Company profile

Birdman Inc.

EDINET
E34748
Securities
7063
Industry
Services
Latest annual securities report
2026-09-29 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-29 Extraordinary Report PDF HTML

Industry position

Services

View details
Profitability Weak Current Bottom 1% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 27% 5-year trend Improving
Growth Weak Current Bottom 4% 5-year trend Deteriorating
Cash generation Weak Current Bottom 1% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥294.38 million, down 7.7% year over year. Operating income was -¥825.7 million, down 47.1% year over year. Operating margin was -280.5%. Net income was -¥1.53 billion, down 113.1% year over year. ROE was -209.4%; equity ratio was 39.8%; free cash flow was -¥3.06 billion.

Revenue ¥294.38M down 7.7% year over year
Operating income -¥825.7M down 47.1% year over year
Net income -¥1.53B down 113.1% year over year
Total assets¥1.81B
Total equity—
Operating cash flow-¥1.81B
Free cash flow-¥3.06B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 100% / ROE Bottom 100%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 75%

Growth Weak

Revenue growth Bottom 93% / 3-year revenue CAGR Bottom 100%

Cash generation Weak

Operating cash flow margin Bottom 100% / Free cash flow margin Bottom 100%

Profitability Industry position history Deteriorating
2026 Bottom 1% 2025 Bottom 1% 2024 Top 50% 2023 Bottom 16% 2022 Top 28%
Financial strength Industry position history Improving
2026 Bottom 27% 2025 Bottom 3% 2024 Bottom 1% 2023 Bottom 5% 2022 Bottom 15%
Growth Industry position history Deteriorating
2026 Bottom 4% 2025 Bottom 1% 2024 Bottom 1% 2022 Top 4%
Cash generation Industry position history Deteriorating
2026 Bottom 1% 2025 Bottom 1% 2024 Bottom 2% 2023 Bottom 17% 2022 Bottom 29%
Profitability Operating margin -280.5% Industry median 7.4% Bottom 100% Comparison sample 321
Profitability ROE -209.4% Industry median 10.2% Bottom 100% Comparison sample 324
Financial strength Equity ratio 39.8% Industry median 55.5% Bottom 75% Comparison sample 324
Growth Revenue growth -7.7% Industry median +6.8% Bottom 93% Comparison sample 307
Growth 3-year revenue CAGR -59.7% Industry median +6.9% Bottom 100% Comparison sample 243
Cash generation Operating cash flow margin -613.8% Industry median 7.9% Bottom 100% Comparison sample 320
Cash generation Free cash flow margin -1040.1% Industry median 2.9% Bottom 100% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 294383000 -825695000 -1552670000 -1525543000 -1525543000 -1523636000 1810699000 1082258000 728441000 715251000 728441000 -1806988000 -1254976000 1703956000 -3061964000 370190000 -56.38 21.38 33720200 0.4022982285 0.398 -2.0942574622 -0.842516067 -2.8048324801 -5.2743195089 -5.1821708455 -6.1382212967 -10.401293553 -0.0773486031 -0.4712658629 -1.2682278352 -1.1310960831 -0.0404167753 1.8562281403 -5.1035963155 -68.825541804 -0.0983901828 -10.0321167357 -0.7857942203 0.1923793153 0.6507257374 1.3636363636 26
FY2025 Consolidated Japanese GAAP 319062000 -561214000 -684530000 -715849000 -715849000 -711990000 1886964000 1631928000 255036000 217072000 255036000 -296053000 18503000 1889904000 -277550000 1728198000 -69.81 10.81 20427500 0.1351567915 0.117 -2.8068547185 -0.3793654781 -1.7589496712 -2.1454450859 -2.2436046913 -0.9278854893 -0.8698936257 -0.8470061224 0.6950293524 0.6613842618 0.7636512751 4.0193222323 1.17625728 0.8605356357 -0.6400474671 0.9082826704 0.8660073323 13.9183211906 0.8789029975 2.1319473192 -0.6764705882 11
FY2024 Consolidated Japanese GAAP 2085456000 -1840223000 -2021554000 -3028783000 -3028783000 -3027612000 375940000 1822893000 -1446953000 -1480612000 -1446953000 -2122786000 51404000 990369000 -2071382000 115844000 -576.48 -226.27 6522300 -3.8488934404 -3.926 2.0932144997 -8.0565595574 -0.8824079722 -0.9693582603 -1.4523360838 -1.0179001619 -0.9932513561 -0.5349617782 -33.8576045424 -48.0161639184 -384.1943278647 -0.8709123592 -3.8230254763 -12.4952288317 0.4383971794 0.6157735366 -16.0397163587 -0.9032097429 -375.7843137255 0.2740609068 -0.3461538462 34
FY2023 Consolidated Japanese GAAP 4484483000 56006000 42997000 -7863000 -7863000 -4216000 2912285000 2399730000 512554000 506709000 512554000 -157299000 35737000 612938000 -121562000 1196856000 -1.53 99.69 5119300 0.1759971981 0.175 -0.0153408226 -0.0026999418 0.0124888421 0.0095879503 -0.0017533794 -0.0350762842 -0.0271072496 1.0058381005 52
FY2022 Standalone Japanese GAAP 3367985000 231425000 229836000 187081000 1842909000 1316193000 526715000 516755000 526715000 70071000 -36680000 176200000 33391000 705479000 73.39 31.63 2321.3257 202.48 0.2858062986 0.28 0.3551844926 0.1015139651 0.068713192 0.0682413966 0.0555468626 0.0208050214 0.0099142366 0.9159106049 1.966784473 2.1033045949 4.770274083 0.5865181482 0.5858222436 1.5686934926 0.3962438069 1.2216338213 1.1815053787 0.4226579389 4.6990927419 -0.091954023 0.0163442295 79 6094000
FY2021 Standalone Japanese GAAP 1757903000 -239376000 -208316000 -49620000 1161606000 829466000 332140000 323916000 332140000 -123214000 -60753000 79311000 -183967000 495888000 -19.84 127.21 0.2859317187 0.279 -0.1493948335 -0.0427167215 -0.136171336 -0.1185025567 -0.0282268134 -0.0700914669 -0.1046513943 0.1749753863 -0.4891753347 -19.5825511313 0.9151906501 0.0251828657 0.0932130867 0.9184914342 0.4032258065 0.1685831222 87 5996000
FY2020 Consolidated Japanese GAAP 2121035000 -74568000 -88834000 -591342000 -591342000 -610671000 1388341000 960101000 428240000 428971000 428240000 -418068000 -325881000 654486000 -743949000 615125000 -246.02 175.2 2444000 0.3084544791 0.308 -1.3808658696 -0.4259342625 -0.0351564213 -0.0418823829 -0.278798794 -0.1971056583 -0.3507481018 -0.0057124883 -1.3930403066 -1.5300357995 -6.4260520086 -0.0060531388 -0.5732791263 -5.7460267006 -1.1895307587 0.166941247 -11.2464772503 -0.2243700075 -5.3033059297 0.051861416 0.3483146067 120
FY2019 Consolidated Japanese GAAP 2133221000 189721000 167600000 108982000 108982000 108515000 1396796000 393235000 1003560000 990564000 1003560000 88088000 -148836000 560856000 -60748000 793065000 57.17 35.16 2010.0972 4670460844.2000 426.2 2323500 0.7184728479 0.709 0.1085954004 0.0780228466 0.0889364018 0.078566637 0.0510880026 0.0412934244 -0.0284771245 89

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp