Company profile
Mercari, Inc.
Industry position
Information & Communication
Profitability
Strong
Current
Top 14%
5-year trend
Improving
Financial strength
Weak
Based on Equity ratio
Current
Bottom 4%
5-year trend
Broadly stable
Growth
Strong
Current
Top 29%
5-year trend
Broadly stable
Cash generation
Weak
Current
Bottom 13%
5-year trend
Broadly stable
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥229.29 billion, up 19.0% year over year. Operating income was ¥43.91 billion, up 57.7% year over year. Operating margin was 19.1%. Net income was ¥35.4 billion, up 35.6% year over year. ROE was 25.8%; equity ratio was 18.9%; free cash flow was -¥38.75 billion.
Revenue
¥229.29B
up 19.0% year over year
Operating income
¥43.91B
up 57.7% year over year
Net income
¥35.4B
up 35.6% year over year
Total assets¥726.62B
Total equity¥137.47B
Operating cash flow-¥9.51B
Free cash flow-¥38.75B
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Profitability
Strong
Operating margin Top 19% / ROE Top 10%
Financial strength
Weak
Based on Equity ratio
Equity ratio Bottom 97%
Growth
Strong
Revenue growth Top 20% / 3-year revenue CAGR Top 39%
Cash generation
Weak
Operating cash flow margin Bottom 89% / Free cash flow margin Bottom 87%
Profitability
Industry position history
Improving
2026
Top 14%
2025
Top 19%
2024
Top 32%
2023
Top 27%
2022
Bottom 13%
Financial strength
Industry position history
Broadly stable
2026
Bottom 4%
2025
Bottom 4%
2024
Bottom 3%
2023
Bottom 2%
2022
Bottom 1%
Growth
Industry position history
Broadly stable
2026
Top 29%
2025
Bottom 44%
2024
Top 49%
2023
Top 28%
Cash generation
Industry position history
Broadly stable
2026
Bottom 13%
2025
Bottom 10%
2024
Bottom 8%
2023
Bottom 6%
2022
Bottom 8%
Profitability
Operating margin
19.1%
Industry median
8.9%
Top 19%
Comparison sample 344
Profitability
ROE
25.8%
Industry median
11.4%
Top 10%
Comparison sample 347
Financial strength
Equity ratio
18.9%
Industry median
66.2%
Bottom 97%
Comparison sample 347
Growth
Revenue growth
+19.0%
Industry median
+8.7%
Top 20%
Comparison sample 329
Growth
3-year revenue CAGR
+10.0%
Industry median
+7.9%
Top 39%
Comparison sample 278
Cash generation
Operating cash flow margin
-4.1%
Industry median
8.2%
Bottom 89%
Comparison sample 344
Cash generation
Free cash flow margin
-16.9%
Industry median
4.1%
Bottom 87%
Comparison sample 344
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 229293000000 | 43905000000 | 44188000000 | 35401000000 | 35401000000 | 36411000000 | 726622000000 | 137468000000 | 137069000000 | 137069000000 | -9512000000 | -29240000000 | 73473000000 | -38752000000 | 184069000000 | 214.74 | 19.05 | 4090.7970 | 675885374778.7440 | 165220952 | 0.1886386594 | 0.189 | 0.2582713816 | 0.0487199672 | 0.1914798969 | 0.1543919788 | -0.0414840401 | -0.1690064677 | 0.1903100715 | 0.5770474138 | 0.5174450549 | 0.3556329938 | 0.3362843739 | 0.3807835276 | 0.2039501213 | 0.067720954 | 144.7797619048 | 0.1053032577 | 0.2519316049 | 0.3501414649 | 0.0040865028 | -0.0435386753 | 2065 | ||||||||||||
| FY2025 | Consolidated | IFRS | 192633000000 | 27840000000 | 29120000000 | 26114000000 | 26114000000 | 26153000000 | 543763000000 | 99640000000 | 99269000000 | 99269000000 | -11949000000 | -31364000000 | 504000000 | -43313000000 | 147028000000 | 159.05 | 16.81 | 2673.6305 | 439941952496.3820 | 164548524 | 0.1825593135 | 0.183 | 0.2630629905 | 0.048024599 | 0.144523524 | 0.1355634808 | -0.0620298703 | -0.2248472484 | 0.0278858314 | 0.5921308475 | 0.6278159763 | 0.9399747418 | 0.0615768163 | 0.3818837352 | 0.7330488595 | -34.7628278221 | -0.9849119866 | 0.0509443884 | -0.2342211898 | 0.8086195133 | 0.0040204745 | 0.0379807692 | 2159 | ||||||||||||
| FY2024 | Consolidated | IFRS | 187407000000 | 17486000000 | 18217000000 | 17889000000 | 13461000000 | 13461000000 | 14906000000 | 512222000000 | 72987000000 | 72145000000 | 71836000000 | 71836000000 | -44761000000 | -877000000 | 33404000000 | -45638000000 | 191998000000 | 87.94 | 22.71 | 1997.1174 | 327306791810.2140 | 436.71 | 163889610 | 0.1402438786 | 0.14 | 0.1873851551 | 0.0262796209 | 0.0933049459 | 0.0972055473 | 0.0718276265 | -0.2388437999 | -0.2435234543 | 0.0891703087 | 0.0271984962 | 0.0440139836 | 0.0299158378 | 0.23340204 | 0.3007170276 | -0.2135943389 | -0.3876582278 | 0.244606729 | -0.2165267226 | -0.0497359525 | 0.0855449944 | 0.0087650064 | -0.0099952404 | 2080 | ||||||||
| FY2023 | Consolidated | IFRS | 172064000000 | 17023000000 | 17449000000 | 13070000000 | 13070000000 | 13823000000 | 415292000000 | 360063000000 | 55228000000 | 51370000000 | 55228000000 | -36883000000 | -632000000 | 26839000000 | -37515000000 | 202047000000 | 81.01 | 41.46 | 3358.6746 | 545669077376.4108 | 329.8 | 162465598 | 0.1329859472 | 0.129 | 0.2366553198 | 0.0314718319 | 0.0989341175 | 0.1014099405 | 0.0759601079 | -0.214356286 | -0.2180293379 | 0.1701133636 | 5.5822341857 | 5.4786960986 | 2.726780288 | 0.2219430239 | 0.4534449182 | -0.4068352596 | 0.0581222057 | -0.5675662612 | -0.3952320738 | -0.0442702667 | 2.7112378538 | 0.010270445 | -0.0488909009 | 2101 | |||||||||
| FY2022 | Consolidated | IFRS | 147049000000 | -3715000000 | -3896000000 | -7569000000 | -7569000000 | -6331000000 | 339862000000 | 301864000000 | 37998000000 | 35453000000 | 37998000000 | -26217000000 | -671000000 | 62065000000 | -26888000000 | 211406000000 | -47.34 | 228.57 | 160813967 | 0.1118042029 | 0.108 | -0.1991946945 | -0.022270804 | -0.0252636876 | -0.0264945698 | -0.0514726384 | -0.1782875096 | -0.1828506144 | 0.3857513075 | -1.7166280864 | -1.7831155779 | -2.3232517483 | 0.2945693619 | -0.0503586334 | -8.7864567865 | -1.0971478211 | 2.1388762454 | -3.6170916878 | 0.2329540484 | -2.2994784518 | 0.019052491 | 0.2608447489 | 2209 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 106115000000 | 5184000000 | 4975000000 | 5720000000 | 5720000000 | 1699000000 | 262529000000 | 222516000000 | 40013000000 | 39065000000 | 40013000000 | 3367000000 | 6907000000 | 19773000000 | 10274000000 | 171463000000 | 36.43 | 161.95 | 5899.8385 | 931037843713.9440 | 247.52 | 157807344 | 0.1524136381 | 0.149 | 0.1429535401 | 0.0217880691 | 0.0488526599 | 0.0468830985 | 0.0539037836 | 0.0317297272 | 0.0968194883 | 0.3912159948 | 1.2684897452 | 1.2565623227 | 1.2511856666 | 0.3258102962 | 0.1313334087 | -0.731349238 | 3.6034677723 | 41.5225806452 | 0.0398785425 | 0.2159806536 | 1.2463817124 | 0.0106114386 | -0.0223214286 | 1752 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 76275000000 | -19308000000 | -19391000000 | -22772000000 | -22772000000 | -18981000000 | 198014000000 | 162645000000 | 35368000000 | 30966000000 | 35368000000 | 12533000000 | -2653000000 | 465000000 | 9880000000 | 141008000000 | -147.86 | 222.78 | 156150364 | 0.1786136334 | 0.176 | -0.6438588555 | -0.1150019696 | -0.2531366765 | -0.2542248443 | -0.2985512947 | 0.1643133399 | 0.1295313012 | 0.4758237718 | -0.5892666063 | -0.5932133761 | -0.6544609125 | 0.2097259981 | -0.3056384482 | 2.7194402524 | 0.0541889483 | -0.9855590062 | 1.9787992867 | 0.0782571459 | -0.5567487892 | 0.0357865715 | -0.0186199343 | 1792 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 51683000000 | -12149000000 | -12171000000 | -13764000000 | -13764000000 | -14098000000 | 163685000000 | 112748000000 | 50936000000 | 51102000000 | 50936000000 | -7289000000 | -2805000000 | 32200000000 | -10094000000 | 130774000000 | -94.98 | 337.88 | 150755347 | 0.311183065 | 0.311 | -0.2702214544 | -0.0840883404 | -0.2350676238 | -0.2354932957 | -0.2663158098 | -0.1410328348 | -0.195306 | 0.4450719978 | -1.7473993668 | -1.5671799198 | -0.9548359608 | 0.3900825464 | -0.0640549778 | -1.1207448356 | -0.4429012346 | -0.4938459846 | -0.8758595057 | 0.1980358566 | -0.5670681406 | 0.601754386 | 1826 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 35765000000 | -4422000000 | -4741000000 | -7041000000 | -7041000000 | -7028000000 | 117752000000 | 63329000000 | 54422000000 | 54298000000 | 54422000000 | -3437000000 | -1944000000 | 63617000000 | -5381000000 | 109157000000 | -60.61 | 402.12 | 0.4621747401 | 0.462 | -0.1293778251 | -0.0597951627 | -0.1236404306 | -0.1325597651 | -0.1968684468 | -0.0960995387 | -0.1504543548 | 1140 |
Source filings
Select a document type to load the filings list.
Select a filing type to load the list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp