | 200.95 | 12.98 | 2608.3310 | 40324797260.0000 | 5069.98 | 15460000 | 0.5437192293 | 0.5344 | 0.0395430695 | 0.0215003273 | 0.0391793351 | 0.0424545792 | 0.020750079 | 0.1013746412 | 0.0558508082 | 0.0254825059 | 3.2741573034 | 2.8740601504 | 1.2451708767 | 0.0664582654 | 0.0812076454 | 0.554923644 | -0.248352476 | -0.3598870056 | 0.9440726577 | 0.1011439574 | 1.3274264536 | -0.0884433962 | 0.0241824044 | 4447 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 142019000000 | 1335000000 | 1596000000 | 1346000000 | 1346000000 | 1485000000 | 131797000000 | 61114000000 | 70683000000 | 60296000000 | 70683000000 | 9495000000 | -5311000000 | -5310000000 | 4184000000 | 17658000000 | 86.34 | 21.32 | 1840.7688 | 31219438848.0000 | 4548.62 | 16960000 | 0.5363020403 | 0.526 | 0.0190427684 | 0.0102126756 | 0.0094001507 | 0.011237933 | 0.0094776051 | 0.0668572515 | 0.0294608468 | 0.1022725509 | -0.5309205903 | -0.4617200675 | -0.6839633717 | -0.0388550593 | -0.0192043515 | 1.7649970879 | -3.6587719298 | -0.8803116147 | 0.8238884045 | -0.0381305153 | -0.6665379268 | 0.0 | -0.0395930104 | 4342 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 128842000000 | 2846000000 | 2965000000 | 4259000000 | 4259000000 | 4350000000 | 137125000000 | 65057000000 | 72067000000 | 61694000000 | 72067000000 | 3434000000 | -1140000000 | -2824000000 | 2294000000 | 18358000000 | 258.92 | 6.98 | 1807.2616 | 30651156736.0000 | 4423.86 | 16960000 | 0.5255569736 | 0.5155 | 0.059097784 | 0.0310592525 | 0.0220890703 | 0.0230126822 | 0.0330559911 | 0.0266527996 | 0.0178047531 | -0.1712208928 | -0.4982369535 | -0.4700625559 | 10.3573333333 | 0.0318917577 | 0.0275322231 | -0.6457237181 | 0.783269962 | -2.7293325168 | -0.4825174825 | 0.0236993253 | 10.4162257496 | 0.0 | -0.0063736264 | 4521 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 155460000000 | 5672000000 | 5595000000 | 375000000 | 375000000 | 4729000000 | 132887000000 | 62750000000 | 70136000000 | 59824000000 | 70136000000 | 9693000000 | -5260000000 | 1633000000 | 4433000000 | 17933000000 | 22.68 | 99.57 | 2258.2476 | 38299879296.0000 | 4152.57 | 16960000 | 0.5277867662 | 0.5178 | 0.0053467549 | 0.0028219465 | 0.0364852695 | 0.0359899653 | 0.0024121961 | 0.0623504438 | 0.0285153737 | -0.0896687415 | 0.0318355467 | -0.0128793225 | -0.8936170213 | 0.0848538284 | 0.055200325 | 0.6042701092 | 0.5908843432 | 15.5803571429 | 1.6504768892 | 0.5389170171 | -0.8934661093 | 0.0 | -0.0065502183 | 4550 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 170773000000 | 5497000000 | 5668000000 | 3525000000 | 3525000000 | 651000000 | 122493000000 | 56025000000 | 66467000000 | 60487000000 | 66467000000 | 6042000000 | -12857000000 | -112000000 | -6815000000 | 11653000000 | 212.89 | 7.03 | 1496.6167 | 25382619232.0000 | 3936.96 | 16960000 | 0.5426187619 | 0.5325 | 0.0530338363 | 0.0287771546 | 0.0321889292 | 0.0331902584 | 0.0206414363 | 0.0353803002 | -0.0399067768 | -0.0990799456 | -0.3671425282 | -0.3578792342 | -0.4232657068 | -0.0434942177 | -0.0144276394 | -0.6708791807 | -0.7891733927 | 0.9875776398 | -1.6100071608 | -0.3836348249 | -0.4237182611 | 0.0 | 0.0198174126 | 4580 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 189554000000 | 8686000000 | 8827000000 | 6112000000 | 6112000000 | 3065000000 | 128063000000 | 60622000000 | 67440000000 | 58584000000 | 67440000000 | 18358000000 | -7186000000 | -9016000000 | 11172000000 | 18906000000 | 369.42 | 7.05 | 2604.4110 | 44170810560.0000 | 4007.14 | 16960000 | 0.5266158063 | 0.5177 | 0.090628707 | 0.0477265096 | 0.0458233538 | 0.0465672051 | 0.0322441099 | 0.0968483915 | 0.05893835 | 0.0404935859 | -0.0776255708 | -0.0463483146 | -0.1018368846 | -0.0430490794 | 0.0115190785 | 0.1930075383 | 0.1851683864 | -6.7720870679 | 0.7007154818 | 0.0998254799 | -0.1717040359 | 0.0239398085 | 4491 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 182177000000 | 9417000000 | 9256000000 | 6805000000 | 6805000000 | 9075000000 | 133824000000 | 67152000000 | 66672000000 | 54769000000 | 66672000000 | 15388000000 | -8819000000 | 1562000000 | 6569000000 | 17190000000 | 446.0 | 6.57 | 2930.220 | 3952.13 | 0.4982065997 | 0.4886 | 0.1020668347 | 0.0508503706 | 0.0516914869 | 0.0508077309 | 0.0373537823 | 0.0844673038 | 0.0360583389 | 4386 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp