Company profile

Frontier Inc.

EDINET
E34221
Securities
4250
Industry
Services
Latest annual securities report
2026-02-25 Annual Securities Report PDF HTML
Latest financial report
2026-07-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 42% 5-year trend Broadly stable
Financial strength Average Based on Equity ratio Current Top 48% 5-year trend Improving
Growth Weak Current Bottom 20% 5-year trend Deteriorating
Cash generation Above average Current Top 34% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/12/01 - 2026/05/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥823.63 million, down 3.7% year over year. Operating income was ¥38.35 million, down 36.0% year over year. Net income was ¥30.82 million, down 28.5% year over year.

Revenue ¥823.63M down 3.7% year over year
Operating income ¥38.35M down 36.0% year over year
Net income ¥30.82M down 28.5% year over year
Operating cash flow -¥3.8M
Free cash flow -¥14.49M
Total assets ¥950.27M

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥1.69 billion, up 3.2% year over year. Operating income was ¥123.87 million, up 425.0% year over year. Operating margin was 7.3%. Net income was ¥81.97 million, up 200.4% year over year. ROE was 15.2%; equity ratio was 56.4%; free cash flow was ¥151.15 million.

Revenue ¥1.69B up 3.2% year over year
Operating income ¥123.87M up 425.0% year over year
Net income ¥81.97M up 200.4% year over year
Total assets¥954.08M
Total equity—
Operating cash flow¥159.17M
Free cash flow¥151.15M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 52% / ROE Top 32%

Financial strength Average
Based on Equity ratio

Equity ratio Top 48%

Growth Weak

Revenue growth Bottom 71% / 3-year revenue CAGR Bottom 92%

Cash generation Above average

Operating cash flow margin Top 44% / Free cash flow margin Top 25%

Profitability Industry position history Broadly stable
2025 Top 41% 2024 Bottom 27% 2023 Top 42% 2022 Bottom 41% 2021 Top 33%
Financial strength Industry position history Improving
2025 Top 48% 2024 Bottom 40% 2023 Bottom 27% 2022 Bottom 27% 2021 Bottom 21%
Growth Industry position history Deteriorating
2025 Bottom 21% 2024 Bottom 9% 2023 Top 38% 2022 Top 41%
Cash generation Industry position history Improving
2025 Top 34% 2024 Top 37% 2023 Bottom 31% 2022 Bottom 17% 2021 Bottom 24%
Profitability Operating margin 7.3% Industry median 7.8% Bottom 52% Comparison sample 232
Profitability ROE 15.2% Industry median 10.5% Top 32% Comparison sample 232
Financial strength Equity ratio 56.4% Industry median 55.4% Top 48% Comparison sample 232
Growth Revenue growth +3.2% Industry median +7.8% Bottom 71% Comparison sample 220
Growth 3-year revenue CAGR -4.2% Industry median +8.9% Bottom 92% Comparison sample 189
Cash generation Operating cash flow margin 9.4% Industry median 8.1% Top 44% Comparison sample 232
Cash generation Free cash flow margin 9.0% Industry median 3.4% Top 25% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 1686930000 123866000 118857000 81966000 81966000 91024000 954083000 415751000 538331000 475504000 538331000 159165000 -8019000 -178381000 151146000 394565000 59.0 11.2 660.80 458991680.00 387.51 694600 0.56423917 0.564 0.1522594835 0.0859107646 0.073426876 0.0704575768 0.0485888567 0.09435187 0.0895982643 0.0318024876 4.25011656 3.0101555383 2.0042883847 -0.0520078496 0.1585182666 0.1043768474 -1.3823529412 0.1485393795 0.073815681 -0.056543093 0.5020366599 0.0 0.0434782609 24
FY2024 Consolidated Japanese GAAP 1634935000 23593000 29639000 27283000 27283000 37215000 1006425000 541753000 464672000 410903000 464672000 144122000 -3366000 -209500000 140756000 418212000 39.28 23.9 938.792 652084923.200 668.98 694600 0.4617055419 0.462 0.0587145341 0.0271088258 0.0144305431 0.0181285495 0.0166875136 0.0881515167 0.0860927193 -0.2435374244 -0.790351532 -0.7136190154 -0.6655224411 -0.1286899247 0.0611978304 1.9431272846 0.8750788644 -33.3053199692 5.3910279695 -0.1016876704 -0.6655028528 0.0 -0.08 23
FY2023 Consolidated Japanese GAAP 2161290000 112536000 103495000 81569000 81569000 88008000 1155071000 717196000 437875000 394038000 437875000 48969000 -26945000 6485000 22024000 465553000 117.43 8.5 998.155 693318463.000 630.4 694600 0.3790892508 0.379 0.1862837568 0.0706181698 0.0520689033 0.0478857534 0.0377408862 0.0226573019 0.0101902105 0.1270478125 0.8598532425 1.3327548122 1.085097137 0.1494970886 0.1923693806 2.358024349 0.5537503519 -0.8463233726 1.228369971 0.113582001 1.0846795668 0.0 0.3157894737 25
FY2022 Consolidated Japanese GAAP 1917656000 60508000 44366000 39120000 39120000 66431000 1004849000 637617000 367231000 329834000 367231000 -36059000 -60381000 42199000 -96440000 418068000 56.33 14.2 799.886 555600815.600 528.7 694600 0.3654588898 0.365 0.1065269544 0.0389312225 0.0315531044 0.0231355363 0.0203999049 -0.0188036853 -0.0502905631 0.1438073908 -0.2942768169 -0.4564056067 -0.4061750509 0.062076889 0.2163672377 -0.7879313764 -2.3273268309 2.4855042537 -1.5170298839 -0.0401201262 -0.4574263148 0.0214705882 0.1176470588 19
FY2021 Consolidated Japanese GAAP 1676555000 85739000 81616000 65878000 65878000 73519000 946117000 644209000 301908000 291821000 301908000 -20168000 -18147000 12107000 -38315000 435542000 103.82 8.1 840.942 571840560.000 443.98 680000 0.3191021829 0.319 0.2182055461 0.0696298661 0.0511399865 0.048680777 0.0392936707 -0.0120294294 -0.0228534107 17

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp