Company profile

TeamSpirit Inc.

EDINET
E34225
Securities
4397
Industry
Information & Communication
Latest annual securities report
2025-11-26 Annual Securities Report PDF HTML
Latest financial report
2026-04-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 42% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 18% 5-year trend Broadly stable
Growth Above average Current Top 41% 5-year trend Deteriorating
Cash generation Above average Current Top 44% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2025/09/01 - 2026/02/28

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥2.88 billion, up 24.3% year over year. Operating income was ¥232.54 million, up 73.4% year over year. Net income was ¥157.97 million, up 43.5% year over year.

Revenue ¥2.88B up 24.3% year over year
Operating income ¥232.54M up 73.4% year over year
Net income ¥157.97M up 43.5% year over year
Operating cash flow ¥375.05M
Free cash flow ¥374.76M
Total assets ¥4.31B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥4.92 billion, up 11.3% year over year. Operating income returned to profit at ¥259.69 million. Operating margin was 5.3%. Net income returned to profit at ¥362.66 million. ROE was 22.4%; equity ratio was 36.0%; free cash flow was ¥421.03 million.

Revenue ¥4.92B up 11.3% year over year
Operating income ¥259.69M up 319.7% year over year
Net income ¥362.66M up 301.4% year over year
Total assets¥4.46B
Total equity—
Operating cash flow¥442.96M
Free cash flow¥421.03M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 67% / ROE Top 18%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 84%

Growth Above average

Revenue growth Top 47% / 3-year revenue CAGR Top 36%

Cash generation Above average

Operating cash flow margin Bottom 51% / Free cash flow margin Top 38%

Profitability Industry position history Improving
2025 Top 41% 2024 Bottom 13% 2023 Bottom 12% 2022 Bottom 15% 2021 Bottom 37%
Financial strength Industry position history Broadly stable
2025 Bottom 15% 2024 Bottom 13% 2023 Bottom 16% 2022 Bottom 21% 2021 Bottom 24%
Growth Industry position history Deteriorating
2025 Top 33% 2024 Top 28% 2023 Top 25% 2022 Top 26% 2021 Top 13%
Cash generation Industry position history Broadly stable
2025 Top 42% 2024 Bottom 36% 2023 Bottom 25% 2022 Bottom 26% 2021 Top 43%
Profitability Operating margin 5.3% Industry median 8.5% Bottom 67% Comparison sample 262
Profitability ROE 22.4% Industry median 11.1% Top 18% Comparison sample 262
Financial strength Equity ratio 36.0% Industry median 60.4% Bottom 84% Comparison sample 262
Growth Revenue growth +11.3% Industry median +10.0% Top 47% Comparison sample 245
Growth 3-year revenue CAGR +14.7% Industry median +9.3% Top 36% Comparison sample 196
Cash generation Operating cash flow margin 9.0% Industry median 9.2% Bottom 51% Comparison sample 262
Cash generation Free cash flow margin 8.6% Industry median 3.8% Top 38% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 4922684000 259688000 298464000 362659000 362659000 365111000 4462985000 2844426000 1618559000 1608762000 1618559000 442961000 -21929000 -34018000 421032000 2942807000 23.22 24.89 577.9458 9541596185.1000 97.55 16509500 0.3626628815 0.36 0.2240628856 0.0812592917 0.0527533354 0.0606303391 0.0736709892 0.0899836349 0.0855289513 0.113238529 3.1967246396 3.1109869435 3.0136535258 0.2712460161 0.3418984539 5.4904612589 -1.2041027168 -53.1687898089 1.3964619299 0.1570425578 4.0195058518 0.0035194145 0.0621761658 0.0018271258 205 7128000
FY2024 Standalone Japanese GAAP 4421949000 -118216000 -141386000 -180100000 -180100000 -178009000 3510717000 2304545000 1206171000 1206171000 1206171000 68248000 107441000 -628000 175689000 2543387000 -7.69 73.35 16451600 0.3435682796 0.344 -0.1493154785 -0.0513000621 -0.026733913 -0.031973684 -0.040728647 0.0154339184 0.0397311231 0.1607533276 0.5282926265 0.4231732691 0.0480469369 0.0323491556 -0.0844557155 11.1999701091 3.1610950197 0.2050632911 4.1146666194 0.0754715625 0.3823293173 0.0026511296 0.1028571429 -0.0221275426 193 7115000
FY2023 Standalone Japanese GAAP 3809551000 -250613000 -245110000 -189190000 -189190000 -182555000 3400707000 2083271000 1317436000 1317436000 1317436000 -6691000 -49716000 -790000 -56407000 2364904000 -12.45 80.31 16408100 0.3874006199 0.387 -0.1436046988 -0.0556325493 -0.065785443 -0.0643409158 -0.0496620205 -0.001756375 -0.0148067318 0.1680311144 -0.6775417858 -0.7032054534 -1.0940606114 0.0355749581 -0.1105172686 -0.5025825286 0.1112302907 -1.1309681698 0.0659700949 -0.0183906681 -0.8920972644 0.0075838522 0.25 -0.0192748349 175 7276000
FY2022 Standalone Japanese GAAP 3261515000 -149393000 -143911000 -90346000 -90346000 -80626000 3283883000 1802756000 1481126000 1481126000 1481126000 -4453000 -55938000 6032000 -60391000 2409211000 -6.58 90.96 16284600 0.4510288582 0.451 -0.0609981865 -0.0275119424 -0.045804787 -0.0441239731 -0.0277006238 -0.0013653164 -0.0185162417 0.1258537498 -1.9786379656 -1.8943181889 -1.735465069 0.0507911133 -0.0445303857 -1.0168029493 -100.8907103825 -0.178089658 -1.2283524412 -0.0158411595 -1.9748148148 0.0035125342 0.2173913043 0.0140787315 140 7419000
FY2021 Standalone Japanese GAAP 2896926000 152654000 160917000 122842000 122842000 124427000 3125153000 1574998000 1550155000 1550155000 1550155000 265013000 -549000 7339000 264464000 2447990000 6.75 144.15 973.0125 15789657645.0000 95.53 16227600 0.4960253146 0.496 0.0792449787 0.0393075155 0.0526951672 0.055547501 0.0424042589 0.0914807627 0.0912912515 0.1845165785 -0.4400689579 -0.4244083729 -0.5189797085 0.1262770455 0.0816584422 -0.3299105664 0.9936443621 1.1767198825 -0.1444312524 0.1260697246 -0.5508982036 0.0020005928 0.2105263158 -0.0347011479 115 7316000
FY2020 Standalone Japanese GAAP 2445661000 272630000 279568000 255378000 255378000 255408000 2774764000 1341636000 1433128000 1433128000 1433128000 395489000 -86380000 -41529000 309109000 2173924000 15.03 142.71 2144.9313 34737591389.7600 88.49 16195200 0.5164864471 0.516 0.1781962253 0.0920359353 0.1114749755 0.1143118364 0.1044208498 0.1617104742 0.1263907794 0.3434154728 0.119855741 0.1449680757 0.1403654485 0.1872674737 0.2778397966 -0.0212993942 -0.3733346052 -1.6761148104 -0.0940480308 0.1507004485 0.0532585844 0.0278750952 0.4179104478 0.0212909311 95 7579000
FY2019 Standalone Japanese GAAP 1820480000 243451000 244171000 223944000 2337101000 1215576000 1121524000 1121524000 1121524000 404096000 -62898000 61423000 341198000 1889218000 14.27 113.45 1618.9315 25507884714.0000 71.18 15756000 0.4798782765 0.48 0.1996782949 0.095821276 0.1337290165 0.1341245166 0.1230137107 0.2219722271 0.1874219986 0.477179137 2.4910876891 3.492236082 1.44849227 0.3186534856 0.3416241499 0.3816995654 -0.6790710091 -0.8678734297 0.3380156312 0.270833992 0.0893129771 0.046875 67 7421000
FY2018 Standalone Japanese GAAP 1232403000 69735000 54354000 91462000 1772339000 936394000 835945000 835945000 835945000 292463000 -37460000 464880000 255003000 1486597000 13.1 133.6 1750.16 113.24 0.471662024 0.472 0.1094115043 0.0516052516 0.056584575 0.0441040796 0.0742143601 0.2373111718 0.2069152704 64

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp