Company profile

Bushiroad Inc.

EDINET
E35004
Securities
7803
Industry
Other Products
Latest annual securities report
2026-09-28 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Strong Current Top 16% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 22% 5-year trend Improving
Growth Above average Current Top 38% 5-year trend Deteriorating
Cash generation Weak Current Bottom 20% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/07/01 - 2025/12/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥27.84 billion, up 8.2% year over year. Operating income was ¥2.91 billion, up 68.5% year over year. Net income was ¥2.66 billion, up 104.6% year over year.

Revenue ¥27.84B up 8.2% year over year
Operating income ¥2.91B up 68.5% year over year
Net income ¥2.66B up 104.6% year over year
Operating cash flow ¥648.63M
Free cash flow -¥5.36B
Total assets ¥50.74B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥57.82 billion, up 2.9% year over year. Operating income was ¥4.75 billion, down 2.3% year over year. Operating margin was 8.2%. Net income was ¥4.57 billion, up 33.6% year over year. ROE was 15.4%; equity ratio was 46.5%; free cash flow was -¥7.27 billion.

Revenue ¥57.82B up 2.9% year over year
Operating income ¥4.75B down 2.3% year over year
Net income ¥4.57B up 33.6% year over year
Total assets¥61.64B
Total equity—
Operating cash flow¥2.07B
Free cash flow-¥7.27B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 27% / ROE Top 8%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 81%

Growth Above average

Revenue growth Top 46% / 3-year revenue CAGR Top 32%

Cash generation Weak

Operating cash flow margin Bottom 70% / Free cash flow margin Bottom 94%

Profitability Industry position history Broadly stable
2026 Top 16% 2025 Top 22% 2024 Bottom 28% 2023 Top 42% 2022 Top 23%
Financial strength Industry position history Improving
2026 Bottom 22% 2025 Bottom 25% 2024 Bottom 19% 2023 Bottom 23% 2022 Bottom 10%
Growth Industry position history Deteriorating
2026 Top 38% 2025 Top 10% 2024 Bottom 50% 2023 Top 16% 2022 Top 8%
Cash generation Industry position history Deteriorating
2026 Bottom 20% 2025 Top 18% 2024 Bottom 17% 2023 Bottom 40% 2022 Top 17%
Profitability Operating margin 8.2% Industry median 5.0% Top 27% Comparison sample 76
Profitability ROE 15.4% Industry median 6.7% Top 8% Comparison sample 76
Financial strength Equity ratio 46.5% Industry median 60.3% Bottom 81% Comparison sample 76
Growth Revenue growth +2.9% Industry median +2.1% Top 46% Comparison sample 74
Growth 3-year revenue CAGR +5.8% Industry median +2.1% Top 32% Comparison sample 67
Cash generation Operating cash flow margin 3.6% Industry median 5.9% Bottom 70% Comparison sample 76
Cash generation Free cash flow margin -12.6% Industry median 2.1% Bottom 94% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 57823545000 4754405000 5930969000 4565749000 4565749000 5452566000 61641881000 31921007000 29720873000 27155002000 29720873000 2066834000 -9334401000 6884930000 -7267567000 25197500000 33.64 8.23 276.8572 38091425547.7200 210.85 137585100 0.4821538947 0.465 0.1536209586 0.0740689435 0.0822226482 0.1025701382 0.0789600326 0.0357438134 -0.125685255 0.0293351065 -0.023380586 0.2241459984 0.3357188997 0.2378576775 0.1783684161 -0.6447681681 -11.4405921823 2.3681491248 -2.0827210634 0.007136993 -0.323138833 0.9229614017 -0.0263459336 850
FY2025 Consolidated Japanese GAAP 56175627000 4868227000 4844985000 3418196000 3418196000 3151548000 49797228000 24575173000 25222055000 22806068000 25222055000 5818268000 894049000 -5032295000 6712317000 25018940000 49.7 15.37 763.889 54655150310.950 350.52 71548550 0.5064951607 0.477 0.1355240879 0.0686422947 0.0866608396 0.0862471014 0.0608483818 0.1035728182 0.1194880655 0.2142679463 4.515942006 1.552414212 3.2470186843 -0.0159731078 0.0837962797 17.0425170537 20.1856008584 -25.4449822116 17.400385557 0.0668760027 3.3673110721 0.0016800005 0.0234466589 873
FY2024 Consolidated Japanese GAAP 46262958000 882574000 1898197000 804846000 804846000 1483633000 50605556000 27333603000 23271952000 20742249000 23271952000 -362678000 -46600000 -190293000 -409278000 23450654000 11.38 33.83 384.9854 27498948893.1700 315.36 71428550 0.4598695052 0.437 0.0345843787 0.0159043011 0.0190773361 0.0410306016 0.0173972015 -0.0078394901 -0.0088467754 -0.0519737624 -0.7393446685 -0.5785146961 -0.6075309951 0.0921470408 0.038958525 -1.183032693 0.9794750637 -1.2655361082 -0.4165985961 -0.0063672078 -0.6093374528 0.0024138132 0.4457627119 853
FY2023 Consolidated Japanese GAAP 48799238000 3385981000 4503590000 2050725000 2050725000 2279112000 46335845000 23936537000 22399308000 20800337000 22399308000 1981493000 -2270409000 716637000 -288916000 23600926000 29.13 26.4 769.032 54798567159.600 302.92 71256550 0.483412097 0.466 0.0915530515 0.0442578526 0.06938594 0.0922881214 0.0420237095 0.0406049988 -0.0059205023 0.1628180086 -0.001479211 -0.1192140108 -0.4154654215 0.0598072387 0.3832865904 -0.7115280159 0.488395659 1.3121317419 -1.1188414322 0.0215578778 -0.7342638205 1.0916351385 -0.1297935103 590
FY2022 Consolidated Japanese GAAP 41966359000 3390997000 5113149000 3508304000 3508304000 3835627000 43721012000 27528194000 16192818000 14978138000 16192818000 6868927000 -4437822000 -2295944000 2431105000 23102877000 109.62 13.04 1429.4448 48697453485.0720 480.79 34067390 0.3703669531 0.356 0.216658027 0.0802429733 0.0808027449 0.1218392332 0.0835980076 0.1636769823 0.0579298528 0.2884978343 8.8416140145 7.7630447823 13.3109185016 0.1654166405 0.1654135793 5.9144712648 -14.8366949298 -1.5893934824 2.4488818881 0.0292441802 7.2284090909 1.0622655787 0.0935483871 678
FY2021 Consolidated Japanese GAAP 32569988000 344557000 583490000 -284975000 -284975000 -122616000 37515349000 23620866000 13894482000 13001021000 13894482000 -1397694000 -280224000 3895435000 -1677918000 22446449000 -17.6 -158.8 810.44 16519400 0.3703679259 0.353 -0.0205099406 -0.0075962241 0.0105789723 0.017914959 -0.0087496194 -0.0429135559 -0.0515173048 620

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp