Company profile

ZUU Co.,Ltd.

EDINET
E34094
Securities
4387
Industry
Services
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-08 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Weak Current Bottom 9% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 1% 5-year trend Deteriorating
Growth Weak Current Bottom 7% 5-year trend Deteriorating
Cash generation Weak Current Bottom 5% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥2.62 billion, down 12.4% year over year. Operating income moved into a loss of -¥345.19 million. Operating margin was -13.2%. Net income moved into a loss of -¥398.11 million. ROE was -3.4%; equity ratio was 5.9%; free cash flow was -¥5.27 billion.

Revenue ¥2.62B down 12.4% year over year
Operating income -¥345.19M down 2486.2% year over year
Net income -¥398.11M down 431.5% year over year
Total assets¥17.45B
Total equity—
Operating cash flow-¥213.26M
Free cash flow-¥5.27B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 96% / ROE Bottom 89%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 100%

Growth Weak

Revenue growth Bottom 96% / 3-year revenue CAGR Bottom 94%

Cash generation Weak

Operating cash flow margin Bottom 93% / Free cash flow margin Bottom 99%

Profitability Industry position history Broadly stable
2026 Bottom 9% 2025 Bottom 16% 2024 Bottom 25% 2023 Bottom 41% 2022 Bottom 11%
Financial strength Industry position history Deteriorating
2026 Bottom 1% 2025 Bottom 3% 2024 Bottom 4% 2023 Bottom 32% 2022 Top 46%
Growth Industry position history Deteriorating
2026 Bottom 7% 2025 Bottom 22% 2024 Bottom 14% 2023 Top 46% 2022 Top 15%
Cash generation Industry position history Broadly stable
2026 Bottom 5% 2025 Bottom 3% 2024 Bottom 15% 2023 Top 28% 2022 Bottom 12%
Profitability Operating margin -13.2% Industry median 7.4% Bottom 96% Comparison sample 321
Profitability ROE -3.4% Industry median 10.2% Bottom 89% Comparison sample 324
Financial strength Equity ratio 5.9% Industry median 55.5% Bottom 100% Comparison sample 324
Growth Revenue growth -12.4% Industry median +6.8% Bottom 96% Comparison sample 307
Growth 3-year revenue CAGR -8.3% Industry median +6.9% Bottom 94% Comparison sample 243
Cash generation Operating cash flow margin -8.1% Industry median 7.9% Bottom 93% Comparison sample 320
Cash generation Free cash flow margin -201.1% Industry median 2.9% Bottom 99% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 2622074000 -345188000 -67436000 -398114000 -398114000 1551380000 17454795000 5579109000 11875685000 932149000 11875685000 -213258000 -5058444000 4613797000 -5271702000 1959441000 -83.82 216.32 4749860 0.6803680593 0.059 -0.0335234557 -0.0228082885 -0.1316469329 -0.0257185724 -0.1518317179 -0.0813318007 -2.0105084754 -0.1241412852 -24.8620212913 -2.2270684353 -4.3147438886 0.8096121548 0.8858423727 0.7108946272 -7.9684430001 1.2207821213 -3.0499371963 -0.2614558822 -4.3143534994 0.0 -0.2066115702 96
FY2025 Consolidated Japanese GAAP 2993718000 14466000 54957000 120104000 120104000 -798047000 9645600000 3348316000 6297284000 1330263000 6297284000 -737648000 -564027000 2077555000 -1301675000 2653113000 25.29 31.6 799.164 3795917117.040 278.19 4749860 0.65286597 0.137 0.0190723493 0.0124516878 0.0048321185 0.0183574405 0.0401186752 -0.2463986254 -0.4348021424 0.0324835292 -0.8742207267 -0.5643243329 3.6593450391 0.0338777834 0.2795950672 -7.1186151064 0.8175844683 -0.3725114432 0.5619368035 0.443490803 3.6593059937 0.0 -0.1879194631 121
FY2024 Consolidated Japanese GAAP 2899531000 115011000 126142000 -45163000 -45163000 391237000 9329536000 4408225000 4921310000 1216781000 4921310000 120558000 -3091990000 3310905000 -2971432000 1837984000 -9.51 255.44 4749860 0.5274978305 0.13 -0.0091770281 -0.0048408624 0.0396653804 0.0435042771 -0.0155759673 0.0415784484 -1.0247974586 -0.1471676681 -0.4539588942 -0.3987282642 -1.5016383246 2.0429471545 2.6303394939 -0.7058499166 -27.9935673831 20.4607815812 -10.7999788924 0.2309340848 -1.5015822785 0.0 0.0642857143 149
FY2023 Consolidated Japanese GAAP 3399884000 210627000 209792000 90031000 90031000 54162000 3065954000 1710348000 1355606000 1262039000 1355606000 409852000 -106644000 154277000 303208000 1493162000 18.96 53.55 1015.3080 4822570856.8800 264.89 4749860 0.4421481862 0.41 0.06641384 0.0293647589 0.0619512313 0.0617056347 0.0264806093 0.1205488187 0.0891818662 0.0068494753 1.8599266747 1.8644051734 1.3902125059 0.5279409068 0.1338802522 3.1985527226 -0.2041461542 1.7256938923 2.1026427088 0.4420513732 1.3892424553 0.0 0.1111111111 140
FY2022 Consolidated Japanese GAAP 3376755000 -244936000 -242701000 -230723000 -230723000 -268737000 2006592000 811046000 1195546000 1104591000 1195546000 -186419000 -88564000 56601000 -274983000 1035443000 -48.71 232.17 4749860 0.5958092128 0.55 -0.1929854644 -0.1149825176 -0.072535911 -0.0718740329 -0.0683268404 -0.0552065519 -0.0814340987 0.2104044987 -18.0212647672 -30.7756103546 0.2311463009 -0.0233665807 -0.1445623304 -1.8067886247 -321.0509090909 -0.9181120976 -2.1914960917 -0.1740402226 0.2827271389 0.0088612488 0.1454545455 126
FY2021 Consolidated Japanese GAAP 2789774000 14390000 8151000 -300087000 -300087000 -342811000 2054601000 657017000 1397584000 1313054000 1397584000 231063000 -275000 691201000 230788000 1253624000 -67.91 278.72 4708140 0.6802216099 0.639 -0.2147183998 -0.1460560956 0.0051581239 0.002921742 -0.1075667778 0.0828249887 0.0827264144 0.5102897501 1.1346772986 1.065070571 -2.2340794706 0.5170171497 0.5648999756 1.8142529416 0.9992463916 28.3379032258 1.3557787767 2.7806447722 -0.5353832241 1.2287791785 0.1458333333 110
FY2020 Consolidated Japanese GAAP 1847178000 -106848000 -125264000 -92789000 -92789000 -101407000 1354369000 461286000 893082000 852079000 893082000 -283773000 -364911000 23560000 -648684000 331590000 -44.23 402.89 2112430 0.659408182 0.628 -0.1038975144 -0.0685108711 -0.0578439111 -0.0678137137 -0.0502328417 -0.1536251514 -0.3511756853 0.4016943159 -1.5851702968 -1.7470018904 -1.8655125132 0.0938941958 -0.0980700674 -3.3689008356 -24.2655957903 -0.9338356507 -7.1575350268 -0.6536148511 -1.840714693 0.0063551348 0.6842105263 96
FY2019 Consolidated Japanese GAAP 1317818000 182593000 167689000 107207000 107207000 107275000 1238117000 247927000 990190000 989804000 990190000 119791000 -14443000 356083000 105348000 957287000 52.61 75.8 3987.838 8370830867.420 471.73 2099090 0.7997547889 0.8 0.1082691201 0.0865887473 0.1385570693 0.1272474651 0.0813519014 0.0909010197 0.0799412362 0.3954186252 1.550430908 1.3887321937 1.3941356439 0.7075968466 0.7632090658 0.5169178169 -4.4113900337 12.8694333333 0.3806896371 0.9291739887 0.9521335807 0.2666666667 57
FY2018 Consolidated Japanese GAAP 944389000 71593000 70200000 44779000 44779000 44097000 725064000 163479000 561584000 561266000 561584000 78970000 -2669000 -30000000 76301000 496216000 26.95 297.65 0.7745302484 0.775 0.0797369583 0.0617586861 0.0758088034 0.0743337756 0.0474158424 0.0836202031 0.0807940372 45

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp