Company profile

Smaregi,Inc.

EDINET
E34643
Securities
4431
Industry
Information & Communication
Latest annual securities report
2026-07-28 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Strong Current Top 12% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Top 46% 5-year trend Deteriorating
Growth Strong Based on Revenue growth Current Top 17% 5-year trend Deteriorating
Cash generation Strong Current Top 11% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/05/01 - 2025/10/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥6.26 billion. Operating income was ¥1.32 billion. Net income was ¥887.99 million.

Revenue ¥6.26B
Operating income ¥1.32B
Net income ¥887.99M
Operating cash flow ¥1.39B
Free cash flow ¥1.18B
Total assets ¥12.29B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥13.35 billion, up 20.6% year over year. Operating income was ¥3.22 billion, up 35.4% year over year. Operating margin was 24.1%. Net income was ¥2.23 billion, up 36.0% year over year. ROE was 23.2%; equity ratio was 68.3%; free cash flow was ¥2.51 billion.

Revenue ¥13.35B up 20.6% year over year
Operating income ¥3.22B up 35.4% year over year
Net income ¥2.23B up 36.0% year over year
Total assets¥14.08B
Total equity—
Operating cash flow¥3.12B
Free cash flow¥2.51B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 12% / ROE Top 12%

Financial strength Average
Based on Equity ratio

Equity ratio Top 46%

Growth Strong
Based on Revenue growth

Revenue growth Top 17%

Cash generation Strong

Operating cash flow margin Top 13% / Free cash flow margin Top 10%

Profitability Industry position history Improving
2026 Top 12% 2025 Top 16% 2024 Top 15% 2023 Top 22% 2022 Top 34%
Financial strength Industry position history Deteriorating
2026 Top 46% 2025 Top 34% 2024 Top 27% 2023 Top 25% 2022 Top 16%
Growth Industry position history Deteriorating
2026 Top 17% 2024 Top 5%
Cash generation Industry position history Improving
2026 Top 11% 2025 Top 31% 2024 Top 18% 2023 Top 22% 2022 Bottom 40%
Profitability Operating margin 24.1% Industry median 8.9% Top 12% Comparison sample 344
Profitability ROE 23.2% Industry median 11.4% Top 12% Comparison sample 347
Financial strength Equity ratio 68.3% Industry median 66.2% Top 46% Comparison sample 347
Growth Revenue growth +20.6% Industry median +8.7% Top 17% Comparison sample 329
Cash generation Operating cash flow margin 23.4% Industry median 8.2% Top 13% Comparison sample 344
Cash generation Free cash flow margin 18.8% Industry median 4.1% Top 10% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 13345406000 3216948000 3186262000 2228796000 2228796000 2228796000 14080853000 4467980000 9612873000 9612873000 9612873000 3120719000 -606766000 -288349000 2513953000 8138218000 115.71 20.7 2395.197 47170530678.600 499.05 19693800 0.6826910983 0.683 0.2318553465 0.1582855811 0.2410528387 0.2387534707 0.1670084822 0.2338421926 0.18837591 0.205968445 0.3542854545 0.3512406771 0.359524312 0.3195305492 0.2537978329 0.2658161152 0.6839006388 -4.507255367 3.6056676053 0.376416019 0.358736496 0.0000710934 0.0965517241 477
FY2025 Consolidated Japanese GAAP 11066132000 2375384000 2358027000 1639394000 1639394000 1639394000 10671108000 3004103000 7667004000 7667004000 7667004000 2465381000 -1919542000 82215000 545839000 5912615000 85.16 36.9 3142.404 61881476529.600 398.06 19692400 0.7184824669 0.718 0.2138245917 0.1536292201 0.2146535031 0.2130850237 0.1481451694 0.2227861551 0.0493251843 0.0010166528 435
FY2024 Standalone Japanese GAAP 8385501000 1735200000 1696762000 1212952000 7952998000 1983847000 5969150000 5969150000 5969150000 1711332000 -393085000 8844000 1318247000 5284561000 63.21 36.0 2275.560 310.59 0.7505534391 0.751 0.2032034712 0.1525150641 0.2069286021 0.2023447377 0.1446487216 0.2040822606 0.1572055146 0.4178126141 0.9413282973 0.8929343594 0.3665494219 0.291723676 0.2751457921 0.7348566563 -0.2650453129 1.0197437598 0.9509006796 0.3353385712 0.3664072633 0.2290076336 0.0644778481 322 5382000
FY2023 Standalone Japanese GAAP 5914393000 893821000 896366000 887602000 6156888000 1475736000 4681151000 4681151000 4681151000 986440000 -310728000 -447939000 675712000 3957469000 46.26 61.0 2821.860 244.44 0.7603112157 0.76 0.1896119138 0.1441640647 0.1511264131 0.1515567193 0.1500749105 0.1667863465 0.1142487488 0.4255176739 0.3094378984 0.386936555 0.9946874375 0.1863540405 0.1153928541 1.0236220472 0.4555555556 0.0493980905 262 5056000
FY2022 Consolidated Japanese GAAP 4296845000 636845000 592686000 557972000 557972000 557970000 5356671000 1046813000 4309857000 4309851000 4309857000 222991000 -84508000 17210000 138483000 3766812000 28.66 36.8 1054.688 20706689504.000 220.98 19633000 0.8045775072 0.805 0.1294641562 0.1041639481 0.1482122348 0.1379351594 0.1298562085 0.0518964496 0.0322289959 1.0072794937 210
FY2021 Standalone Japanese GAAP 3324452000 845474000 846556000 583922000 4499345000 822713000 3676632000 3676632000 3676632000 772775000 -103028000 -228698000 669747000 3611118000 60.5 100.5 6080.25 378.76 0.8171482738 0.817 0.1588198112 0.1297793345 0.2543198097 0.2546452769 0.1756445874 0.2324518447 0.2014608723 0.0229127141 0.1255023649 0.1262126106 0.0672356914 0.1094867778 0.106950157 0.0581566829 0.4590825804 -1.5039744235 0.2406536083 0.1391284296 0.0420254909 -0.0387596899 0.0426086957 124 4796000
FY2020 Standalone Japanese GAAP 3249986000 751197000 751684000 547135000 4055339000 733932000 3321407000 3321407000 3321407000 730303000 -190469000 -91334000 539834000 3170071000 58.06 53.5 3106.210 352.09 0.819020802 0.819 0.1647298871 0.1349172042 0.2311385341 0.2312883809 0.168349956 0.2247095834 0.1661034848 0.64421386 0.7402193352 0.8391217438 0.8667751654 0.2508232227 0.199413764 0.9662986996 -0.8029666231 -1.0450605081 1.0312227206 0.1647945249 0.5824475334 0.5 0.0533547057 129 4600000
FY2019 Standalone Japanese GAAP 1976620000 431668000 408719000 293091000 3242136000 472944000 2769192000 2769192000 2769192000 371410000 -105642000 2026919000 265768000 2721571000 36.69 87.9 3225.051 297.92 0.8541257985 0.854 0.1058398984 0.0904005878 0.2183869434 0.2067767199 0.1482788801 0.1879015693 0.1344557882 86 4367000

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp