Company profile
Feedforce Group Inc.
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥2.37 billion, up 13.8% year over year. Operating income was ¥916 million, up 37.5% year over year. Net income was ¥706 million, up 76.5% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.91 billion, up 12.3% year over year. Operating income was ¥911 million, up 86.7% year over year. Operating margin was 18.5%. Net income was ¥1.45 billion, up 44.2% year over year. ROE was 27.7%; equity ratio was 67.9%; free cash flow was ¥1.37 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 16% / ROE Top 8%
Equity ratio Top 31%
Revenue growth Top 29% / 3-year revenue CAGR Top 47%
Operating cash flow margin Top 5% / Free cash flow margin Top 3%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 4912000000 | 911000000 | 880000000 | 1445000000 | 1445000000 | 1445000000 | 7539000000 | 2320000000 | 5219000000 | 5117000000 | 5219000000 | 1500000000 | -130000000 | -902000000 | 1370000000 | 4701000000 | 37.13 | 13.11 | 486.7743 | 11654183813.7894 | 213.77 | 15.0 | 23941658 | 0.6922668789 | 0.679 | 0.2768729642 | 0.1916699828 | 0.1854641694 | 0.1791530945 | 0.2941775244 | 0.3053745928 | 0.2789087948 | 0.4039859952 | 0.1232563458 | 0.8668032787 | 0.9909502262 | 0.4421157685 | 0.0035942492 | -0.0152830189 | 0.0676156584 | -2.023255814 | -0.3855606759 | 0.0058737151 | 0.1105598866 | 1.4886058981 | 0.5 | -0.0436289125 | 0.1666666667 | -0.1159282054 | 7 | 6204430 | ||||
| FY2025 | Standalone | Japanese GAAP | 4373000000 | 488000000 | 442000000 | 1002000000 | 1002000000 | 1001000000 | 7512000000 | 2211000000 | 5300000000 | 5192000000 | 5300000000 | 1405000000 | -43000000 | -651000000 | 1362000000 | 4233000000 | 14.92 | 33.78 | 503.9976 | 12617004350.7408 | 207.43 | 10.0 | 25033858 | 0.7055378062 | 0.691 | 0.1890566038 | 0.1333865815 | 0.1115938715 | 0.101074777 | 0.2291333181 | 0.3212897324 | 0.3114566659 | 0.6702412869 | 0.034050603 | -0.0524271845 | -0.0694736842 | 1.1183932347 | -0.0290810392 | -0.0351356272 | 0.6299303944 | -1.5810810811 | -64.1 | 0.4551282051 | 0.2018739353 | 1.656112577 | -0.0285152607 | 0.2 | -0.0853546693 | 6 | 7018016 | |||||
| FY2024 | Standalone | Japanese GAAP | 4229000000 | 515000000 | 475000000 | 473000000 | 473000000 | 471000000 | 7737000000 | 2243000000 | 5493000000 | 5396000000 | 5493000000 | 862000000 | 74000000 | -10000000 | 936000000 | 3522000000 | -22.74 | 35.27 | 209.44 | 25768658 | 0.7099651028 | 0.698 | 0.086109594 | 0.0611348068 | 0.1217781982 | 0.1123196973 | 0.1118467723 | 0.2038306928 | 0.2213289194 | 0.0663136662 | -0.2817294282 | -0.3262411348 | 3.2232142857 | -0.0003875969 | -0.083124687 | 3.9257142857 | 1.6434782609 | 0.9904489016 | 14.6 | 0.3567026194 | -143.125 | 0.002934622 | 0.25 | 0.0926134566 | 5 | 7672937 | |||||||||
| FY2023 | Standalone | Japanese GAAP | 3966000000 | 717000000 | 705000000 | 112000000 | 112000000 | 23000000 | 7740000000 | 1749000000 | 5991000000 | 5896000000 | 5991000000 | 175000000 | -115000000 | -1047000000 | 60000000 | 2596000000 | 0.16 | 5768.75 | 923.0000 | 23714877134.0000 | 229.48 | 25693258 | 0.7740310078 | 0.762 | 0.0186947087 | 0.0144702842 | 0.1807866868 | 0.1777609682 | 0.0282400403 | 0.044125063 | 0.015128593 | 7.6973684211 | -0.2290322581 | 0.4476386037 | -0.8139534884 | -0.1162365837 | -0.0399038462 | -0.7191011236 | 0.8693181818 | -2.4978540773 | 1.233463035 | -0.2860286029 | -0.9907514451 | -0.0178117832 | 0.0 | 0.0496225125 | 4 | 7022554 | |||||||
| FY2022 | Standalone | Japanese GAAP | 456000000 | 930000000 | 487000000 | 602000000 | 602000000 | 597000000 | 8758000000 | 2517000000 | 6240000000 | 6162000000 | 6240000000 | 623000000 | -880000000 | 699000000 | -257000000 | 3636000000 | 17.3 | 23.99 | 415.027 | 10856774298.400 | 235.59 | 26159200 | 0.7124914364 | 0.704 | 0.096474359 | 0.0687371546 | 2.0394736842 | 1.0679824561 | 1.3201754386 | 1.3662280702 | -0.5635964912 | -0.5792127403 | 0.0453560899 | 0.215118368 | 0.2730260167 | 0.1125119486 | 0.0886947771 | -0.5328907167 | -74.1109593718 | 3.2349619673 | -1.1943996266 | 0.1387210246 | 0.582799634 | 0.0096023218 | -0.9529411765 | 0.145838671 | 4 | 6690552 | |||||||
| FY2021 | Standalone | Japanese GAAP | 1083683000 | 889649000 | 400784000 | 472889000 | 472889000 | 501803000 | 7872275000 | 2140641000 | 5731634000 | 5699065000 | 5731634000 | 1333735000 | -11716000 | -312757000 | 1322019000 | 3193056000 | 10.93 | 90.43 | 988.3999 | 25609836768.9600 | 219.95 | 25910400 | 0.7280784779 | 0.724 | 0.0825050937 | 0.060070183 | 0.8209494843 | 0.3698350902 | 0.4363720756 | 1.2307427541 | 1.2199314744 | 0.1609910736 | 1.1399322168 | 2.4007399111 | 1.8958120281 | 1.4217399557 | 5.4197043298 | 2.1448226265 | 0.9495962451 | -1.1726196817 | 5.8976583778 | 0.4621598924 | -0.3856098932 | 3.6000781167 | 0.049382716 | -0.0049420586 | 85 | 5839000 | |||||||
| FY2020 | Standalone | Japanese GAAP | 933412000 | 415737000 | 117852000 | 163301000 | 163301000 | 257646000 | 3250669000 | 2357850000 | 892819000 | 892819000 | 892819000 | 424105000 | -232443000 | 1811827000 | 191662000 | 2183794000 | 17.79 | 56.6 | 1006.914 | 5671543796.400 | 158.51 | 5632600 | 0.2746570014 | 0.275 | 0.1829049337 | 0.0502361206 | 0.4453949596 | 0.1262593581 | 0.1749506113 | 0.4543599182 | 0.2053348361 | 0.3331924077 | 8.0651533983 | 2.3779128092 | 2.7655590656 | 5.9072787735 | 8.1538319578 | 53.9337244134 | -31.5824222035 | 153.9364631435 | 13.6542981645 | 11.1116663431 | 1.0285062714 | 0.1394182142 | 0.1095890411 | 0.0739385066 | 81 | 5868000 | |||||||
| FY2019 | Standalone | Japanese GAAP | 700133000 | 45861000 | 34889000 | 43367000 | 470615000 | 373079000 | 97535000 | 97535000 | 97535000 | -8012000 | -7134000 | 11694000 | -15146000 | 180305000 | 8.77 | 19.73 | 4943400 | 0.2072500877 | 0.207 | 0.4446301328 | 0.092149634 | 0.0655032687 | 0.0498319605 | 0.0619410883 | -0.01144354 | -0.0216330326 | 73 | 5464000 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp