Company profile

Frontier Management Inc.

EDINET
E34290
Securities
7038
Industry
Services
Latest annual securities report
2026-05-19 Amended Annual Securities Report PDF HTML
Latest financial report
2026-08-14 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Services

View details
Profitability Weak Current Bottom 10% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 2% 5-year trend Deteriorating
Growth Strong Current Top 11% 5-year trend Improving
Cash generation Weak Current Bottom 4% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥6.94 billion, up 20.3% year over year. Operating income was ¥83.08 million, up 871.2% year over year. Net income was -¥128.93 million, up 69.6% year over year.

Revenue ¥6.94B up 20.3% year over year
Operating income ¥83.08M up 871.2% year over year
Net income -¥128.93M up 69.6% year over year
Operating cash flow -¥1.83B
Free cash flow -¥1.39B
Total assets ¥17.16B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥13.49 billion, up 45.6% year over year. Operating income was -¥335.07 million, up 47.0% year over year. Operating margin was -2.5%. Net income was -¥1.11 billion, down 59.2% year over year. ROE was -11.1%; equity ratio was 9.2%; free cash flow was -¥4.71 billion.

Revenue ¥13.49B up 45.6% year over year
Operating income -¥335.07M up 47.0% year over year
Net income -¥1.11B down 59.2% year over year
Total assets¥18.43B
Total equity—
Operating cash flow-¥2.05B
Free cash flow-¥4.71B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 91% / ROE Bottom 91%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 99%

Growth Strong

Revenue growth Top 4% / 3-year revenue CAGR Top 20%

Cash generation Weak

Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 98%

Profitability Industry position history Deteriorating
2025 Bottom 9% 2024 Bottom 9% 2023 Top 36% 2022 Top 28% 2021 Top 32%
Financial strength Industry position history Deteriorating
2025 Bottom 2% 2024 Bottom 6% 2023 Bottom 22% 2022 Bottom 50% 2021 Top 36%
Growth Industry position history Improving
2025 Top 11% 2024 Bottom 43% 2023 Top 14% 2022 Top 12% 2021 Top 30%
Cash generation Industry position history Deteriorating
2025 Bottom 3% 2024 Bottom 4% 2023 Bottom 17% 2022 Top 29% 2021 Bottom 50%
Profitability Operating margin -2.5% Industry median 7.8% Bottom 91% Comparison sample 232
Profitability ROE -11.1% Industry median 10.5% Bottom 91% Comparison sample 232
Financial strength Equity ratio 9.2% Industry median 55.4% Bottom 99% Comparison sample 232
Growth Revenue growth +45.6% Industry median +7.8% Top 4% Comparison sample 220
Growth 3-year revenue CAGR +19.4% Industry median +8.9% Top 20% Comparison sample 189
Cash generation Operating cash flow margin -15.2% Industry median 8.1% Bottom 97% Comparison sample 232
Cash generation Free cash flow margin -34.9% Industry median 3.4% Bottom 98% Comparison sample 232

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 13489533000 -335066000 -664436000 -1106548000 -1106548000 -1017679000 18434591000 8490968000 9943623000 1458438000 9943623000 -2051465000 -2660591000 1059213000 -4712056000 3921884000 -94.08 143.68 11819161 0.5394002503 0.092 -0.1112821755 -0.0600256333 -0.0248389622 -0.049255671 -0.0820301192 -0.1520782817 -0.3493120184 0.4559495786 0.4699463407 0.0649411328 -0.5924807659 0.3014131182 -0.074962077 0.1855109393 -40.6667867322 -0.7538215642 -0.8245622187 -0.4813132342 -0.5891891892 0.005235591 -0.0369515012 417
FY2024 Consolidated Japanese GAAP 9265110000 -632136000 -710582000 -694858000 -694858000 -614622000 14165057000 3415634000 10749422000 2547391000 10749422000 -2518714000 -63854000 4302623000 -2582568000 7561180000 -59.2 225.09 11757603 0.7588689548 0.186 -0.0646414291 -0.0490543737 -0.0682275764 -0.0766943943 -0.0749972747 -0.2718493358 -0.278741213 -0.0758071529 -1.505050618 -1.5737097662 -1.890064213 0.302572066 0.5756154318 -12.1641660055 0.9536507628 0.1359364918 -1.2416879618 0.2950008949 -1.8769071249 0.0026560452 0.1734417344 433
FY2023 Consolidated Japanese GAAP 10025083000 1251629000 1238574000 780683000 780683000 785126000 10874682000 4052318000 6822364000 3699747000 6822364000 225607000 -1377671000 3787732000 -1152064000 5838745000 67.51 22.38 1510.8738 17717196648.1266 315.81 11726457 0.627362161 0.34 0.1144299835 0.0717890417 0.1248497394 0.1235475058 0.0778729712 0.0225042526 -0.1149181508 0.2664881175 0.3782471912 0.3440686004 0.4022851621 0.921782321 1.2620900305 -0.8195515002 -1.8294103029 4.8585194282 -2.5092291045 0.8251274035 0.3870967742 0.0224946152 0.1014925373 369
FY2022 Consolidated Japanese GAAP 7915655000 908131000 921511000 556722000 556722000 565308000 5658644000 2642688000 3015956000 2918939000 3015956000 1250257000 -486911000 646534000 763346000 3199089000 48.67 25.91 1261.0397 14462206056.5766 255.37 11468478 0.5329821067 0.517 0.1845922155 0.0983843479 0.114725945 0.1164162662 0.0703317666 0.157947384 0.096434976 0.3786367134 0.8116061721 0.7908161282 0.6436684214 0.4816020008 0.2289628722 2.946356368 -14.4457238929 2.5973070794 1.6756937702 0.792992224 0.6387205387 0.0043859042 0.3035019455 335
FY2021 Consolidated Japanese GAAP 5741654000 501285000 514576000 338707000 338707000 336103000 3819274000 1365207000 2454066000 2397717000 2454066000 316813000 -31524000 -404765000 285289000 1784218000 29.7 25.28 750.816 8573115912.768 215.4 11418398 0.6425477722 0.63 0.1380187004 0.0886836085 0.0873067238 0.089621562 0.0589911896 0.0551780027 0.0496875987 0.1057533259 -0.1369134219 -0.1060693185 -0.1945424063 0.0069983872 0.0022331146 -0.3053900224 0.4684427957 -0.7546297099 -0.2810202698 -0.060492865 -0.194903768 0.9762193877 0.1321585903 257
FY2020 Consolidated Japanese GAAP 5192527000 580805000 575633000 420515000 420515000 420304000 3792731000 1344132000 2448598000 2436614000 2448598000 456102000 -59305000 -230684000 396797000 1899100000 36.89 64.59 2382.7251 13767147355.2900 213.05 5777900 0.6456028651 0.646 0.1717370512 0.1108739323 0.1118540164 0.1108579695 0.0809846535 0.0878381566 0.0764169353 0.0883190698 -0.1242913576 -0.1520743233 -0.0206506095 0.1601719856 0.1204649526 2.3137073982 0.7083599705 0.2740032982 7.038700939 0.0956967751 -0.5100929615 0.0126007711 0.2824858757 227
FY2019 Consolidated Japanese GAAP 4771144000 663240000 678872000 429382000 429382000 430556000 3269111000 1083769000 2185341000 2173146000 2185341000 137641000 -203350000 -317748000 -65709000 1733235000 75.3 19.26 1450.278 8275286268.000 383.26 5706000 0.6684817371 0.668 0.1964828372 0.1313451883 0.1390106859 0.142287049 0.0899956069 0.0288486367 -0.0137721687 0.0172873937 -0.0137211194 0.0033357227 -0.0911280729 -0.0978507555 0.1516760464 -0.7812360929 -8.2243139034 -1.489469598 -1.1082287019 -0.1810661517 -0.587578048 0.0727272727 177
FY2018 Consolidated Japanese GAAP 4690065000 672467000 676615000 472434000 472434000 475292000 3623692000 1726161000 1897531000 1886509000 1897531000 629176000 -22045000 649168000 607131000 2116453000 182.58 16.16 2950.4928 665.56 0.5236457734 0.524 0.2489730076 0.1303736631 0.1433811685 0.1442655912 0.1007308001 0.134150806 0.1294504447 165

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp