Company profile
エキサイトホールディングス株式会社
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥10.8 billion, up 18.8% year over year. Operating income was ¥454.05 million, down 2.5% year over year. Operating margin was 4.2%. Net income was ¥253.34 million, up 37.6% year over year. ROE was 6.8%; equity ratio was 32.3%; free cash flow was -¥439.93 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 76% / ROE Bottom 67%
Equity ratio Bottom 90%
Revenue growth Top 20% / 3-year revenue CAGR Top 26%
Operating cash flow margin Bottom 72% / Free cash flow margin Bottom 75%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 10796739000 | 454048000 | 421360000 | 253338000 | 253338000 | 317624000 | 11055795000 | 7336377000 | 3719418000 | 3575884000 | 3719418000 | 373579000 | -813507000 | 30764000 | -439928000 | 2286544000 | 52.48 | 20.9 | 1096.832 | 5350006478.080 | 743.96 | 4877690 | 0.3364224825 | 0.323 | 0.0681122692 | 0.0229144987 | 0.0420541795 | 0.0390265987 | 0.0234643071 | 0.0346010958 | -0.0407463772 | 0.1875036227 | -0.0253259661 | 0.1870934298 | 0.3759396046 | 0.0686526356 | 0.0223450328 | 2.5415745081 | 0.764438343 | -0.9920321511 | 0.8809658711 | -0.1517835018 | 0.3890947591 | 0.0038402726 | -0.044198895 | 173 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 9091963000 | 465846000 | 354951000 | 184120000 | 184120000 | 225788000 | 10345546000 | 6707421000 | 3638124000 | 3571061000 | 3638124000 | -242336000 | -3453478000 | 3861017000 | -3695814000 | 2695708000 | 37.78 | 34.2 | 1292.076 | 6278236046.280 | 720.24 | 4859030 | 0.3516608983 | 0.338 | 0.0506085004 | 0.0177970307 | 0.0512371201 | 0.0390400841 | 0.0202508523 | -0.02665387 | -0.4064924153 | 0.1786387833 | -0.2762770321 | -0.4289563904 | -0.5397816888 | 0.6432313006 | 0.0026633889 | -1.2803753672 | -5.3002081536 | 2.7167906554 | -12.6891774782 | 0.0652845973 | -0.5401655307 | -0.011646994 | 0.0225988701 | 181 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7713952000 | 643680000 | 621583000 | 400071000 | 400071000 | 347886000 | 6295855000 | 2667395000 | 3628460000 | 3733033000 | 3628460000 | 864327000 | -548153000 | 1038804000 | 316174000 | 2530505000 | 82.16 | 12.7 | 1043.432 | 5129814307.280 | 736.89 | 4916290 | 0.5763252171 | 0.575 | 0.1102591733 | 0.063545142 | 0.0834436097 | 0.0805790599 | 0.0518632991 | 0.112047236 | 0.0409872916 | 0.0239785571 | 0.034592499 | 0.0410886172 | -0.118730051 | 0.3834590217 | 0.7938607116 | 0.2547026289 | -0.830330937 | 6.2441011661 | -0.1880211717 | 1.1526557876 | -0.2948244786 | 0.2617065396 | 0.0172413793 | 177 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7533314000 | 622158000 | 597051000 | 453971000 | 453971000 | 510929000 | 4550807000 | 2528097000 | 2022710000 | 2075020000 | 2022710000 | 688870000 | -299483000 | -198090000 | 389387000 | 1175527000 | 116.51 | 518.2 | 3896540 | 0.4444728155 | 0.444 | 0.2244370177 | 0.0997561531 | 0.0825875571 | 0.0792547609 | 0.0602617918 | 0.091443155 | 0.0516886725 | 174 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp