Company profile

FRONTIER INTERNATIONAL INC.

EDINET
E34657
Securities
7050
Industry
Services
Latest annual securities report
2026-07-29 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 42% 5-year trend Deteriorating
Financial strength Above average Based on Equity ratio Current Top 32% 5-year trend Improving
Growth Above average Current Top 38% 5-year trend Deteriorating
Cash generation Strong Current Top 15% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥13.78 billion, up 26.5% year over year. Operating income was ¥789.79 million, down 8.7% year over year. Operating margin was 5.7%. Net income was ¥1.25 billion, up 42.1% year over year. ROE was 18.1%; equity ratio was 67.1%; free cash flow was ¥2.05 billion.

Revenue ¥13.78B up 26.5% year over year
Operating income ¥789.79M down 8.7% year over year
Net income ¥1.25B up 42.1% year over year
Total assets¥10.15B
Total equity—
Operating cash flow¥2.45B
Free cash flow¥2.05B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 62% / ROE Top 22%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 32%

Growth Above average

Revenue growth Top 8% / 3-year revenue CAGR Bottom 68%

Cash generation Strong

Operating cash flow margin Top 19% / Free cash flow margin Top 12%

Profitability Industry position history Deteriorating
2026 Top 42% 2025 Top 43% 2024 Bottom 49% 2023 Top 28% 2022 Top 16%
Financial strength Industry position history Improving
2026 Top 32% 2025 Top 32% 2024 Top 21% 2023 Top 29% 2022 Top 49%
Growth Industry position history Deteriorating
2026 Top 38% 2025 Bottom 8% 2024 Bottom 32% 2023 Bottom 34% 2022 Top 6%
Cash generation Industry position history Broadly stable
2026 Top 15% 2025 Top 20% 2024 Top 22% 2023 Bottom 10% 2022 Top 17%
Profitability Operating margin 5.7% Industry median 7.4% Bottom 62% Comparison sample 321
Profitability ROE 18.1% Industry median 10.2% Top 22% Comparison sample 324
Financial strength Equity ratio 67.1% Industry median 55.5% Top 32% Comparison sample 324
Growth Revenue growth +26.5% Industry median +6.8% Top 8% Comparison sample 307
Growth 3-year revenue CAGR +2.6% Industry median +6.9% Bottom 68% Comparison sample 243
Cash generation Operating cash flow margin 17.8% Industry median 7.9% Top 19% Comparison sample 320
Cash generation Free cash flow margin 14.9% Industry median 2.9% Top 12% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 13780100000 789790000 899085000 1245084000 1245084000 1430877000 10145562000 3260526000 6885036000 6770281000 6885036000 2447656000 -398021000 -505662000 2049635000 7658696000 66.98 22.63 1515.7574 14002566861.2000 760.01 70.0 9238000 0.6786253931 0.671 0.1808391416 0.1227220335 0.0573138076 0.0652451724 0.090353771 0.1776225136 0.148738761 1.045088086 0.2652769839 -0.0865762715 -0.0437493818 0.4212184442 0.0289850398 0.0412866091 0.4630305726 0.1074941867 -0.721519763 0.6703829118 0.252660066 -0.499364676 -0.2929292929 1.0 0.1267605634 0.0429040149 240 6894968
FY2025 Standalone Japanese GAAP 10890975000 864648000 940219000 876068000 876068000 854165000 9859776000 3247728000 6612047000 6544239000 6612047000 1673004000 -445959000 -293730000 1227045000 6113946000 133.79 14.27 1909.1833 8818517662.7000 1472.61 99.0 4619000 0.6706082369 0.665 0.1324957309 0.0888527285 0.0793912391 0.0863301036 0.0804398137 0.1536137949 0.1126662213 0.7399656178 -0.0542382702 -0.0642509824 -0.0614253827 0.7947468804 0.1686800384 0.0680859574 0.0855795411 -9.5397759501 0.0591909292 -0.1813172369 0.1793356351 0.7183406114 1.5384615385 0.0 0.1390374332 -0.0267212674 213 6611316
FY2024 Standalone Japanese GAAP 11515559000 924017000 1001752000 488129000 488129000 491242000 8436677000 2246119000 6190557000 6122440000 6190557000 1541116000 -42312000 -312210000 1498804000 5184229000 77.86 21.9 1705.134 7876013946.000 1381.86 39.0 4619000 0.7337672166 0.729 0.0788505784 0.0578579694 0.0802407421 0.0869911743 0.04238865 0.1338290221 0.130154689 0.5008990496 -0.097292204 -0.2223008698 -0.1751923381 -0.6251436058 -0.0519343437 0.018228767 3.663056288 0.947343728 0.4572016704 2.0843195855 0.3160590444 -0.6005540735 -0.3275862069 0.0 -0.0507614213 -0.0012435882 187 6792829
FY2023 Standalone Japanese GAAP 12756685000 1188142000 1214528000 1302176000 1302176000 1236284000 8898832000 2819101000 6079731000 6034046000 6079731000 -578702000 -803551000 -575186000 -1382253000 3939207000 194.92 11.15 2173.3580 10038740602.0000 1360.93 58.0 4619000 0.6832055038 0.681 0.2141831604 0.146331114 0.0931387739 0.0952071796 0.1020779301 -0.0453646069 -0.1083551879 0.2975579725 -0.2384054107 -0.4586993206 -0.454005828 -0.3860793689 -0.1748338393 0.0429396211 -1.1851956628 -2.5893162641 -4.298128293 -1.4764843546 -0.3320827428 -0.394338626 -0.3555555556 0.0 0.0591397849 -0.0115510378 197 6801287
FY2022 Standalone Japanese GAAP 16749968000 2194976000 2224434000 2121082000 2121082000 2121701000 10784291000 4954873000 5829418000 5730475000 5829418000 3124814000 -223873000 -108564000 2900941000 5897747000 321.83 8.48 2729.1184 12605797889.6000 1286.19 90.0 4619000 0.5405471718 0.54 0.3638582788 0.1966825636 0.1310435936 0.1328022836 0.1266320031 0.1865564161 0.1731908383 0.2796507473 0.9271991369 4.4493761079 3.2548469778 3.0837865885 0.7318105781 0.3031848054 3.9947875291 -2.2210088628 0.5389965817 4.2164783649 0.8992085004 4.6244320168 2.75 0.0 -0.1428571429 0.1903145834 186 6880767
FY2021 Standalone Japanese GAAP 8691353000 402794000 522800000 519391000 519391000 556746000 6227177000 1753968000 4473209000 4383178000 4473209000 625615000 -69504000 -235495000 556111000 3105371000 57.22 29.23 1672.5406 7725465031.4000 988.22 24.0 4619000 0.7183365753 0.718 0.1161114985 0.0834071362 0.0463442228 0.0601517393 0.0597595104 0.0719813129 0.0639843992 0.4194337644 -0.1163451911 -0.5676464179 -0.4560603286 -0.3707166128 -0.001978197 0.0134593713 0.0556568927 0.6357060868 0.1239937804 0.3839115071 0.1152406998 -0.5761795423 -0.3846153846 0.0144959367 -0.0091324201 -0.0586878462 217 5780629
FY2020 Standalone Japanese GAAP 9835688000 931631000 961136000 825369000 825369000 775104000 6239520000 1825717000 4413802000 4363663000 4413802000 592631000 -190791000 -268828000 401840000 2784485000 135.01 11.07 1494.5607 6804734867.1000 981.13 39.0 4553000 0.7073944791 0.707 0.1869972871 0.1322808485 0.0947194543 0.0977192444 0.0839157362 0.0602531313 0.0408553016 0.2888674913 0.0046639295 0.0890906349 0.0962073854 0.0081680066 -0.0786831184 0.0663412899 -0.6244174212 -1.655370141 -1.7636334714 -0.7331822978 0.0495802599 -0.1546553128 -0.3389830508 0.0459453251 0.0631067961 -0.033023617 219 6141033
FY2019 Standalone Japanese GAAP 9790028000 855421000 876783000 818682000 818682000 898104000 6772393000 2633190000 4139202000 4040334000 4139202000 1577898000 -71851000 352038000 1506047000 2652951000 159.71 16.08 2568.1368 11179099490.4000 956.25 59.0 4353000 0.6111875079 0.611 0.1977873996 0.1208851879 0.0873767675 0.0895587837 0.0836240714 0.1611740028 0.1538348001 0.369419573 206 6350758

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp