Company profile
Nippon Grande Co.,Ltd.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥3.66 billion, up 35.9% year over year. Operating income returned to profit at ¥139.14 million. Operating margin was 3.8%. Net income returned to profit at ¥87.35 million. ROE was 4.3%; equity ratio was 41.6%; free cash flow was ¥1.1 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 89% / ROE Bottom 82%
Equity ratio Top 36%
Revenue growth Top 7% / 3-year revenue CAGR Bottom 99%
Operating cash flow margin Top 4% / Free cash flow margin Top 3%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 3655302000 | 139135000 | 111656000 | 87353000 | 87353000 | 88006000 | 4823516000 | 2815147000 | 2008369000 | 2005798000 | 2008369000 | 1103754000 | -248000 | -516243000 | 1103506000 | 1191566000 | 65.01 | 10.4 | 676.104 | 908413334.400 | 1494.77 | 1343600 | 0.4163703406 | 0.416 | 0.0434944973 | 0.0181098186 | 0.0380638864 | 0.0305463133 | 0.023897615 | 0.3019597286 | 0.301891882 | 0.3586967996 | 2.5665180481 | 1.9430086821 | 2.3187946314 | -0.1523428281 | 0.045827794 | 4.5346369144 | -1.0027318191 | 0.2163650991 | 5.9822833046 | 0.971802225 | 2.3186612576 | 0.0 | 0.0714285714 | 60 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 2690300000 | -88818000 | -118404000 | -66237000 | -66237000 | -66964000 | 5690409000 | 3770046000 | 1920363000 | 1918445000 | 1920363000 | -312268000 | 90782000 | -658780000 | -221486000 | 604303000 | -49.3 | -14.6 | 1429.27 | 1343600 | 0.3374736333 | 0.337 | -0.0344919164 | -0.0116401123 | -0.033014162 | -0.0440114485 | -0.0246206743 | -0.1160718136 | -0.0823276215 | -0.308595817 | -1.8378661384 | -2.663959077 | -2.3750103795 | -0.1566137259 | -0.0421145514 | 0.4643663334 | 20.6200561919 | -0.3438154666 | 0.623076334 | -0.5929438106 | -2.3751743375 | 0.0 | -0.0666666667 | 56 | |||||||||||
| FY2024 | Consolidated | Japanese GAAP | 3891067000 | 106005000 | 71158000 | 48172000 | 48172000 | 50945000 | 6747097000 | 4742303000 | 2004794000 | 2002149000 | 2004794000 | -582988000 | -4627000 | -490231000 | -587615000 | 1484569000 | 35.85 | 22.5 | 806.625 | 1083781350.000 | 1492.11 | 1343600 | 0.2971343083 | 0.297 | 0.0240284039 | 0.0071396632 | 0.0272431701 | 0.0182875288 | 0.0123801518 | -0.1498272839 | -0.1510164179 | -0.1473764364 | -0.470943174 | -0.605269873 | -0.6928295871 | -0.2030301899 | 0.0169830798 | -0.2468037965 | -1.2817218704 | -7.560594419 | -0.3024479012 | -0.4206372343 | -0.7019206785 | 0.0 | -0.0625 | 60 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4563640000 | 200366000 | 180270000 | 156825000 | 156825000 | 156911000 | 8465938000 | 6494622000 | 1971315000 | 1971443000 | 1971315000 | -467586000 | 16424000 | -57266000 | -451162000 | 2562417000 | 120.27 | 6.2 | 745.674 | 1001887586.400 | 1467.19 | 1343600 | 0.2328525203 | 0.233 | 0.079553496 | 0.018524232 | 0.0439048654 | 0.0395013629 | 0.0343640164 | -0.102459002 | -0.0988601204 | -0.0219277773 | 0.3362454734 | 0.2649993684 | 0.264911559 | 0.0244601639 | 0.0870319231 | -0.0264974227 | 0.0602969658 | -1.1285403246 | -0.0253075955 | -0.165566427 | 0.2150939584 | 0.0334589647 | 0.0491803279 | 64 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4665954000 | 149947000 | 142506000 | 123981000 | 123981000 | 123803000 | 8263804000 | 6450320000 | 1813484000 | 1813699000 | 1813484000 | -455516000 | 15490000 | 445510000 | -440026000 | 3070846000 | 98.98 | 7.4 | 732.452 | 952260845.200 | 1394.88 | 1300100 | 0.2194490576 | 0.219 | 0.0683661946 | 0.015002897 | 0.0321364077 | 0.0305416641 | 0.026571415 | -0.0976254802 | -0.0943056875 | 0.081486124 | 1.1810472727 | 0.707885906 | 0.0010092365 | -0.0572090536 | 0.0853966626 | -1.8525217287 | -0.8970292028 | 1.8070164385 | -1.6426110666 | 0.0017893488 | -0.0398680764 | 0.0802658912 | 0.0166666667 | 61 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4314391000 | 68750000 | 83440000 | 123856000 | 123856000 | 123866000 | 8765256000 | 7094452000 | 1670803000 | 1670841000 | 1670803000 | 534316000 | 150431000 | 158713000 | 684747000 | 3065361000 | 103.09 | 8.9 | 917.501 | 1104212453.500 | 1388.29 | 1203500 | 0.1906165661 | 0.191 | 0.0741296251 | 0.0141303346 | 0.0159350416 | 0.0193399254 | 0.0287076438 | 0.1238450572 | 0.1587123188 | -0.0450224258 | -0.7905023677 | -0.7561531583 | -0.477385408 | 0.1229972093 | 0.0840099733 | -0.7028156856 | 1.1990944657 | -0.5579492978 | -0.343075084 | 0.3796124938 | -0.5136575931 | 0.0465217391 | 0.0526315789 | 60 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 4517793000 | 328166000 | 342182000 | 236993000 | 236993000 | 236974000 | 7805234000 | 6263917000 | 1541317000 | 1541364000 | 1541317000 | 1797928000 | -755576000 | 359038000 | 1042352000 | 2221900000 | 211.97 | 3.0 | 635.910 | 731296500.000 | 1340.28 | 1150000 | 0.1974722347 | 0.197 | 0.1537600636 | 0.0303633434 | 0.0726385649 | 0.0757409647 | 0.0524576934 | 0.397965998 | 0.2307215049 | -0.1009202557 | -0.0333416793 | 0.0780068111 | 0.1628704612 | 0.5318043486 | 0.2782080903 | 2.9972805681 | -2.155859995 | 4.388493554 | 1.9146583738 | 1.7079499336 | 0.0400883219 | 0.15 | 0.3571428571 | 57 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 5024908000 | 339485000 | 317421000 | 203800000 | 203800000 | 203773000 | 5095451000 | 3889608000 | 1205842000 | 1205871000 | 1205842000 | -900188000 | -239420000 | -105958000 | -1139608000 | 820510000 | 203.8 | 1205.84 | 1000000 | 0.236650691 | 0.237 | 0.1690105337 | 0.0399964596 | 0.0675604409 | 0.0631695147 | 0.0405579565 | -0.1791451704 | -0.2267918139 | 42 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp