Company profile

Shinwa Co., Ltd.

EDINET
E33834
Securities
3447
Industry
Metal Products
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Metal Products

View details
Profitability Strong Current Top 12% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 35% 5-year trend Deteriorating
Growth Very strong Current Top 3% 5-year trend Improving
Cash generation Strong Current Top 23% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/04/01 - 2025/09/30

Consolidated · IFRS · Cumulative YTD

For H1 FY2026, revenue was ¥9.9 billion, up 15.9% year over year. Operating income was ¥1.37 billion, up 56.9% year over year. Net income was ¥876.74 million, up 65.5% year over year.

Revenue ¥9.9B up 15.9% year over year
Operating income ¥1.37B up 56.9% year over year
Net income ¥876.74M up 65.5% year over year
Operating cash flow ¥986.74M
Free cash flow ¥681.43M
Total assets ¥31.27B
Total equity ¥16.25B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated IFRS

Revenue reached ¥20.14 billion, up 15.1% year over year. Operating income was ¥2.49 billion, up 53.4% year over year. Operating margin was 12.4%. Net income was ¥1.72 billion, up 76.2% year over year. ROE was 10.2%; equity ratio was 52.9%; free cash flow was ¥1.16 billion.

Revenue ¥20.14B up 15.1% year over year
Operating income ¥2.49B up 53.4% year over year
Net income ¥1.72B up 76.2% year over year
Total assets¥31.98B
Total equity¥16.91B
Operating cash flow¥2.32B
Free cash flow¥1.16B

Industry position details

Metal Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 12% / ROE Top 16%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 67%

Growth Very strong

Revenue growth Top 5% / 3-year revenue CAGR Top 3%

Cash generation Strong

Operating cash flow margin Top 23% / Free cash flow margin Top 27%

Profitability Industry position history Broadly stable
2026 Top 12% 2025 Top 27% 2024 Bottom 40% 2023 Top 20% 2022 Top 9%
Financial strength Industry position history Deteriorating
2026 Bottom 35% 2025 Bottom 37% 2024 Top 20% 2023 Top 23% 2022 Top 32%
Growth Industry position history Improving
2026 Top 3% 2025 Top 29% 2024 Bottom 5% 2023 Bottom 5% 2022 Top 47%
Cash generation Industry position history Improving
2026 Top 23% 2025 Bottom 21% 2024 Top 6% 2023 Top 47% 2022 Bottom 40%
Profitability Operating margin 12.4% Industry median 5.4% Top 12% Comparison sample 72
Profitability ROE 10.2% Industry median 5.2% Top 16% Comparison sample 72
Financial strength Equity ratio 52.9% Industry median 60.3% Bottom 67% Comparison sample 72
Growth Revenue growth +15.1% Industry median +1.7% Top 5% Comparison sample 71
Growth 3-year revenue CAGR +10.9% Industry median +1.2% Top 3% Comparison sample 69
Cash generation Operating cash flow margin 11.5% Industry median 7.1% Top 23% Comparison sample 72
Cash generation Free cash flow margin 5.8% Industry median 2.8% Top 27% Comparison sample 72

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated IFRS 20138628000 2488194000 2313466000 1718316000 1718316000 1758889000 31984489000 16910940000 16910940000 16910940000 2319062000 -1156485000 -1115001000 1162577000 2957164000 126.24 7.8 984.672 13886829216.000 14103000 0.528723157 0.529 0.1016097272 0.0537234157 0.1235533026 0.0853243826 0.1151549152 0.0577287092 0.1505797912 0.533763592 0.5439225218 0.7623048924 0.0672914929 0.0674880039 1.731769548 0.7322072384 -1.2457860407 1.335069527 0.0166771182 0.7990594271 0.0 0.3822393822 358
FY2025 Consolidated IFRS 17503026000 1622280000 1498434000 975039000 975039000 961324000 29967904000 15846814000 15841808000 15841808000 848923000 -4318582000 4536470000 -3469659000 2908656000 70.17 10.6 743.802 10489839606.000 14103000 0.5286258258 0.529 0.0615484672 0.0325361093 0.0926856876 0.0557068818 0.0485014991 -0.1982319514 0.3805044012 1.3171191554 1.2963520339 1.380088609 0.4494289252 0.0347340972 -0.5698525965 -5.8974041593 3.8910310212 -3.574989276 0.5779407201 1.3818737271 0.0 0.7986111111 259
FY2024 Consolidated IFRS 12678718000 700128000 652528000 409665000 409665000 420157000 20675663000 15318459000 15310028000 15310028000 1973563000 -626117000 -1569153000 1347446000 1843324000 29.46 25.7 757.122 10677691566.000 14103000 0.7404854683 0.74 0.0267579524 0.0198138749 0.055220725 0.0323112321 0.1556595075 0.1062762024 -0.1408473782 -0.5337881841 -0.5451447946 -0.5935008156 -0.0290788943 -0.0151659661 1.8764946801 0.051018676 -0.10188918 50.1908669554 -0.1068283881 -0.5935991171 0.0 -0.033557047 144
FY2023 Consolidated IFRS 14757236000 1501738000 1434584000 1007788000 1007788000 981136000 21294895000 15552339000 15545795000 15545795000 686100000 -659778000 -1424057000 26322000 2063796000 72.49 9.9 717.651 10121032053.000 14103000 0.7300244965 0.73 0.0648270481 0.0473253331 0.1017628233 0.0682911082 0.0464924461 0.0017836673 -0.0813236845 -0.2968472942 -0.3048721515 -0.3063386316 -0.0542194943 0.0274312426 -0.1792168765 0.1932883461 -0.0896999925 0.4584441489 -0.403625242 -0.3119779803 0.0 0.0347222222 149
FY2022 Consolidated IFRS 16063586000 2135721000 2063770000 1452853000 1452853000 1421932000 22515684000 15158581000 15130740000 15130740000 835909000 -817861000 -1306834000 18048000 3460569000 105.36 7.5 790.200 11144190600.000 14103000 0.6720088983 0.672 0.0960199567 0.0645262653 0.1329541859 0.0904438772 0.0520375089 0.0011235349 0.1568389713 0.1525567058 0.1567296773 0.1794495237 0.0125396403 0.052258089 -0.7109983329 -3.5103209049 -0.1831016773 -0.9933428523 -0.2696443394 0.2052161977 0.0 -0.027027027 144
FY2021 Consolidated IFRS 13885758000 1853029000 1784142000 1231806000 1231806000 1253788000 22236842000 14443121000 14379305000 14379305000 2892402000 -181331000 -1104583000 2711071000 4738197000 87.42 9.8 856.716 12082265748.000 14103000 0.6466433048 0.647 0.0856651973 0.0553948263 0.1334481704 0.0887100294 0.2082998998 0.195241124 -0.187090234 -0.1615799694 -0.1660198849 -0.1604799104 0.0285058692 0.0464775667 -0.0734508486 0.6483379877 0.1004453052 0.0402977223 0.5184528577 -0.1662374821 0.0009794736 -0.0807453416 148
FY2020 Consolidated IFRS 17081549000 2210144000 2139310000 1467274000 1467274000 1464769000 21620530000 13788051000 13740672000 13740672000 3121693000 -515640000 -1227922000 2606053000 3120411000 104.85 7.0 733.950 10340768340.000 14089200 0.6355381667 0.636 0.1067832781 0.0678648488 0.1293877973 0.0858981817 0.182752337 0.1525653792 -0.0245924317 0.1253588439 0.1290551563 0.102007126 0.0211630138 0.0685640034 0.7669686997 0.1115139276 -0.2904358756 1.1967241996 0.7906002426 0.0872044795 0.0071771703 0.0387096774 161
FY2019 Consolidated IFRS 17512217000 1963946000 1894779000 1331456000 1331456000 1332753000 21172457000 12859007000 12859007000 12859007000 1766694000 -580358000 -951556000 1186336000 1742662000 96.44 10.5 1012.620 14165338656.000 13988800 0.6073459967 0.607 0.1035426764 0.06288623 0.1121471942 0.0760301223 0.1008835146 0.067743336 0.0558403733 -0.1537013026 -0.0879026479 0.0041519735 0.0743751433 0.2708319097 0.1092450904 -0.121956511 0.6060824312 0.1557010723 -0.0890715028 0.0472972973 155
FY2018 Consolidated IFRS 16586046000 2238901000 1459774000 1459774000 1458907000 21084913000 11968824000 11968824000 1390187000 -651535000 -848122000 738652000 1507883000 105.87 9.8 1037.526 0.5676487259 0.568 0.1219646976 0.0692331052 0.088012176 0.0838166613 0.0445345443 148

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp