Company profile
Kyowa Corporation
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥20.73 billion, up 24.1% year over year. Operating income was ¥1.76 billion, up 35.7% year over year. Operating margin was 8.5%. Net income was ¥1.12 billion, up 22.4% year over year. ROE was 19.0%; equity ratio was 31.7%; free cash flow was -¥244.34 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 44% / ROE Top 20%
Equity ratio Bottom 85%
Revenue growth Top 10% / 3-year revenue CAGR Top 12%
Operating cash flow margin Top 15% / Free cash flow margin Bottom 71%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 20729545000 | 1757326000 | 1741997000 | 1122536000 | 1122536000 | 1155935000 | 18629615000 | 12731759000 | 5897856000 | 5688154000 | 5897856000 | 4036538000 | -4280879000 | 559752000 | -244341000 | 4380086000 | 188.13 | 6.2 | 1166.406 | 7091900112.780 | 986.13 | 6080130 | 0.3165849643 | 0.317 | 0.1903295028 | 0.0602554588 | 0.0847739784 | 0.0840345024 | 0.0541515021 | 0.1947239074 | -0.0117870894 | 0.2408934054 | 0.3570252605 | 0.351902756 | 0.2238339608 | 0.2099304545 | 0.2105871696 | 0.6083349736 | -0.5679824393 | 2.8324587105 | -0.1085196057 | 0.0775983511 | 0.2218614016 | 0.0 | 0.2511210762 | 279 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 16705339000 | 1294984000 | 1288552000 | 917229000 | 917229000 | 997395000 | 15397261000 | 10525363000 | 4871897000 | 4695594000 | 4871897000 | 2509762000 | -2730183000 | -305465000 | -220421000 | 4064674000 | 153.97 | 6.1 | 939.217 | 5710561458.210 | 817.04 | 6080130 | 0.3164132244 | 0.316 | 0.1882693743 | 0.0595709198 | 0.0775191692 | 0.0771341426 | 0.0549063386 | 0.1502371188 | -0.0131946439 | 0.1457666069 | 0.1962668623 | 0.1597804202 | 0.4177632138 | 0.0834274992 | 0.2206538905 | -0.0101233361 | -0.1202317945 | -1.8784191819 | -3.2430141447 | -0.1145585225 | 0.4165976631 | 0.0 | 0.103960396 | 223 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14580054000 | 1082521000 | 1111031000 | 646955000 | 646955000 | 698874000 | 14211621000 | 10220401000 | 3991219000 | 3895082000 | 3991219000 | 2535429000 | -2437159000 | 347744000 | 98270000 | 4590562000 | 108.69 | 8.2 | 891.258 | 5418964503.540 | 670.47 | 6080130 | 0.2808419251 | 0.281 | 0.1620945881 | 0.0455229562 | 0.0742467072 | 0.0762021183 | 0.0443726066 | 0.1738970926 | 0.0067400299 | 0.1716212212 | 0.5093880021 | 0.5605661143 | 0.4953345553 | 0.0700230236 | 0.1721772519 | -0.0066217926 | -0.1177920987 | 1.4980022283 | -0.7358312029 | 0.1076146301 | 0.4956653365 | 0.0 | 0.0358974359 | 202 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12444341000 | 717192000 | 711941000 | 432649000 | 432649000 | 417015000 | 13281603000 | 9876641000 | 3404962000 | 3360743000 | 3404962000 | 2552330000 | -2180333000 | -698278000 | 371997000 | 4144548000 | 72.67 | 8.3 | 603.161 | 3667297290.930 | 571.95 | 6080130 | 0.2563667955 | 0.256 | 0.1270642668 | 0.0325750589 | 0.0576319791 | 0.0572100202 | 0.0347667265 | 0.2050996513 | 0.0298928646 | 0.1982066869 | 1.6130259265 | 1.5006620981 | 2.3573817561 | 0.0986390101 | 0.101665977 | 0.6022923881 | -0.1285157212 | -2.3211525399 | 2.0969738611 | -0.0729799775 | 2.3182648402 | 0.0 | 0.0 | 195 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 10385805000 | 274468000 | 284701000 | 128865000 | 128865000 | 140979000 | 12089142000 | 8998402000 | 3090739000 | 3030887000 | 3090739000 | 1592924000 | -1932036000 | 528537000 | -339112000 | 4470829000 | 21.9 | 22.8 | 499.32 | 3035930511.60 | 519.23 | 6080130 | 0.2556623952 | 0.256 | 0.041693912 | 0.0106595654 | 0.0264272245 | 0.0274125116 | 0.0124078008 | 0.1533751115 | -0.0326514892 | 0.0 | 195 | ||||||||||||||||||||||
| FY2021 | Standalone | Japanese GAAP | 10710003000 | 23746000 | 433678000 | -129345000 | 11007970000 | 7958584000 | 3049386000 | 3001648000 | 3049386000 | 1064413000 | 112126000 | 924204000 | 1176539000 | 4281404000 | -21.69 | -22.8 | 514.68 | 14.0 | 0.2770161983 | 0.277 | -0.0424167357 | -0.0117501229 | 0.0022171796 | 0.0404927991 | -0.0120770274 | 0.0993849395 | 0.1098542176 | -0.6454587367 | -0.2120160964 | -0.9048245069 | 0.2919502975 | -4.3418163028 | 0.0678470833 | -0.0648200965 | -0.3399447604 | 1.0666953372 | 3.1567499072 | 18.1619721392 | 0.9633523796 | -4.3114503817 | -0.2 | 0.0218579235 | -0.0504959423 | 187 | 4212000 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 13591652000 | 249497000 | 335677000 | 38705000 | 10308564000 | 7047816000 | 3260748000 | 3240867000 | 3260748000 | 1612612000 | -1681167000 | -428517000 | -68555000 | 2180660000 | 6.55 | 64.1 | 419.855 | 547.13 | 17.5 | 0.3163144741 | 0.316 | 0.0118699758 | 0.0037546452 | 0.0183566354 | 0.0246972921 | 0.0028477039 | 0.1186472402 | -0.0050439049 | 2.6717557252 | 0.1773912908 | -0.3068622848 | -0.3146161935 | -0.948549195 | -0.0476954854 | -0.0128894333 | 0.1844099147 | -0.0751528151 | 0.1168986133 | 0.660823661 | -0.1856317212 | -0.9492641363 | 0.0 | 0.0338983051 | 0.031627907 | 183 | 4436000 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 11543870000 | 359953000 | 489765000 | 752272000 | 10824861000 | 7521535000 | 3303326000 | 3253792000 | 3303326000 | 1361532000 | -1563654000 | -485241000 | -202122000 | 2677732000 | 129.1 | 4.5 | 580.95 | 566.9 | 17.5 | 0.3051610547 | 0.305 | 0.2277316862 | 0.0694948416 | 0.0311813109 | 0.0424264133 | 0.065166361 | 0.1179441556 | -0.0175090329 | 0.1355538342 | 0.1423393184 | -0.176570839 | 0.3734796838 | 2.9872792418 | 0.0680928018 | 0.2158594557 | 0.6314924807 | -0.4852941176 | 0.525862069 | 177 | 4300000 | |||||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 12960666000 | 526267000 | 449889000 | 248513000 | 248513000 | 264383000 | 10838128000 | 7630471000 | 3207657000 | 3140900000 | 3207657000 | 1605547000 | -1207686000 | 1382653000 | 397861000 | 3233216000 | 104.23 | 19.1 | 1990.793 | 1100.96 | 0.2959604279 | 0.296 | 0.0774749295 | 0.0229295133 | 0.040604935 | 0.0347118736 | 0.0191744005 | 0.1238784334 | 0.0306975737 | 166 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp