Company profile
Birdman Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥294.38 million, down 7.7% year over year. Operating income was -¥825.7 million, down 47.1% year over year. Operating margin was -280.5%. Net income was -¥1.53 billion, down 113.1% year over year. ROE was -209.4%; equity ratio was 39.8%; free cash flow was -¥3.06 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 100% / ROE Bottom 100%
Equity ratio Bottom 75%
Revenue growth Bottom 93% / 3-year revenue CAGR Bottom 100%
Operating cash flow margin Bottom 100% / Free cash flow margin Bottom 100%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 294383000 | -825695000 | -1552670000 | -1525543000 | -1525543000 | -1523636000 | 1810699000 | 1082258000 | 728441000 | 715251000 | 728441000 | -1806988000 | -1254976000 | 1703956000 | -3061964000 | 370190000 | -56.38 | 21.38 | 33720200 | 0.4022982285 | 0.398 | -2.0942574622 | -0.842516067 | -2.8048324801 | -5.2743195089 | -5.1821708455 | -6.1382212967 | -10.401293553 | -0.0773486031 | -0.4712658629 | -1.2682278352 | -1.1310960831 | -0.0404167753 | 1.8562281403 | -5.1035963155 | -68.825541804 | -0.0983901828 | -10.0321167357 | -0.7857942203 | 0.1923793153 | 0.6507257374 | 1.3636363636 | 26 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 319062000 | -561214000 | -684530000 | -715849000 | -715849000 | -711990000 | 1886964000 | 1631928000 | 255036000 | 217072000 | 255036000 | -296053000 | 18503000 | 1889904000 | -277550000 | 1728198000 | -69.81 | 10.81 | 20427500 | 0.1351567915 | 0.117 | -2.8068547185 | -0.3793654781 | -1.7589496712 | -2.1454450859 | -2.2436046913 | -0.9278854893 | -0.8698936257 | -0.8470061224 | 0.6950293524 | 0.6613842618 | 0.7636512751 | 4.0193222323 | 1.17625728 | 0.8605356357 | -0.6400474671 | 0.9082826704 | 0.8660073323 | 13.9183211906 | 0.8789029975 | 2.1319473192 | -0.6764705882 | 11 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 2085456000 | -1840223000 | -2021554000 | -3028783000 | -3028783000 | -3027612000 | 375940000 | 1822893000 | -1446953000 | -1480612000 | -1446953000 | -2122786000 | 51404000 | 990369000 | -2071382000 | 115844000 | -576.48 | -226.27 | 6522300 | -3.8488934404 | -3.926 | 2.0932144997 | -8.0565595574 | -0.8824079722 | -0.9693582603 | -1.4523360838 | -1.0179001619 | -0.9932513561 | -0.5349617782 | -33.8576045424 | -48.0161639184 | -384.1943278647 | -0.8709123592 | -3.8230254763 | -12.4952288317 | 0.4383971794 | 0.6157735366 | -16.0397163587 | -0.9032097429 | -375.7843137255 | 0.2740609068 | -0.3461538462 | 34 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 4484483000 | 56006000 | 42997000 | -7863000 | -7863000 | -4216000 | 2912285000 | 2399730000 | 512554000 | 506709000 | 512554000 | -157299000 | 35737000 | 612938000 | -121562000 | 1196856000 | -1.53 | 99.69 | 5119300 | 0.1759971981 | 0.175 | -0.0153408226 | -0.0026999418 | 0.0124888421 | 0.0095879503 | -0.0017533794 | -0.0350762842 | -0.0271072496 | 1.0058381005 | 52 | |||||||||||||||||||||||||
| FY2022 | Standalone | Japanese GAAP | 3367985000 | 231425000 | 229836000 | 187081000 | 1842909000 | 1316193000 | 526715000 | 516755000 | 526715000 | 70071000 | -36680000 | 176200000 | 33391000 | 705479000 | 73.39 | 31.63 | 2321.3257 | 202.48 | 0.2858062986 | 0.28 | 0.3551844926 | 0.1015139651 | 0.068713192 | 0.0682413966 | 0.0555468626 | 0.0208050214 | 0.0099142366 | 0.9159106049 | 1.966784473 | 2.1033045949 | 4.770274083 | 0.5865181482 | 0.5858222436 | 1.5686934926 | 0.3962438069 | 1.2216338213 | 1.1815053787 | 0.4226579389 | 4.6990927419 | -0.091954023 | 0.0163442295 | 79 | 6094000 | ||||||||||||
| FY2021 | Standalone | Japanese GAAP | 1757903000 | -239376000 | -208316000 | -49620000 | 1161606000 | 829466000 | 332140000 | 323916000 | 332140000 | -123214000 | -60753000 | 79311000 | -183967000 | 495888000 | -19.84 | 127.21 | 0.2859317187 | 0.279 | -0.1493948335 | -0.0427167215 | -0.136171336 | -0.1185025567 | -0.0282268134 | -0.0700914669 | -0.1046513943 | 0.1749753863 | -0.4891753347 | -19.5825511313 | 0.9151906501 | 0.0251828657 | 0.0932130867 | 0.9184914342 | 0.4032258065 | 0.1685831222 | 87 | 5996000 | |||||||||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 2121035000 | -74568000 | -88834000 | -591342000 | -591342000 | -610671000 | 1388341000 | 960101000 | 428240000 | 428971000 | 428240000 | -418068000 | -325881000 | 654486000 | -743949000 | 615125000 | -246.02 | 175.2 | 2444000 | 0.3084544791 | 0.308 | -1.3808658696 | -0.4259342625 | -0.0351564213 | -0.0418823829 | -0.278798794 | -0.1971056583 | -0.3507481018 | -0.0057124883 | -1.3930403066 | -1.5300357995 | -6.4260520086 | -0.0060531388 | -0.5732791263 | -5.7460267006 | -1.1895307587 | 0.166941247 | -11.2464772503 | -0.2243700075 | -5.3033059297 | 0.051861416 | 0.3483146067 | 120 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 2133221000 | 189721000 | 167600000 | 108982000 | 108982000 | 108515000 | 1396796000 | 393235000 | 1003560000 | 990564000 | 1003560000 | 88088000 | -148836000 | 560856000 | -60748000 | 793065000 | 57.17 | 35.16 | 2010.0972 | 4670460844.2000 | 426.2 | 2323500 | 0.7184728479 | 0.709 | 0.1085954004 | 0.0780228466 | 0.0889364018 | 0.078566637 | 0.0510880026 | 0.0412934244 | -0.0284771245 | 89 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp